Hino Motors Ltd
TSE:7205

Watchlist Manager
Hino Motors Ltd Logo
Hino Motors Ltd
TSE:7205
Watchlist
Price: 382.2 JPY 2.8% Market Closed
Market Cap: 219.4B JPY
Have any thoughts about
Hino Motors Ltd?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

1.6T
+3%
Revenue
Growth Rates:
1 Year
+2%
3 Years
+1%
5 Years
-21%
7 Years
-8%
10 Years
-6%
-2.9B
+65%
Operating Income
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
-
33.4B
+95%
Net Income
Growth Rates:
1 Year
-
3 Years
+382%
5 Years
-31%
7 Years
-36%
10 Years
-59%

Earnings Waterfall
Hino Motors Ltd

Revenue
1.6T JPY
Cost of Revenue
-1.3T JPY
Gross Profit
240.5B JPY
Operating Expenses
-243.4B JPY
Operating Income
-2.9B JPY
Other Expenses
36.2B JPY
Net Income
33.4B JPY

Income Statement
Hino Motors Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 650 928
N/A
1 655 770
+0%
1 666 886
+1%
1 685 298
+1%
1 727 095
+2%
1 752 029
+1%
1 771 895
+1%
1 745 540
-1%
1 720 054
-1%
1 686 354
-2%
1 650 091
-2%
1 683 720
+2%
1 695 522
+1%
1 734 585
+2%
1 801 122
+4%
1 837 982
+2%
1 911 885
+4%
1 945 852
+2%
1 969 624
+1%
1 981 331
+1%
1 960 250
-1%
1 969 553
+0%
1 895 950
-4%
1 815 597
-4%
1 669 834
-8%
1 535 807
-8%
1 515 754
-1%
1 498 442
-1%
1 541 596
+3%
1 521 548
-1%
1 493 406
-2%
1 459 706
-2%
1 472 015
+1%
1 503 680
+2%
1 500 656
0%
1 507 336
+0%
1 523 394
+1%
1 529 365
+0%
1 538 471
+1%
1 516 255
-1%
1 555 401
+3%
Gross Profit
Cost of Revenue
(1 368 935)
(1 373 699)
(1 380 485)
(1 389 771)
(1 422 658)
(1 443 529)
(1 465 726)
(1 450 984)
(1 433 896)
(1 417 060)
(1 387 496)
(1 411 090)
(1 417 431)
(1 451 380)
(1 507 839)
(1 542 439)
(1 611 595)
(1 642 788)
(1 665 583)
(1 674 392)
(1 661 659)
(1 671 547)
(1 608 555)
(1 542 431)
(1 425 685)
(1 317 490)
(1 304 590)
(1 285 609)
(1 301 792)
(1 261 816)
(1 227 238)
(1 209 200)
(1 225 414)
(1 258 372)
(1 258 883)
(1 267 676)
(1 284 561)
(1 289 681)
(1 302 201)
(1 282 679)
(1 314 860)
Gross Profit
281 993
N/A
282 071
+0%
286 401
+2%
295 527
+3%
304 437
+3%
308 500
+1%
306 169
-1%
294 556
-4%
286 158
-3%
269 294
-6%
262 595
-2%
272 630
+4%
278 091
+2%
283 205
+2%
293 283
+4%
295 543
+1%
300 290
+2%
303 064
+1%
304 041
+0%
306 939
+1%
298 591
-3%
298 006
0%
287 395
-4%
273 166
-5%
244 149
-11%
218 317
-11%
211 164
-3%
212 833
+1%
239 804
+13%
259 732
+8%
266 168
+2%
250 506
-6%
246 601
-2%
245 308
-1%
241 773
-1%
239 660
-1%
238 833
0%
239 684
+0%
236 270
-1%
233 576
-1%
240 541
+3%
Operating Income
Operating Expenses
(178 632)
(181 029)
(184 855)
(190 008)
(196 637)
(198 147)
(199 734)
(196 269)
(198 427)
(192 308)
(195 106)
(201 452)
(205 735)
(209 982)
(211 241)
