Musashi Seimitsu Industry Co Ltd
TSE:7220

Watchlist Manager
Musashi Seimitsu Industry Co Ltd Logo
Musashi Seimitsu Industry Co Ltd
TSE:7220
Watchlist
Price: 2 713 JPY 17.14% Market Closed
Market Cap: 177.8B JPY
Have any thoughts about
Musashi Seimitsu Industry Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Musashi Seimitsu Industry Co Ltd stock under the Base Case scenario is 5 212.72 JPY. Compared to the current market price of 2 713 JPY, Musashi Seimitsu Industry Co Ltd is Undervalued by 48%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
5 212.72 JPY
Undervaluation 48%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Musashi Seimitsu Industry Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Musashi Seimitsu Industry Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Musashi Seimitsu Industry Co Ltd?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Auto Components Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Musashi Seimitsu Industry Co Ltd

Provide an overview of the primary business activities
of Musashi Seimitsu Industry Co Ltd.

What unique competitive advantages
does Musashi Seimitsu Industry Co Ltd hold over its rivals?

What risks and challenges
does Musashi Seimitsu Industry Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Musashi Seimitsu Industry Co Ltd.

Provide P/S
for Musashi Seimitsu Industry Co Ltd.

Provide P/E
for Musashi Seimitsu Industry Co Ltd.

Provide P/OCF
for Musashi Seimitsu Industry Co Ltd.

Provide P/FCFE
for Musashi Seimitsu Industry Co Ltd.

Provide P/B
for Musashi Seimitsu Industry Co Ltd.

Provide EV/S
for Musashi Seimitsu Industry Co Ltd.

Provide EV/GP
for Musashi Seimitsu Industry Co Ltd.

Provide EV/EBITDA
for Musashi Seimitsu Industry Co Ltd.

Provide EV/EBIT
for Musashi Seimitsu Industry Co Ltd.

Provide EV/OCF
for Musashi Seimitsu Industry Co Ltd.

Provide EV/FCFF
for Musashi Seimitsu Industry Co Ltd.

Provide EV/IC
for Musashi Seimitsu Industry Co Ltd.

Show me price targets
for Musashi Seimitsu Industry Co Ltd made by professional analysts.

What are the Revenue projections
for Musashi Seimitsu Industry Co Ltd?

How accurate were the past Revenue estimates
for Musashi Seimitsu Industry Co Ltd?

What are the Net Income projections
for Musashi Seimitsu Industry Co Ltd?

How accurate were the past Net Income estimates
for Musashi Seimitsu Industry Co Ltd?

What are the EPS projections
for Musashi Seimitsu Industry Co Ltd?

How accurate were the past EPS estimates
for Musashi Seimitsu Industry Co Ltd?

What are the EBIT projections
for Musashi Seimitsu Industry Co Ltd?

How accurate were the past EBIT estimates
for Musashi Seimitsu Industry Co Ltd?

Compare the revenue forecasts
for Musashi Seimitsu Industry Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Musashi Seimitsu Industry Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Musashi Seimitsu Industry Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Musashi Seimitsu Industry Co Ltd compared to its peers.

Compare the P/E ratios
of Musashi Seimitsu Industry Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Musashi Seimitsu Industry Co Ltd with its peers.

Analyze the financial leverage
of Musashi Seimitsu Industry Co Ltd compared to its main competitors.

Show all profitability ratios
for Musashi Seimitsu Industry Co Ltd.

Provide ROE
for Musashi Seimitsu Industry Co Ltd.

Provide ROA
for Musashi Seimitsu Industry Co Ltd.

Provide ROIC
for Musashi Seimitsu Industry Co Ltd.

Provide ROCE
for Musashi Seimitsu Industry Co Ltd.

Provide Gross Margin
for Musashi Seimitsu Industry Co Ltd.

Provide Operating Margin
for Musashi Seimitsu Industry Co Ltd.

Provide Net Margin
for Musashi Seimitsu Industry Co Ltd.

Provide FCF Margin
for Musashi Seimitsu Industry Co Ltd.

Show all solvency ratios
for Musashi Seimitsu Industry Co Ltd.

Provide D/E Ratio
for Musashi Seimitsu Industry Co Ltd.

Provide D/A Ratio
for Musashi Seimitsu Industry Co Ltd.

Provide Interest Coverage Ratio
for Musashi Seimitsu Industry Co Ltd.

Provide Altman Z-Score Ratio
for Musashi Seimitsu Industry Co Ltd.

Provide Quick Ratio
for Musashi Seimitsu Industry Co Ltd.

Provide Current Ratio
for Musashi Seimitsu Industry Co Ltd.

Provide Cash Ratio
for Musashi Seimitsu Industry Co Ltd.

What is the historical Revenue growth
over the last 5 years for Musashi Seimitsu Industry Co Ltd?

