Musashi Seimitsu Industry Co Ltd
TSE:7220

Watchlist Manager
Musashi Seimitsu Industry Co Ltd Logo
Musashi Seimitsu Industry Co Ltd
TSE:7220
Watchlist
Price: 3 460 JPY 0.44% Market Closed
Market Cap: 226.7B JPY
Have any thoughts about
Musashi Seimitsu Industry Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Musashi Seimitsu Industry Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
(561)
(309)
(684)
2 052
4 426
(535)
(5 466)
(4 465)
(3 065)
4 178
7 362
5 721
7 555
8 285
7 516
4 706
5 543
10 961
11 347
10 057
11 015
10 561
10 092
7 781
10 068
13 600
15 723
17 873
14 669
10 415
(9 861)
(15 636)
9 744
13 379
8 712
10 041
6 994
10 489
13 714
13 360
Depreciation & Amortization
916
782
2 329
563
1 344
104
(507)
(673)
(3 427)
(504)
2 269
(199)
2 446
9 893
9 411
9 819
11 688
12 315
12 779
12 519
12 021
12 788
13 291
12 630
15 070
19 178
19 198
18 643
18 965
19 173
18 622
17 187
16 219
16 729
16 964
17 965
18 908
19 331
19 826
19 588
Other Non-Cash Items
127
332
604
(90)
62
(84)
3 145
(455)
(3 446)
(254)
17
430
1 398
803
1 371
1 000
(3 050)
(2 580)
(963)
38
1 381
1 592
2 913
4 883
2 612
392
696
887
1 285
629
14 033
13 458
(2 805)
(2 292)
(1 648)
(844)
2 388
2 967
5 107
6 058
Cash Taxes Paid
1 586
(516)
249
(295)
(377)
874
(408)
(1 135)
(3 418)
355
650
1 437
1 389
1 980
2 845
2 409
1 869
2 603
2 709
2 661
2 718
2 076
2 214
2 436
3 068
4 624
4 943
4 827
5 174
4 426
3 773
3 125
2 669
4 115
4 742
4 681
4 467
4 263
5 725
5 779
Cash Interest Paid
288
275
873
36
(132)
(236)
(810)
(120)
(157)
(62)
47
(279)
(207)
321
354
428
584
803
910
1 023
1 112
1 076
1 004
972
926
1 007
1 272
1 097
908
946
798
677
535
466
644
963
1 277
2 253
2 987
2 798
Change in Working Capital
(1 920)
1 635
(692)
(1 886)
583
1 578
4 920
(2 698)
(2 592)
3 093
3 050
4 689
3 877
(1 976)
(7 986)
(5 534)
(53)
(2 589)
(4 198)
(4 444)
(6 181)
(3 126)
(3 169)
(167)
(7 674)
(13 416)
(7 718)
(6 357)
(6 648)
(2 990)
5 221
4 254
(4 899)
(13 993)
(18 194)
(16 610)
(8 891)
(6 228)
(7 006)
(5 401)
Cash from Operating Activities
(1 439)
N/A
2 441
N/A
1 558
-36%
638
-59%
6 414
+905%
1 063
-83%
2 092
+97%
(8 291)
N/A
(12 530)
-51%
6 513
N/A
12 698
+95%
10 641
-16%
15 276
+44%
17 005
+11%
10 312
-39%
9 991
-3%
14 128
+41%
18 107
+28%
18 965
+5%
18 170
-4%
18 236
+0%
21 815
+20%
23 127
+6%
25 127
+9%
20 076
-20%
19 754
-2%
27 899
+41%
31 046
+11%
28 271
-9%
27 227
-4%
28 015
+3%
19 263
-31%
18 259
-5%
13 823
-24%
5 834
-58%
10 552
+81%
19 399
+84%
26 559
+37%
31 641
+19%
33 605
+6%
Investing Cash Flow
Capital Expenditures
(6 351)
(4 157)
(2 864)
1 745
4 910
2 336
1 641
74
1 275
1 751
(728)
2 418
(308)
(11 338)
(15 399)
(23 554)
(27 200)
(27 370)
(26 198)
(21 514)
(18 916)
(15 190)
(9 750)
(9 181)
(12 475)
(13 590)
(12 990)
(13 413)
(15 981)
(18 252)
(17 015)
(14 461)
(12 845)
(14 234)
(17 793)
(17 532)
(15 162)
(12 682)
(12 992)
(15 161)
Other Items
(243)
246
(756)
(734)
922
(194)
(2 130)
1 128
4 721
165
191
(3 194)
(4 393)
(775)
(913)
(1 164)
(552)
(1 954)
(90)
(160)
(1 379)
(2 234)
(461)
(27 627)
(28 761)
(693)
(1 346)
(2 317)
(3 866)
(3 195)
(1 658)
(579)
647
(1 309)
(2 338)
(1 571)
(2 769)
(4 602)
(3 002)
(2 383)
Cash from Investing Activities
(6 594)
N/A
(3 911)
+41%
(3 620)
+7%
1 011
N/A
5 832
+477%
