Hino Motors Ltd
TSE:7205

Watchlist Manager
Hino Motors Ltd Logo
Hino Motors Ltd
TSE:7205
Watchlist
Price: 408.5 JPY -1.09% Market Closed
Market Cap: 234.5B JPY
Have any thoughts about
Hino Motors Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Hino Motors Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Net Income
(11 950)
27 728
33 930
42 428
40 790
10 025
18 286
39 880
66 102
96 796
112 438
105 457
103 233
104 588
96 882
76 772
72 075
77 382
81 725
82 074
82 523
74 145
50 973
8 199
(1 883)
34 051
(31 484)
(37 932)
(89 524)
(93 243)
43 088
Depreciation & Amortization
443
29
13 167
(1 475)
12 096
51 156
50 082
48 538
47 282
46 635
44 520
43 346
43 957
47 006
49 314
49 221
51 097
55 376
58 559
58 928
58 539
58 583
58 011
56 909
54 754
53 619
54 956
57 270
57 293
55 613
56 479
Other Non-Cash Items
2 272
865
2 572
2 263
5 988
8 181
11 028
13 624
12 052
11 475
(52 652)
(54 684)
8 075
4 668
(4 805)
(5 079)
3 929
4 297
5 269
4 718
3 445
(7 184)
(6 753)
(3 869)
(1 586)
(1 590)
51 667
50 760
80 784
26 556
(175 461)
Cash Taxes Paid
(20 070)
284
1 498
9 577
10 980
9 727
11 727
10 917
10 270
15 403
16 211
33 270
40 401
30 787
30 243
21 118
17 589
19 745
18 353
23 481
26 314
22 473
20 182
13 608
9 140
9 908
7 972
12 714
12 013
11 729
17 482
Cash Interest Paid
(534)
(63)
841
(216)
161
3 179
3 561
3 137
3 715
4 626
5 322
6 108
6 620
7 235
7 186
6 437
5 045
4 803
4 411
4 182
5 598
7 400
6 161
4 698
4 914
3 327
2 592
3 651
6 518
9 753
12 036
Change in Working Capital
57 730
(16 927)
(25 224)
(34 205)
(15 858)
(17 505)
(44 130)
(24 113)
(28 506)
(33 065)
38 634
(4 197)
(77 509)
(47 621)
(30 026)
(22 791)
(51 343)
(64 049)
(59 082)
(75 064)
(96 604)
(33 520)
(7 055)
(8 973)
57 144
47 336
31 571
(12 320)
(89 354)
(41 264)
(34 514)
Cash from Operating Activities
48 495
N/A
11 695
-76%
24 445
+109%
9 011
-63%
43 016
+377%
51 861
+21%
35 266
-32%
77 929
+121%
96 930
+24%
121 841
+26%
142 940
+17%
89 922
-37%
77 756
-14%
108 641
+40%
111 365
+3%
98 123
-12%
75 758
-23%
73 006
-4%
86 471
+18%
70 656
-18%
47 903
-32%
92 024
+92%
95 176
+3%
52 266
-45%
108 429
+107%
133 416
+23%
106 710
-20%
57 778
-46%
(40 801)
N/A
(52 338)
-28%
(110 408)
-111%
Investing Cash Flow
Capital Expenditures
12 562
6 591
(1 139)
11 989
1 864
(37 292)
(44 549)
(51 988)
(55 787)
(53 204)
(65 750)
(79 025)
(76 092)
(76 537)
(87 430)
(103 544)
(94 700)
(72 574)
(67 237)
(67 174)
(68 504)
(68 052)
(69 994)
(70 948)
(59 018)
(51 883)
(61 502)
(61 682)
(67 256)
(72 531)
(75 795)
Other Items
(4 460)
1 102
980
1 757
1 611
401
5 846
8 154
1 256
(627)
3 938
4 775
1 081
(1 564)
(255)
2 429
2 117
3 873
4 456
1 995
(3 780)
(5 249)
2 988
4 765
2 807
106
(679)
(232)
6 999
67 843
115 039
Cash from Investing Activities
8 102
N/A
7 693
-5%
(159)
N/A