What is the historical Net Income growth
over the last 5 years for Musashi Seimitsu Industry Co Ltd?

What is the current Free Cash Flow
of Musashi Seimitsu Industry Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Musashi Seimitsu Industry Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Musashi Seimitsu Industry Co Ltd

Current Assets 153.6B
Cash & Short-Term Investments 30.2B
Receivables 48.9B
Other Current Assets 74.5B
Non-Current Assets 151.6B
Long-Term Investments 18.1B
PP&E 119.5B
Intangibles 4.5B
Other Non-Current Assets 9.5B
Current Liabilities 110.1B
Accounts Payable 24.6B
Accrued Liabilities 12.9B
Short-Term Debt 50.1B
Other Current Liabilities 22.5B
Non-Current Liabilities 71.6B
Long-Term Debt 44.7B
Other Non-Current Liabilities 26.9B
Efficiency

Earnings Waterfall
Musashi Seimitsu Industry Co Ltd

Revenue
356.4B JPY
Cost of Revenue
-302.9B JPY
Gross Profit
53.5B JPY
Operating Expenses
-33.5B JPY
Operating Income
20.1B JPY
Other Expenses
-11B JPY
Net Income
9.1B JPY

Free Cash Flow Analysis
Musashi Seimitsu Industry Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Musashi Seimitsu Industry Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
Positive Gross Profit
Positive Revenue Growth Forecast
47/100
Profitability
Score

Musashi Seimitsu Industry Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Musashi Seimitsu Industry Co Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
47/100
Solvency
Score

Musashi Seimitsu Industry Co Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Musashi Seimitsu Industry Co Ltd

Wall Street analysts forecast Musashi Seimitsu Industry Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Musashi Seimitsu Industry Co Ltd is 2 431 JPY with a low forecast of 2 020 JPY and a high forecast of 2 730 JPY.

Lowest
Price Target
2 020 JPY
26% Downside
Average
Price Target
2 431 JPY
10% Downside
Highest
Price Target
2 730 JPY
1% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Musashi Seimitsu Industry Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Musashi Seimitsu Industry Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Musashi Seimitsu Industry Co Ltd Logo
Musashi Seimitsu Industry Co Ltd

Country

Japan

Industry

Auto Components

Market Cap

177.7B JPY

Dividend Yield

1.84%

Description

Musashi Seimitsu Industry Co., Ltd. engages in the manufacture and sale of transportation equipment such as vehicle engines, suspension, and steering parts. The company is headquartered in Toyohashi-Shi, Aichi-Ken and currently employs 12,868 full-time employees. The company went IPO on 2004-03-24. The firm operates its business through five geographical segments: Japan, Americas, Asia, China and Europe. Its products are used in industries such as automobiles, machine tools, and industrial machines. Powertrain (PT) products includes planetary gear assemblies, differential gear assemblies, bevel gears, ring gears, camshafts, and balance shafts. The linkage and suspension (L&S) products include suspension arm assemblies, suspension ball joints, steering ball joints, and various joints for connection. Motorcycle products include motorcycle transmission gear assemblies, motorcycle camshafts, motorcycle kick starter components, other motorcycle drivetrain components, and general-purpose engine components.

Contact

AICHI-KEN
Toyohashi-shi
39-5, Daizen, Ueta-cho
+81532258111.0
www.musashi.co.jp

IPO

2004-03-24

Employees

12 868

Officers

Chairman, President & CEO
Mr. Hiroshi Otsuka
Sr. Managing Executive Officer, CFO, CHO, Global IT off. & Director
Ms. Tracey Sivill
Sr. Managing Executive Officer, COO & Director
Mr. Kenji Morisaki
Managing Executive Officer, CXO, Japan Regional HR & Chief Compliance Management Officer
Mr. Masaru Maeda
SMEO, CEO of North and South America Region & MD of Musashi Auto Parts Canada Inc.
Mr. Haruhisa Otsuka
Managing Executive Officer, Chief Quality Officer & GM of Quality Assurance
Mr. Koji Horibe
Show More
Managing Executive Officer & Chief Innovation Officer
Mr. Takeshi Isaku
SMEO, CEO of Europe, President of Musashi Holdings & Musashi Europe GmbH
Mr. Takayuki Miyata
Managing Executive Officer, CEO of China Region & MD of Musashi Auto Parts India Pvt. Ltd.
Mr. Toshihisa Otsuka
Show Less

See Also

Discover More
What is the Intrinsic Value of one Musashi Seimitsu Industry Co Ltd stock?

The intrinsic value of one Musashi Seimitsu Industry Co Ltd stock under the Base Case scenario is 5 212.72 JPY.

Is Musashi Seimitsu Industry Co Ltd stock undervalued or overvalued?

Compared to the current market price of 2 713 JPY, Musashi Seimitsu Industry Co Ltd is Undervalued by 48%.

Back to Top