Musashi Seimitsu Industry Co Ltd
TSE:7220
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 398
2 713
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Musashi Seimitsu Industry Co Ltd
Revenue
|
356.4B
JPY
|
Cost of Revenue
|
-302.9B
JPY
|
Gross Profit
|
53.5B
JPY
|
Operating Expenses
|
-33.5B
JPY
|
Operating Income
|
20.1B
JPY
|
Other Expenses
|
-11B
JPY
|
Net Income
|
9.1B
JPY
|
Income Statement
Musashi Seimitsu Industry Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
151 821
N/A
|
153 349
+1%
|
155 283
+1%
|
158 209
+2%
|
160 460
+1%
|
162 267
+1%
|
164 267
+1%
|
164 397
+0%
|
161 236
-2%
|
157 929
-2%
|
166 963
+6%
|
180 522
+8%
|
199 656
+11%
|
219 145
+10%
|
229 592
+5%
|
237 910
+4%
|
245 828
+3%
|
253 301
+3%
|
256 381
+1%
|
255 934
0%
|
253 910
-1%
|
250 801
-1%
|
245 023
-2%
|
236 355
-4%
|
201 713
-15%
|
194 790
-3%
|
197 225
+1%
|
204 714
+4%
|
235 097
+15%
|
235 931
+0%
|
234 366
-1%
|
241 896
+3%
|
247 635
+2%
|
270 202
+9%
|
287 172
+6%
|
301 500
+5%
|
320 012
+6%
|
329 210
+3%
|
341 241
+4%
|
349 917
+3%
|
356 421
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(129 498)
|
(130 680)
|
(132 273)
|
(134 340)
|
(135 755)
|
(136 773)
|
(137 003)
|
(136 601)
|
(133 983)
|
(130 621)
|
(140 587)
|
(151 915)
|
(168 356)
|
(186 542)
|
(193 953)
|
(200 134)
|
(206 552)
|
(211 806)
|
(214 692)
|
(216 240)
|
(215 889)
|
(214 717)
|
(210 446)
|
(203 665)
|
(178 708)
|
(171 219)
|
(171 334)
|
(175 035)
|
(196 539)
|
(199 496)
|
(202 446)
|
(209 861)
|
(217 421)
|
(236 452)
|
(251 140)
|
(266 049)
|
(280 731)
|
(287 670)
|
(295 507)
|
(299 204)
|
(302 879)
|
|
Gross Profit |
22 323
N/A
|
22 669
+2%
|
23 010
+2%
|
23 869
+4%
|
24 705
+4%
|
25 494
+3%
|
27 264
+7%
|
27 796
+2%
|
27 253
-2%
|
27 308
+0%
|
26 376
-3%
|
28 607
+8%
|
31 300
+9%
|
32 603
+4%
|
35 639
+9%
|
37 776
+6%
|
39 276
+4%
|
41 495
+6%
|
41 689
+0%
|
39 694
-5%
|
38 021
-4%
|
36 084
-5%
|
34 577
-4%
|
32 690
-5%
|
23 005
-30%
|
23 571
+2%
|
25 891
+10%
|
29 679
+15%
|
38 558
+30%
|
36 435
-6%
|
31 920
-12%
|
32 035
+0%
|
30 214
-6%
|
33 750
+12%
|
36 032
+7%
|
35 451
-2%
|
39 281
+11%
|
41 540
+6%
|
45 734
+10%
|
50 713
+11%
|
53 542
+6%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(13 442)
|
(12 883)
|
(12 606)
|
(12 281)
|
(12 568)
|
(13 420)
|
(14 017)
|
(14 398)
|
(14 735)
|
(14 686)
|
(16 155)
|
(17 441)
|
(18 784)
|
(20 576)
|
(20 923)
|
(22 009)
|
(23 195)
|
(23 813)
|
(24 586)
|
(25 587)
|
(25 539)
|
(25 723)
|
(25 401)
|
(25 405)
|
(23 880)
|
(23 242)
|
(22 800)
|
(22 172)
|
(23 579)
|
(23 677)
|
(23 574)
|
(23 622)
|
(24 663)
|
(26 213)
|
(27 717)
|
(27 774)
|
(28 115)
|
(28 612)
|
(29 580)
|
(32 339)
|
(33 486)
|
|
Selling, General & Administrative |
(13 440)
|
(12 880)
|
(12 604)
|
(11 757)
|
(12 565)
|
(13 419)
|
(14 015)
|
