ShinMaywa Industries Ltd
TSE:7224
US |
Fubotv Inc
NYSE:FUBO
|
Media
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
C
|
C3.ai Inc
NYSE:AI
|
Technology
|
US |
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
|
CN |
NIO Inc
NYSE:NIO
|
Automobiles
|
|
US |
Fluor Corp
NYSE:FLR
|
Construction
|
|
US |
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
|
US |
TopBuild Corp
NYSE:BLD
|
Consumer products
|
|
US |
Abbott Laboratories
NYSE:ABT
|
Health Care
|
|
US |
Chevron Corp
NYSE:CVX
|
Energy
|
|
US |
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
|
US |
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
|
US |
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
|
US |
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
|
US |
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 114
1 525
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Fubotv Inc
NYSE:FUBO
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
C
|
C3.ai Inc
NYSE:AI
|
US |
Uber Technologies Inc
NYSE:UBER
|
US | |
NIO Inc
NYSE:NIO
|
CN | |
Fluor Corp
NYSE:FLR
|
US | |
Jacobs Engineering Group Inc
NYSE:J
|
US | |
TopBuild Corp
NYSE:BLD
|
US | |
Abbott Laboratories
NYSE:ABT
|
US | |
Chevron Corp
NYSE:CVX
|
US | |
Occidental Petroleum Corp
NYSE:OXY
|
US | |
Matrix Service Co
NASDAQ:MTRX
|
US | |
Automatic Data Processing Inc
NASDAQ:ADP
|
US | |
Qualcomm Inc
NASDAQ:QCOM
|
US | |
Ambarella Inc
NASDAQ:AMBA
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
ShinMaywa Industries Ltd
Revenue
|
262.1B
JPY
|
Cost of Revenue
|
-219.6B
JPY
|
Gross Profit
|
42.5B
JPY
|
Operating Expenses
|
-29.9B
JPY
|
Operating Income
|
12.6B
JPY
|
Other Expenses
|
-4.4B
JPY
|
Net Income
|
8.1B
JPY
|
Income Statement
ShinMaywa Industries Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
179 992
N/A
|
185 322
+3%
|
190 056
+3%
|
193 131
+2%
|
198 732
+3%
|
204 163
+3%
|
205 484
+1%
|
203 917
-1%
|
203 933
+0%
|
201 481
-1%
|
200 897
0%
|
201 204
+0%
|
201 969
+0%
|
204 770
+1%
|
206 113
+1%
|
207 335
+1%
|
209 183
+1%
|
209 911
+0%
|
216 153
+3%
|
217 297
+1%
|
220 034
+1%
|
226 838
+3%
|
224 721
-1%
|
227 231
+1%
|
223 168
-2%
|
212 916
-5%
|
212 296
0%
|
209 226
-1%
|
210 907
+1%
|
215 707
+2%
|
216 717
+0%
|
216 823
+0%
|
217 598
+0%
|
220 560
+1%
|
222 791
+1%
|
225 175
+1%
|
230 312
+2%
|
237 638
+3%
|
242 256
+2%
|
257 060
+6%
|
262 084