(215 212)
(216 926)
(219 477)
(221 990)
(220 222)
(217 362)
(216 677)
(215 543)
(218 307)
(213 499)
(207 918)
(205 542)
(200 583)
(200 776)
(203 999)
(203 088)
(216 696)
(224 648)
(226 695)
(232 162)
(222 254)
(224 609)
(232 127)
(239 831)
(241 679)
(243 395)
Selling, General & Administrative
(178 631)
(181 027)
(184 853)
(190 006)
(196 634)
(198 144)
(199 732)
(196 268)
(198 427)
(192 308)
(195 105)
(201 451)
(205 733)
(209 980)
(211 240)
(215 211)
(216 924)
(219 477)
(221 988)
(220 220)
(217 361)
(216 674)
(215 541)
(218 306)
(213 499)
(207 919)
(205 542)
(200 582)
(200 774)
(203 997)
(203 088)
(216 694)
(224 646)
(226 693)
(232 159)
(222 253)
(224 608)
(232 126)
(239 830)
(241 679)
(243 395)
Other Operating Expenses
0
(2)
(2)
(2)
(3)
(3)
(2)
(1)
0
0
0
(1)
(2)
(2)
(1)
(1)
(2)
0
(1)
(2)
0
(2)
0
(1)
0
1
0
(1)
(2)
0
0
(2)
(2)
(2)
(3)
(1)
(1)
0
0
0
0
Operating Income
103 361
N/A
101 042
-2%
101 546
+0%
105 519
+4%
107 800
+2%
110 353
+2%
106 435
-4%
98 287
-8%
87 731
-11%
76 986
-12%
67 489
-12%
71 178
+5%
72 356
+2%
73 223
+1%
82 042
+12%
80 331
-2%
83 364
+4%
83 587
+0%
82 051
-2%
86 717
+6%
81 229
-6%
81 329
+0%
71 852
-12%
54 859
-24%
30 650
-44%
10 399
-66%
5 622
-46%
12 250
+118%
39 028
+219%
55 733
+43%
63 080
+13%
33 810
-46%
21 953
-35%
18 613
-15%
9 611
-48%
17 406
+81%
14 224
-18%
7 557
-47%
(3 561)
N/A
(8 103)
-128%
(2 854)
+65%
Pre-Tax Income
Interest Income Expense
(3 997)
(702)
488
(1 544)
(1 213)
(5 222)
(6 208)
(4 848)
(6 449)
(2 164)
(1 558)
738
3 643
2 849
2 529
1 515
(1 557)
(1 896)
(2 842)
(387)
(2 279)
(3 764)
(3 148)
(2 439)
(1 553)
(1 260)
(148)
(643)
(296)
1 485
2 055
3 246
6 099
5 793
(443)
(4 928)
(5 894)
(2 895)
4 292
17 737
20 232
Non-Reccuring Items
1 497
293
(223)
(2 009)
(2 017)
(1 089)
(1 036)
642
596
(493)
(597)
(480)
(406)
(1 791)
(1 787)
(1 590)
(1 603)
(137)
(4 046)
(1 897)
(1 877)
(1 714)
2 221
(271)
(287)
(390)
(327)
(14 872)
(17 543)
(24 611)
(29 709)
(69 944)
(68 576)
(64 079)
(82 854)
(105 980)
(118 365)
(152 010)
(133 414)
(58 016)
(47 455)
Gain/Loss on Disposition of Assets
1 625
2 384
399
560
588
(89)
(351)
(556)
(508)
(428)
(379)
(292)
(305)
(322)
(433)
(59)
(53)
464
466
(592)
(643)
(1 281)
(1 333)
(901)
(1 093)
(1 274)
(1 096)
(748)
(467)
(117)
(150)
(235)
(279)
(348)
(2 517)
259
383
50 567
53 598
90 854
89 838
Total Other Income
2 108
2 440
2 322
707
756
635
518
3 357
3 344
2 871
5 654
931
3 203
3 423
1 086
1 528
1 431
56
(56)
(1 318)
(1 868)
(425)
(780)
(275)
307
724
1 234
2 130
2 082
1 561
1 914
1 639
2 163
2 089
2 040
3 719
3 259
3 538
3 082
616
181
Pre-Tax Income
104 594
N/A
105 457
+1%
104 532
-1%
103 233
-1%