(13 660)
|
(14 735)
|
(14 685)
|
(16 154)
|
(15 506)
|
(18 783)
|
(20 575)
|
(20 922)
|
(19 413)
|
(23 194)
|
(23 812)
|
(24 585)
|
(22 738)
|
(25 538)
|
(25 723)
|
(25 401)
|
(22 519)
|
(23 881)
|
(23 242)
|
(22 799)
|
(20 133)
|
(23 577)
|
(23 675)
|
(23 573)
|
(21 565)
|
(24 662)
|
(26 212)
|
(27 717)
|
(25 606)
|
(28 114)
|
(28 611)
|
(29 578)
|
(29 854)
|
(33 487)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
(522)
|
0
|
0
|
0
|
(737)
|
0
|
0
|
0
|
(1 934)
|
0
|
0
|
0
|
(2 595)
|
0
|
0
|
0
|
(2 848)
|
0
|
0
|
0
|
(2 886)
|
0
|
0
|
0
|
(2 038)
|
0
|
0
|
0
|
(2 056)
|
0
|
0
|
0
|
(2 167)
|
0
|
0
|
0
|
(2 485)
|
0
|
|
Other Operating Expenses |
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(1)
|
(2)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
1
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
(2)
|
0
|
0
|
|
Operating Income |
8 881
N/A
|
9 786
+10%
|
10 404
+6%
|
11 588
+11%
|
12 137
+5%
|
12 074
-1%
|
13 247
+10%
|
13 398
+1%
|
12 518
-7%
|
12 622
+1%
|
10 221
-19%
|
11 166
+9%
|
12 516
+12%
|
12 027
-4%
|
14 716
+22%
|
15 767
+7%
|
16 081
+2%
|
17 682
+10%
|
17 103
-3%
|
14 107
-18%
|
12 482
-12%
|
10 361
-17%
|
9 176
-11%
|
7 285
-21%
|
(875)
N/A
|
329
N/A
|
3 091
+840%
|
7 507
+143%
|
14 979
+100%
|
12 758
-15%
|
8 346
-35%
|
8 413
+1%
|
5 551
-34%
|
7 537
+36%
|
8 315
+10%
|
7 677
-8%
|
11 166
+45%
|
12 928
+16%
|
16 154
+25%
|
18 374
+14%
|
20 056
+9%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(868)
|
128
|
298
|
274
|
146
|
(674)
|
(1 182)
|
(1 872)
|
(3 417)
|
(3 740)
|
(1 739)
|
(1 278)
|
829
|
1 513
|
(263)
|
(458)
|
(85)
|
121
|
(63)
|
238
|
(191)
|
(433)
|
(54)
|
(351)
|
(337)
|
(899)
|
(666)
|
335
|
222
|
526
|
770
|
916
|
1 904
|
2 239
|
809
|
(587)
|
(1 274)
|
(1 548)
|
(1 143)
|
(2 042)
|
(2 093)
|
|
Non-Reccuring Items |
1 580
|
116
|
(44)
|
(978)
|
(967)
|
(956)
|
(902)
|
(1 517)
|
(1 518)
|
(1 498)
|
(1 625)
|
(251)
|
(292)
|
(304)
|
(206)
|
(171)
|
(340)
|
(345)
|
(361)
|
(115)
|
61
|
74
|
99
|
(17 035)
|
(15 593)
|
(15 691)
|
(15 645)
|
1 264
|
(68)
|
(101)
|
(341)
|
(860)
|
(562)
|
(311)
|
(549)
|
88
|
(381)
|
(427)
|
109
|
(2 258)
|
(2 130)
|
|
Gain/Loss on Disposition of Assets |
11
|
(15)
|
(3)
|
21
|
34
|
89
|
104
|
0
|
119
|
77
|
64
|
(17)
|
(44)
|
(69)
|
(73)
|
(35)
|
(33)
|
(19)
|
(2)
|
(6)
|
37
|
49
|
21
|
60
|
28
|
25
|
0
|
123
|
124
|
130
|
138
|
30
|
33
|
23
|
(6)
|
3
|
24
|
83
|
80
|
72
|
53
|
|
Total Other Income |
155
|
42
|
13
|
110
|
136
|
28
|
(9)
|
83
|
232
|
320
|
391
|
448
|
302
|
433
|
552
|
620
|
489
|
434
|
297
|
445
|
405
|
364
|
412
|
180
|
323
|
600
|
567
|
515
|
351
|
66
|
79
|
213
|
506
|
553
|
727
|
(187)
|
(376)
|
(547)
|
(739)
|
(432)
|
(367)
|
|
Pre-Tax Income |
9 759
N/A
|
10 057
+3%
|
10 668
+6%
|
11 015
+3%
|
11 486
+4%
|
10 561
-8%
|
11 258
