ShinMaywa Industries Ltd
TSE:7224

Watchlist Manager
ShinMaywa Industries Ltd Logo
ShinMaywa Industries Ltd
TSE:7224
Watchlist
Price: 1 320 JPY 0.38% Market Closed
Market Cap: 87.2B JPY
Have any thoughts about
ShinMaywa Industries Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
ShinMaywa Industries Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
485
843
2
(207)
(525)
(5 210)
(1 156)
2 088
476
707
(18)
0
(682)
(790)
(859)
1 065
8 555
11 523
9 826
11 691
12 970
14 216
17 831
15 372
10 633
13 145
14 167
10 496
9 718
10 398
11 066
11 173
8 900
9 009
10 819
11 689
10 951
10 203
10 772
11 674
14 220
Depreciation & Amortization
113
373
84
280
(85)
(13)
(22)
(194)
(90)
704
(286)
583
3 200
3 159
3 145
3 135
3 423
3 609
3 764
3 978
3 993
4 093
4 195
4 362
4 566
4 763
4 892
5 025
5 069
5 064
5 238
5 442
5 557
5 768
5 721
5 564
5 485
5 321
5 233
5 225
6 504
Other Non-Cash Items
(244)
(178)
246
444
0
(1)
0
0
(2)
0
0
236
234
234
0
33
(4 408)
(5 619)
(1 174)
(29)
0
(78)
0
(118)
0
(114)
0
(28)
0
187
0
106
0
1 267
0
(148)
0
147
0
(178)
0
Cash Taxes Paid
(277)
168
234
86
(429)
(338)
(87)
(671)
(389)
(502)
(310)
(300)
844
844
828
839
1 325
1 462
1 895
2 003
4 847
5 462
5 592
6 665
5 478
4 594
3 998
3 621
3 342
3 405
3 516
3 617
3 471
3 310
3 743
3 812
3 688
3 827
3 534
3 501
7 327
Cash Interest Paid
0
0
0
0
1
50
12
28
(2)
31
(21)
5
84
73
73
65
62
64
57
47
42
37
33
27
18
14
13
12
11
32
179
266
223
210
208
211
220
255
345
444
588
Change in Working Capital
(215)
457
3 173
8 034
(3 845)
(3 214)
9 259
7 056
(5 173)
(4 074)
(1 413)
(1 604)
4 787
1 754
1 419
(106)
(1 575)
2 102
(5 961)
(9 166)
(4 695)
(8 718)
(9 658)
(4 850)
(907)
(3 451)
(4 298)
(6 793)
(5 124)
(2 198)
(9 399)
(8 212)
(1 510)
2 338
(9 721)
(1 108)
(5 336)
(9 266)
(18 284)
(2 656)
(7 360)
Cash from Operating Activities
139
N/A
1 495
+976%
3 505
+134%
8 551
+144%
(4 261)
N/A
(8 093)
-90%
8 081
N/A
8 951
+11%
(4 789)
N/A
(2 663)
+44%
(1 717)
+36%
(783)
+54%
7 541
N/A
4 357
-42%
3 943
-10%
4 131
+5%
5 999
+45%
11 615
+94%
6 455
-44%
6 474
+0%
12 239
+89%
9 513
-22%
12 290
+29%
14 766
+20%
14 174
-4%
14 343
+1%
14 647
+2%
8 700
-41%
9 635
+11%
13 451
+40%
7 092
-47%
8 509
+20%
13 053
+53%
18 382
+41%
8 086
-56%
15 997
+98%
10 952
-32%
6 405
-42%
(2 132)
N/A
14 065
N/A
13 186
-6%
Investing Cash Flow
Capital Expenditures
(277)
(851)
670
1 248
71
(42)
114
787
176
(446)
52
(342)
(2 030)
(2 326)
(2 203)
(1 979)
(3 073)
(4 863)
(5 127)
(5 065)
(5 043)
(5 499)
(5 687)
(6 382)
(6 622)
(6 057)
(5 488)
(6 066)
(6 804)
(6 705)
(8 534)
(9 230)
(7 251)
(6 370)
(5 329)
(5 304)
(5 264)
(4 875)
(5 166)
(6 297)
(9 211)
Other Items
417
327
(475)
(1 928)
(108)
948
215
1 619
115
22
(1 139)
(728)
300
381
366
(151)
(385)
(1 639)
(1 380)
(489)
(581)
(318)
(141)
(76)
(157)
18
(48)
(1 010)
(1 379)
(2 988)
(2 436)
(3 178)
(4 181)
(2 763)
(3 199)
(1 917)
(2 524)
(2 289)
(952)
(1 920)
(1 542)
Cash from Investing Activities
140
N/A
(524)
N/A
195
N/A
(680)
N/A
(37)
+95%
906
N/A
329
-64%
2 406
+631%
291
-88%
(424)
N/A
(1 087)
-156%
(1 070)