2 142
-63%
(489)
N/A
1 202
N/A
5 996
+399%
1 916
-68%
(537)
N/A
(776)
-45%
(4 701)
-506%
(12 113)
-158%
(16 312)
-35%
(24 718)
-52%
(27 752)
-12%
(29 324)
-6%
(26 288)
+10%
(21 674)
+18%
(20 295)
+6%
(17 424)
+14%
(10 211)
+41%
(36 808)
-260%
(41 236)
-12%
(14 283)
+65%
(14 336)
0%
(15 730)
-10%
(19 847)
-26%
(21 447)
-8%
(18 673)
+13%
(15 040)
+19%
(12 198)
+19%
(15 543)
-27%
(20 131)
-30%
(19 103)
+5%
(17 931)
+6%
(17 284)
+4%
(15 994)
+7%
(17 544)
-10%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
2 938
0
(2 938)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
5 334
4 984
3 168
(3 462)
(10 516)
(6 764)
(3 440)
4 426
3 158
(3 372)
(4 680)
(3 088)
(3 711)
(965)
9 177
17 138
13 792
8 925
9 029
6 612
1 814
(2 360)
(5 599)
21 885
38 252
(40)
(17 470)
(7 022)
(3 086)
(4 493)
(7 022)
(4 171)
(3 087)
7 629
18 338
10 326
(41)
(11 755)
(4 398)
(959)
Cash Paid for Dividends
0
0
0
0
0
(561)
(1 185)
250
562
(156)
(156)
(312)
(312)
(935)
(998)
(1 061)
(1 154)
(1 247)
(1 310)
(1 373)
(1 434)
(1 496)
(1 528)
(1 559)
(1 590)
(1 622)
(1 653)
(2 059)
(2 545)
(2 695)
(2 735)
(2 052)
(1 010)
(2 283)
(2 936)
(2 936)
(3 263)
(1 959)
(1 633)
(2 617)
Other
(548)
(63)
(521)
(62)
(3 417)
432
3 616
34
597
4
(874)
(168)
(188)
(1 218)
(1 210)
(106)
(447)
(416)
(64)
(54)
(43)
(305)
(458)
(261)
4 230
3 411
(1 411)
(1 196)
(985)
(1 089)
(1 121)
(894)
(2 789)
(2 673)
(644)
(1 136)
(1 204)
(1 291)
(11 721)
(11 887)
Cash from Financing Activities
4 786
N/A
4 922
+3%
2 647
-46%
(3 525)
N/A
(13 933)
-295%
(6 893)
+51%
1 929
N/A
4 710
+144%
1 379
-71%
(3 524)
N/A
(5 710)
-62%
(3 568)
+38%
(4 211)
-18%
(3 118)
+26%
6 969
N/A
15 971
+129%
12 191
-24%
7 262
-40%
7 655
+5%
5 185
-32%
337
-94%
(4 161)
N/A
(7 585)
-82%
20 065
N/A
40 892
+104%
1 749
-96%
(20 534)
N/A
(10 277)
+50%
(6 616)
+36%
(8 277)
-25%
(10 878)
-31%
(7 117)
+35%
(6 886)
+3%
2 673
N/A
14 758
+452%
6 254
-58%
(4 508)
N/A
(15 005)
-233%
(17 752)
-18%
(15 463)
+13%
Change in Cash
Effect of Foreign Exchange Rates
106
174
304
740
525
(2 276)
(4 180)
1 773
3 782
(374)
(769)
(854)
(1 010)
(165)
(820)
(932)
1 038
2 214
1 525
200
490
334
(1 205)
(2 676)
(1 288)
672
6
(313)
(470)
(1 170)
(2 287)
(694)
2 469
1 664
2 972
5 527
1 468
1 357
2 099
(414)
Net Change in Cash
(3 141)
N/A
3 626
N/A
889
-75%
(1 136)
N/A
(1 162)
-2%
(5 964)
-413%
(648)
+89%
(606)
+6%
(1 373)
-127%
4 531
N/A
5 682
+25%
5 443
-4%
5 354
-2%
1 609
-70%
149
-91%
312
+109%
(395)
N/A
(1 741)
-341%
1 857
N/A
1 881
+1%
(1 232)
N/A
564
N/A
4 126
+632%
5 708
+38%
18 444
+223%
7 892
-57%
(6 965)
N/A
4 726
N/A
1 338
-72%
(3 667)
N/A
(3 823)
-4%
(3 588)
+6%
1 644
N/A
2 617
+59%
3 433
+31%
3 230
-6%
(1 572)
N/A
(4 373)
-178%
(6)
+100%
184
N/A
Free Cash Flow
Free Cash Flow
(7 790)
N/A
(1 716)
+78%
(1 306)
+24%
2 383
N/A
11 324
+375%
3 399
-70%
3 733
+10%
(8 217)
N/A
(11 255)
-37%
8 264
N/A
11 970
+45%
13 059
+9%
14 968
+15%
5 667
-62%
(5 087)
N/A
(13 563)
-167%
(13 072)
+4%
(9 263)
+29%
(7 233)
+22%
(3 344)
+54%
(680)
+80%
6 625
N/A
13 377
+102%
15 946
+19%
7 601
-52%
6 164
-19%
14 909
+142%
17 633
+18%
12 290
-30%
8 975
-27%
11 000
+23%
4 802
-56%
5 414
+13%
(411)
N/A
(11 959)
-2 810%
(6 980)
+42%
4 237
N/A
13 877
+228%
18 649
+34%
18 444
-1%

See Also

Discover More