+7%
|
10 092
-10%
|
7 934
-21%
|
7 781
-2%
|
7 312
-6%
|
10 068
+38%
|
13 311
+32%
|
13 600
+2%
|
14 726
+8%
|
15 723
+7%
|
16 112
+2%
|
17 873
+11%
|
16 974
-5%
|
14 669
-14%
|
12 794
-13%
|
10 415
-19%
|
9 654
-7%
|
(9 861)
N/A
|
(16 454)
-67%
|
(15 636)
+5%
|
(12 653)
+19%
|
9 744
N/A
|
15 608
+60%
|
13 379
-14%
|
8 992
-33%
|
8 712
-3%
|
7 432
-15%
|
10 041
+35%
|
9 296
-7%
|
6 994
-25%
|
9 159
+31%
|
10 489
+15%
|
14 461
+38%
|
13 714
-5%
|
15 519
+13%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(2 232)
|
(2 101)
|
(2 261)
|
(3 615)
|
(3 737)
|
(2 891)
|
(2 766)
|
(2 169)
|
(1 311)
|
(1 975)
|
(2 365)
|
(2 848)
|
(4 417)
|
(4 583)
|
(4 924)
|
(4 763)
|
(3 917)
|
(4 726)
|
(4 282)
|
(4 130)
|
(3 845)
|
(3 041)
|
(3 165)
|
(818)
|
(13)
|
(2)
|
(403)
|
(2 433)
|
(2 824)
|
(2 633)
|
(2 105)
|
(3 136)
|
(3 765)
|
(5 105)
|
(5 211)
|
(4 582)
|
(4 671)
|
(4 841)
|
(5 452)
|
(5 402)
|
(5 881)
|
|
Income from Continuing Operations |
7 527
|
7 956
|
8 407
|
7 400
|
7 749
|
7 670
|
8 492
|
7 923
|
6 623
|
5 806
|
4 947
|
7 220
|
8 894
|
9 017
|
9 802
|
10 960
|
12 195
|
13 147
|
12 692
|
10 539
|
8 949
|
7 374
|
6 489
|
(10 679)
|
(16 467)
|
(15 638)
|
(13 056)
|
7 311
|
12 784
|
10 746
|
6 887
|
5 576
|
3 667
|
4 936
|
4 085
|
2 412
|
4 488
|
5 648
|
9 009
|
8 312
|
9 638
|
|
Income to Minority Interest |
(1 295)
|
(736)
|
(890)
|
(1 021)
|
(1 308)
|
(1 248)
|
(1 255)
|
(1 113)
|
(738)
|
(742)
|
(578)
|
(904)
|
(970)
|
(844)
|
(839)
|
(608)
|
(608)
|
(773)
|
(815)
|
(653)
|
(494)
|
(287)
|
(202)
|
3 776
|
4 490
|
4 553
|
4 342
|
67
|
(708)
|
(636)
|
(346)
|
(147)
|
(2)
|
(348)
|
(265)
|
23
|
(74)
|
(31)
|
(290)
|
(390)
|
(554)
|
|
Net Income (Common) |
6 231
N/A
|
7 220
+16%
|
7 516
+4%
|
6 379
-15%
|
6 440
+1%
|
6 423
0%
|
7 237
+13%
|
6 809
-6%
|
5 885
-14%
|
5 062
-14%
|
4 368
-14%
|
6 315
+45%
|
7 923
+25%
|
8 172
+3%
|
8 963
+10%
|
10 351
+15%
|
11 586
+12%
|
12 373
+7%
|
11 876
-4%
|
9 885
-17%
|
8 454
-14%
|
7 086
-16%
|
6 285
-11%
|
(6 902)
N/A
|
(11 974)
-73%
|
(11 083)
+7%
|
(8 711)
+21%
|
7 378
N/A
|
12 075
+64%
|
10 110
-16%
|
6 540
-35%
|
5 429
-17%
|
3 667
-32%
|
4 587
+25%
|
3 819
-17%
|
2 436
-36%
|
4 413
+81%
|
5 618
+27%
|
8 719
+55%
|
7 921
-9%
|
9 083
+15%
|
|
EPS (Diluted) |
91.63
N/A
|
106.17
+16%
|
110.52
+4%
|
93.53
-15%
|
94.7
+1%
|
94.45
0%
|
106.42
+13%
|
99.83
-6%
|
86.54
-13%
|
74.44
-14%
|
64.23
-14%
|
92.59
+44%
|
116.51
+26%
|
120.17
+3%
|
131.8
+10%
|
151.7
+15%
|
170.38
+12%
|
181.95
+7%
|
185.39
+2%
|
155.54
-16%
|
129.82
-17%
|
108.76
-16%
|
96.44
-11%
|
-105.94
N/A
|
-183.74
-73%
|
-169.93
+8%
|
-133.51
+21%
|
113.13
N/A
|
185.09
+64%
|
154.92
-16%
|
100.2
-35%
|
83.2
-17%
|
56.19
-32%
|
70.24
+25%
|
58.48
-17%
|
37.31
-36%
|
67.58
+81%
|
85.99
+27%
|
133.44
+55%
|
121.24
-9%
|
138.7
+14%
|