+2%
(1 730)
-62%
(1 945)
-12%
(1 837)
+6%
(2 130)
-16%
(3 458)
-62%
(6 502)
-88%
(6 507)
0%
(5 554)
+15%
(5 624)
-1%
(5 817)
-3%
(5 828)
0%
(6 458)
-11%
(6 779)
-5%
(6 039)
+11%
(5 536)
+8%
(7 076)
-28%
(8 183)
-16%
(9 693)
-18%
(10 970)
-13%
(12 408)
-13%
(11 432)
+8%
(9 133)
+20%
(8 528)
+7%
(7 221)
+15%
(7 788)
-8%
(7 164)
+8%
(6 118)
+15%
(8 217)
-34%
(10 753)
-31%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
(5)
0
0
0
(1)
0
(20)
0
(14)
0
(10)
0
(9)
(3 104)
(3 097)
(4)
(2)
(2 667)
(45 001)
(42 334)
(1)
0
0
0
0
0
(1)
(296)
0
0
Net Issuance of Debt
2 000
5 000
(4 000)
(7 000)
3 000
6 000
(3 000)
(7 000)
0
(2 000)
(1 000)
(2 133)
0
(2 133)
(2 133)
1 804
(5 179)
(9 373)
(2 390)
(2 381)
(2 209)
(2 197)
(2 537)
(2 519)
(2 351)
(2 157)
(1 107)
(293)
(433)
47 682
45 486
7 483
8 229
(3 341)
(489)
(2 703)
(1 667)
(414)
15 183
(2 346)
133
Cash Paid for Dividends
125
125
0
0
0
1
1
1
0
0
0
0
(997)
(997)
(997)
(997)
(997)
(997)
(997)
(997)
(1 196)
(1 295)
(1 395)
(1 495)
(1 395)
(1 365)
(1 336)
(1 336)
(2 195)
(3 209)
(3 442)
(6 062)
(5 682)
(2 629)
(2 498)
(2 499)
(2 764)
(2 898)
(2 965)
(3 066)
(4 682)
Other
(6)
(30)
0
(5)
5
(13)
9
4
2
59
64
175
66
(36)
(50)
(24)
(74)
26
(21)
2
(12)
(1)
22
0
16
0
29
(16)
6
2
8
(1)
(12)
(2)
(5)
(1)
(831)
(795)
(112)
(472)
(528)
Cash from Financing Activities
2 122
N/A
5 115
+141%
(4 000)
N/A
(7 005)
-75%
3 005
N/A
5 988
+99%
(2 990)
N/A
(6 995)
-134%
2
N/A
(941)
N/A
64
N/A
(963)
N/A
(3 069)
-219%
(3 171)
-3%
(3 185)
0%
782
N/A
(6 251)
N/A
(10 364)
-66%
(3 428)
+67%
(3 390)
+1%
(3 431)
-1%
(3 503)
-2%
(3 920)
-12%
(4 023)
-3%
(6 834)
-70%
(6 619)
+3%
(2 418)
+63%
(1 647)
+32%
(5 289)
-221%
(526)
+90%
(282)
+46%
1 419
N/A
2 534
+79%
(5 972)
N/A
(2 992)
+50%
(5 203)
-74%
(5 262)
-1%
(4 108)
+22%
11 810
N/A
(5 884)
N/A
(5 077)
+14%
Change in Cash
Effect of Foreign Exchange Rates
0
4
1
(35)
(60)
(54)
81
51
(28)
(75)
(66)
(67)
(37)
(21)
(103)
(78)
(73)
187
378
231
20
176
121
(120)
(253)
1
199
1
(27)
(31)
(59)
(129)
(132)
47
187
308
1 041
854
394
392
670
Net Change in Cash
2 401
N/A
6 090
+154%
(299)
N/A
831
N/A
(1 353)
N/A
(1 253)
+7%
5 501
N/A
4 413
-20%
(4 524)
N/A
(4 103)
+9%
(2 806)
+32%
(2 883)
-3%
2 705
N/A
(780)
N/A
(1 182)
-52%
2 705
N/A
(3 783)
N/A
(5 064)
-34%
(3 102)
+39%
(2 239)
+28%
3 204
N/A
369
-88%
2 663
+622%
4 165
+56%
308
-93%
1 686
+447%
6 892
+309%
(22)
N/A
(3 864)
-17 464%
3 201
N/A
(4 219)
N/A
(2 609)
+38%
4 023
N/A
3 324
-17%
(3 247)
N/A
3 881
N/A
(1 057)
N/A
(4 013)
-280%
3 954
N/A
356
-91%
(1 974)
N/A
Free Cash Flow
Free Cash Flow
(138)
N/A
644
N/A
4 175
+548%
9 799
+135%
(4 190)
N/A
(8 135)
-94%
8 195
N/A
9 738
+19%
(4 613)
N/A
(3 109)
+33%
(1 665)
+46%
(1 125)
+32%
5 511
N/A
2 031
-63%
1 740
-14%
2 152
+24%
2 926
+36%
6 752
+131%
1 328
-80%
1 409
+6%
7 196
+411%
4 014
-44%
6 603
+64%
8 384
+27%
7 552
-10%
8 286
+10%
9 159
+11%
2 634
-71%
2 831
+7%
6 746
+138%
(1 442)
N/A
(721)
+50%
5 802
N/A
12 012
+107%
2 757
-77%
10 693
+288%
5 688
-47%
1 530
-73%
(7 298)
N/A
7 768
N/A
3 975
-49%

See Also

Discover More