105 914
+3%
104 588
-1%
99 358
-5%
96 882
-2%
84 714
-13%
76 772
-9%
70 609
-8%
72 075
+2%
78 491
+9%
77 382
-1%
83 437
+8%
81 725
-2%
81 582
0%
82 074
+1%
75 573
-8%
82 523
+9%
74 562
-10%
74 145
-1%
68 812
-7%
50 973
-26%
28 024
-45%
8 199
-71%
5 285
-36%
(1 883)
N/A
22 804
N/A
34 051
+49%
37 190
+9%
(31 484)
N/A
(38 640)
-23%
(37 932)
+2%
(74 163)
-96%
(89 524)
-21%
(106 393)
-19%
(93 243)
+12%
(76 003)
+18%
43 088
N/A
59 942
+39%
Net Income
Tax Provision
(16 221)
(16 149)
(15 767)
(24 124)
(24 348)
(22 620)
(19 205)
(28 838)
(23 961)
(22 228)
(21 404)
(17 177)
(21 380)
(21 929)
(24 275)
(23 644)
(22 733)
(22 461)
(19 200)
(21 512)
(20 379)
(20 243)
(17 847)
(16 233)
(9 399)
(4 013)
(4 561)
(4 414)
(12 565)
(15 490)
(18 958)
(46 852)
(44 615)
(46 732)
(43 747)
(18 619)
(19 144)
(18 504)
(18 850)
(17 867)
(18 672)
Income from Continuing Operations
88 373
89 308
88 765
79 109
81 566
81 968
80 153
68 044
60 753
54 544
49 205
54 898
57 111
55 453
59 162
58 081
58 849
59 613
56 373
61 011
54 183
53 902
50 965
34 740
18 625
4 186
724
(6 297)
10 239
18 561
18 232
(78 336)
(83 255)
(84 664)
(117 910)
(108 143)
(125 537)
(111 747)
(94 853)
25 221
41 270
Income to Minority Interest
(7 763)
(7 036)
(5 763)
(4 609)
(3 736)
(2 976)
(3 005)
(2 913)
(3 590)
(4 025)
(4 714)
(5 490)
(5 041)
(5 641)
(5 709)
(6 719)
(7 028)
(7 135)
(6 376)
(6 102)
(5 482)
(4 543)
(4 012)
(3 271)
(1 811)
(910)
(1 355)
(1 191)
(3 304)
(4 667)
(4 721)
(6 395)
(7 094)
(8 345)
(9 377)
(9 520)
(9 373)
(9 319)
(9 358)
(8 132)
(7 880)
Net Income (Common)
80 610
N/A
82 272
+2%
83 001
+1%
74 500
-10%
77 830
+4%
78 991
+1%
77 149
-2%
65 130
-16%
57 162
-12%
50 519
-12%
44 490
-12%
49 408
+11%
52 071
+5%
49 812
-4%
53 452
+7%
51 361
-4%
51 820
+1%
52 478
+1%
49 996
-5%
54 908
+10%
48 699
-11%
49 357
+1%
46 953
-5%
31 467
-33%
16 814
-47%
3 276
-81%
(632)
N/A
(7 489)
-1 085%
6 932
N/A
13 891
+100%
13 509
-3%
(84 732)
N/A
(90 350)
-7%
(93 010)
-3%
(127 289)
-37%
(117 664)
+8%
(134 911)
-15%
(121 066)
+10%
(104 210)
+14%
17 087
N/A
33 389
+95%
EPS (Diluted)
140.43
N/A
143.33
+2%
144.6
+1%
129.87
-10%
135.59
+4%
137.61
+1%
134.4
-2%
113.51
-16%
99.58
-12%
88.01
-12%
77.5
-12%
86.11
+11%
90.71
+5%
86.78
-4%
93.12
+7%
89.49
-4%
90.27
+1%
91.44
+1%
87.11
-5%
95.66
+10%
84.84
-11%
85.99
+1%
81.8
-5%
54.82
-33%
29.29
-47%
5.71
-81%
-1.1
N/A
-13.05
-1 086%
12.08
N/A
24.2
+100%
23.53
-3%
-147.61
N/A
-157.4
-7%
-162.03
-3%
-221.75
-37%
-204.98
+8%
-235.03
-15%
-210.91
+10%
-181.54
+14%
29.77
N/A
58.17
+95%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 197,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.