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(147 482)
|
(152 008)
|
(155 500)
|
(158 131)
|
(161 217)
|
(164 832)
|
(167 357)
|
(166 985)
|
(169 641)
|
(168 956)
|
(167 072)
|
(166 646)
|
(166 476)
|
(169 115)
|
(171 726)
|
(174 938)
|
(177 681)
|
(178 960)
|
(184 073)
|
(184 709)
|
(186 561)
|
(191 993)
|
(191 294)
|
(191 727)
|
(188 651)
|
(179 901)
|
(178 412)
|
(175 664)
|
(176 895)
|
(180 828)
|
(181 327)
|
(181 709)
|
(182 473)
|
(185 481)
|
(187 349)
|
(189 245)
|
(194 088)
|
(199 657)
|
(204 357)
|
(216 233)
|
(219 603)
|
|
Gross Profit |
32 510
N/A
|
33 314
+2%
|
34 556
+4%
|
35 000
+1%
|
37 515
+7%
|
39 331
+5%
|
38 127
-3%
|
36 932
-3%
|
34 292
-7%
|
32 525
-5%
|
33 825
+4%
|
34 558
+2%
|
35 493
+3%
|
35 655
+0%
|
34 387
-4%
|
32 397
-6%
|
31 502
-3%
|
30 951
-2%
|
32 080
+4%
|
32 588
+2%
|
33 473
+3%
|
34 845
+4%
|
33 427
-4%
|
35 504
+6%
|
34 517
-3%
|
33 015
-4%
|
33 884
+3%
|
33 562
-1%
|
34 012
+1%
|
34 879
+3%
|
35 390
+1%
|
35 114
-1%
|
35 125
+0%
|
35 079
0%
|
35 442
+1%
|
35 930
+1%
|
36 224
+1%
|
37 981
+5%
|
37 899
0%
|
40 827
+8%
|
42 481
+4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(20 817)
|
(20 947)
|
(21 073)
|
(21 812)
|
(21 455)
|
(21 724)
|
(21 792)
|
(21 672)
|
(21 856)
|
(21 838)
|
(21 652)
|
(21 491)
|
(21 720)
|
(21 920)
|
(22 097)
|
(21 803)
|
(21 946)
|
(21 879)
|
(21 901)
|
(21 880)
|
(21 894)
|
(22 086)
|
(22 353)
|
(22 668)
|
(22 557)
|
(22 471)
|
(22 524)
|
(23 083)
|
(24 610)
|
(23 769)
|
(24 382)
|
(24 545)
|
(25 088)
|
(26 152)
|
(26 405)
|
(26 637)
|
(27 255)
|
(27 632)
|
(28 478)
|
(29 062)
|
(29 918)
|
|
Selling, General & Administrative |
(20 815)
|
(20 944)
|
(21 071)
|
(18 869)
|
(21 454)
|
(21 724)
|
(21 791)
|
(19 142)
|
(21 817)
|
(21 798)
|
(21 613)
|
(19 048)
|
(21 720)
|
(21 920)
|
(22 097)
|
(19 243)
|
(21 944)
|
(21 877)
|
(21 898)
|
(19 573)
|
(21 892)
|
(22 085)
|
(22 351)
|
(22 668)
|
(22 557)
|
(22 471)
|
(22 525)
|
(23 082)
|
(23 455)
|
(23 767)
|
(24 380)
|
(24 544)
|
(25 163)
|
(25 743)
|
(25 994)
|
(26 635)
|
(27 084)
|
(27 460)
|
(28 308)
|
(29 062)
|
(29 511)
|
|
Research & Development |
0
|
0
|
0
|
(2 496)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 442)
|
0
|
0
|
0
|
(2 558)
|
0
|
0
|
0
|
(2 306)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
(2)
|
(3)
|
0
|
(447)
|
0
|
0
|
0
|
(2 530)
|
(39)
|
(40)
|
(39)
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