13 746
N/A
3 475
-75%
(36 891)
N/A
(38 703)
-5%
(43 834)
-13%
(54 531)
-24%
(53 831)
+1%
(61 812)
-15%
(74 250)
-20%
(75 011)
-1%
(78 101)
-4%
(87 685)
-12%
(101 115)
-15%
(92 583)
+8%
(68 701)
+26%
(62 781)
+9%
(65 179)
-4%
(72 284)
-11%
(73 301)
-1%
(67 006)
+9%
(66 183)
+1%
(56 211)
+15%
(51 777)
+8%
(62 181)
-20%
(61 914)
+0%
(60 257)
+3%
(4 688)
+92%
39 244
N/A
Financing Cash Flow
Net Issuance of Common Stock
(433)
0
0
(511)
(514)
0
0
0
(23)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(47 650)
(21 891)
(25 388)
(36 909)
(50 630)
(9 734)
1 405
(23 344)
(35 959)
(48 363)
(28 951)
1 835
(3 629)
(2 546)
4 165
28 124
35 897
23 495
10 127
16 816
40 637
3 451
(4 849)
34 953
(30 153)
(71 432)
(27 753)
24 683
119 908
89 820
63 248
Cash Paid for Dividends
5 740
(1 142)
(1 142)
(2 282)
(2 282)
(2 850)
(3 420)
(4 562)
(7 417)
(13 138)
(18 873)
(21 753)
(21 766)
(22 925)
(24 079)
(21 790)
(16 633)
(14 917)
(16 067)
(16 069)
(16 647)
(16 649)
(16 075)
(11 483)
(6 889)
(6 889)
(9 760)
0
0
0
0
Other
(1 058)
44
(687)
1 880
1 758
(550)
(2 456)
(1 689)
(243)
(546)
(1 887)
(2 804)
(773)
(329)
(2 206)
(775)
(1 803)
(4 068)
(3 508)
(2 921)
(3 088)
(7 536)
(7 319)
(2 475)
(1 366)
(400)
(1 634)
(4 412)
(5 700)
(8 085)
(7 610)
Cash from Financing Activities
(43 055)
N/A
(22 989)
+47%
(27 217)
-18%
(37 389)
-37%
(51 235)
-37%
(13 648)
+73%
(4 471)
+67%
(29 595)
-562%
(43 642)
-47%
(62 070)
-42%
(49 711)
+20%
(22 722)
+54%
(26 168)
-15%
(25 800)
+1%
(22 120)
+14%
5 559
N/A
17 461
+214%
4 510
-74%
(9 448)
N/A
(2 174)
+77%
20 902
N/A
(20 734)
N/A
(28 243)
-36%
20 995
N/A
(38 408)
N/A
(78 721)
-105%
(39 147)
+50%
14 530
N/A
114 208
+686%
81 735
-28%
55 638
-32%
Change in Cash
Effect of Foreign Exchange Rates
1 150
(568)
(830)
(1 119)
(1 154)
(1 100)
(721)
(534)
1 268
1 658
549
1 907
1 470
(296)
(3 169)
(7 140)
(3 461)
192
(788)
140
(416)
13
(815)
(1 313)
1 048
202
2 629
8 863
(130)
(11 086)
7 576
Net Change in Cash
14 692
N/A
(4 169)
N/A
(3 761)
+10%
(15 751)
-319%
(5 898)
+63%
222
N/A
(8 629)
N/A
3 966
N/A
25
-99%
7 598
+30 292%
31 966
+321%
(5 143)
N/A
(21 953)
-327%
4 444
N/A
(1 609)
N/A
(4 573)
-184%
(2 825)
+38%
9 007
N/A
13 454
+49%
3 443
-74%
(3 895)
N/A
(1 998)
+49%
(888)
+56%
5 765
N/A
14 858
+158%
3 120
-79%
8 011
+157%
19 257
+140%
13 020
-32%
13 623
+5%
(7 950)
N/A
Free Cash Flow
Free Cash Flow
61 057
N/A
18 286
-70%
23 306
+27%
21 000
-10%
44 880
+114%
14 569
-68%
(9 283)
N/A
25 941
N/A
41 143
+59%
68 637
+67%
77 190
+12%
10 897
-86%
1 664
-85%
32 104
+1 829%
23 935
-25%
(5 421)
N/A
(18 942)
-249%
432
N/A
19 234
+4 352%
3 482
-82%
(20 601)
N/A
23 972
N/A
25 182
+5%
(18 682)
N/A
49 411
N/A
81 533
+65%
45 208
-45%
(3 904)
N/A
(108 057)
-2 668%
(124 869)
-16%
(186 203)
-49%

See Also

Discover More