(2)
|
(1)
|
(2)
|
0
|
0
|
0
|
1
|
(1)
|
(1 155)
|
(2)
|
0
|
(1)
|
75
|
(409)
|
(411)
|
(2)
|
(171)
|
(172)
|
(170)
|
0
|
(407)
|
|
Operating Income |
11 693
N/A
|
12 367
+6%
|
13 483
+9%
|
13 188
-2%
|
16 060
+22%
|
17 607
+10%
|
16 335
-7%
|
15 260
-7%
|
12 436
-19%
|
10 687
-14%
|
12 173
+14%
|
13 067
+7%
|
13 773
+5%
|
13 735
0%
|
12 290
-11%
|
10 594
-14%
|
9 556
-10%
|
9 072
-5%
|
10 179
+12%
|
10 708
+5%
|
11 579
+8%
|
12 759
+10%
|
11 074
-13%
|
12 836
+16%
|
11 960
-7%
|
10 544
-12%
|
11 360
+8%
|
10 479
-8%
|
9 402
-10%
|
11 110
+18%
|
11 008
-1%
|
10 569
-4%
|
10 037
-5%
|
8 927
-11%
|
9 037
+1%
|
9 293
+3%
|
8 969
-3%
|
10 349
+15%
|
9 421
-9%
|
11 765
+25%
|
12 563
+7%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
598
|
869
|
820
|
775
|
739
|
328
|
(34)
|
322
|
(55)
|
(7)
|
360
|
297
|
522
|
679
|
568
|
243
|
1 068
|
1 077
|
833
|
1 316
|
148
|
61
|
175
|
411
|
515
|
319
|
413
|
886
|
778
|
1 038
|
1 153
|
1 252
|
1 664
|
2 210
|
1 592
|
1 424
|
1 190
|
480
|
459
|
1 049
|
1 158
|
|
Non-Reccuring Items |
1
|
1
|
0
|
446
|
0
|
(1)
|
0
|
(15)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
279
|
72
|
36
|
(91)
|
(371)
|
(163)
|
(128)
|
(917)
|
(1 486)
|
(1 442)
|
(1 438)
|
(1 725)
|
0
|
(714)
|
(717)
|
76
|
0
|
0
|
0
|
(169)
|
0
|
0
|
0
|
(407)
|
0
|
|
Gain/Loss on Disposition of Assets |
(297)
|
(319)
|
(249)
|
(281)
|
(269)
|
(253)
|
(243)
|
0
|
(136)
|
(197)
|
(220)
|
(142)
|
(216)
|
(170)
|
(244)
|
(279)
|
(405)
|
(388)
|
(556)
|
(645)
|
(761)
|
(747)
|
(503)
|
(456)
|
(232)
|
(201)
|
0
|
(632)
|
(212)
|
(224)
|
(259)
|
(209)
|
(115)
|
(132)
|
(143)
|
71
|
71
|
151
|
189
|
(25)
|
(30)
|
|
Total Other Income |
73
|
52
|
49
|
88
|
87
|
150
|
295
|
(195)
|
232
|
150
|
(6)
|
(78)
|
(78)
|
(77)
|
(93)
|
(62)
|
(70)
|
(115)
|
(30)
|
(890)
|
(686)
|
(844)
|
(922)
|
(701)
|
(535)
|
(320)
|
(941)
|
1
|
(428)
|
(391)
|
230
|
1
|
134
|
(54)
|
(89)
|
(416)
|
(290)
|
(208)
|
(654)
|
(708)
|
(680)
|
|
Pre-Tax Income |
12 068
N/A
|
12 970
+7%
|
14 103
+9%
|
14 216
+1%
|
16 617
+17%
|
17 831
+7%
|
16 353
-8%
|
15 372
-6%
|
12 477
-19%
|
10 633
-15%
|
12 307
+16%
|
13 145
+7%
|
14 001
+7%
|
14 167
+1%
|
12 521
-12%
|
10 496
-16%
|
10 428
-1%
|
9 718
-7%
|
10 462
+8%
|
10 398
-1%
|
9 909
-5%
|
11 066
+12%
|
9 696
-12%
|
11 173
+15%
|
10 222
-9%
|
8 900
-13%
|
9 394
+6%
|
9 009
-4%
|
9 540
+6%
|
10 819
+13%
|
11 415
+6%
|
11 689
+2%
|
11 720
+0%
|
10 951
-7%
|
10 397
-5%
|
10 203
-2%
|
9 940
-3%
|
10 772
+8%
|
9 415
-13%
|
11 674
+24%
|
13 011
+11%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(4 554)
|
(4 713)
|
(5 138)
|
(5 067)
|
(5 764)
|
(6 164)
|
(5 652)
|
(5 091)
|
(4 154)
|
(3 550)
|
(3 927)
|
(4 193)
|
(4 365)
|
(4 402)
|
(3 914)
|
(3 387)
|
(3 364)
|
(3 094)
|
(3 289)
|
(3 357)
|
(3 346)
|
(3 665)
|
(3 232)
|
(3 744)
|
(3 246)
|
(2 905)
|
(3 118)
|
(3 418)
|
(3 680)
|
(3 994)
|
(4 101)
|
(4 474)
|
(4 750)
|
(3 864)
|
(3 662)
|
(2 441)
|
(2 102)
|
(3 067)
|
(2 811)
|
(3 958)
|
(4 395)
|
|
Income from Continuing Operations |
7 514
|
8 257
|
8 965
|
9 149
|
10 853
|
11 667
|
10 701
|
10 281
|
8 323
|
7 083
|
8 380
|
8 952
|
9 636
|
9 765
|
8 607
|
7 109
|
7 064
|
6 624
|
7 173
|
7 041
|
6 563
|
7 401
|
6 464
|
7 429
|
6 976
|
5 995
|
6 276
|
5 591
|
5 860
|
6 825
|
7 314
|
7 215
|
6 970
|
7 087
|
6 735
|
7 762
|
7 838
|
7 705
|
6 604
|
7 716
|
8 616
|
|
Income to Minority Interest |
17
|
7
|
9
|
10
|
14
|
12
|
7
|
0
|
0
|
3
|
2
|
3
|
(4)
|
(9)
|
(10)
|
(23)
|
(34)
|
(37)
|
(50)
|
(43)
|
67
|
23
|
0
|
(49)
|
(208)
|
(177)
|
(115)
|
(103)
|
(90)
|
(81)
|
(221)
|
(307)
|
(424)
|
(669)
|
(718)
|
(448)
|
(388)
|
(289)
|
(153)
|
(436)
|
(475)
|
|
Net Income (Common) |
7 531
N/A
|
8 262
+10%
|
8 973
+9%
|
9 159
+2%
|
10 867
+19%
|
11 679
+7%
|
10 707
-8%
|
10 281
-4%
|
8 323
-19%
|
7 087
-15%
|
8 383
+18%
|
8 954
+7%
|
9 630
+8%
|
9 754
+1%
|
8 595
-12%
|
7 086
-18%
|
7 031
-1%
|
6 587
-6%
|
7 123
+8%
|
6 996
-2%
|
6 627
-5%
|
7 424
+12%
|
6 463
-13%
|
7 378
+14%
|
6 766
-8%
|
5 815
-14%
|
6 158
+6%
|
5 487
-11%
|
5 769
+5%
|
6 742
+17%
|
7 092
+5%
|
6 907
-3%
|
6 546
-5%
|
6 416
-2%
|
6 016
-6%
|
7 313
+22%
|
7 448
+2%
|
7 416
0%
|
6 450
-13%
|
7 279
+13%
|
8 140
+12%
|
|
EPS (Diluted) |
75.31
N/A
|
82.62
+10%
|
89.73
+9%
|
91.88
+2%
|
108.67
+18%
|
116.79
+7%
|
107.07
-8%
|
103.14
-4%
|
84.92
-18%
|
73.82
-13%
|
87.32
+18%
|
93.16
+7%
|
101.36
+9%
|
102.67
+1%
|
90.47
-12%
|
74.23
-18%
|
74.01
0%
|
69.33
-6%
|
77.01
+11%
|
76.4
-1%
|
101.65
+33%
|
113.88
+12%
|
99.14
-13%
|
113.11
+14%
|
102.91
-9%
|
88.44
-14%
|
93.66
+6%
|
83.46
-11%
|
87.75
+5%
|
102.42
+17%
|
107.73
+5%
|
104.96
-3%
|
99.44
-5%
|
97.35
-2%
|
91.27
-6%
|
110.99
+22%
|
113.01
+2%
|
112.42
-1%
|
97.77
-13%
|
110.37
+13%
|
123.39
+12%
|