Toyota Motor Corp
TSE:7203

Watchlist Manager
Toyota Motor Corp Logo
Toyota Motor Corp
TSE:7203
Watchlist
Price: 2 771.5 JPY 1.74% Market Closed
Market Cap: 36.4T JPY
Have any thoughts about
Toyota Motor Corp?
Write Note

Relative Value

The Relative Value of one Toyota Motor Corp stock under the Base Case scenario is 3 758.16 JPY. Compared to the current market price of 2 771.5 JPY, Toyota Motor Corp is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 758.16 JPY
Undervaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
48
Median 3Y
0.9
Median 5Y
0.8
Industry
0.9
Forward
0.8
vs History
87
vs Industry
40
Median 3Y
9.9
Median 5Y
10.1
Industry
11.9
Forward
8.5
vs History
19
vs Industry
25
Median 3Y
8.9
Median 5Y
8.6
Industry
9.3
vs History
20
vs Industry
18
Median 3Y
24.6
Median 5Y
12.8
Industry
13.2
vs History
41
vs Industry
47
Median 3Y
1.1
Median 5Y
1
Industry
1.5
vs History
74
vs Industry
43
Median 3Y
1.1
Median 5Y
1
Industry
1
Forward
0.9
vs History
93
vs Industry
38
Median 3Y
5.9
Median 5Y
5.6
Industry
4.7
vs History
93
vs Industry
31
Median 3Y
7.5
Median 5Y
7.2
Industry
7.1
Forward
6.5
vs History
92
vs Industry
32
Median 3Y
11.6
Median 5Y
12
Industry
9.4
vs History
31
vs Industry
26
Median 3Y
11.4
Median 5Y
11
Industry
10
vs History
vs Industry
Median 3Y
-74.2
Median 5Y
-44.2
Industry
11.1
vs History
60
vs Industry
55
Median 3Y
0.7
Median 5Y
0.6
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Toyota Motor Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Toyota Motor Corp
TSE:7203
36.4T JPY 0.8 8.5 5.9 8.4
US
Tesla Inc
NASDAQ:TSLA
1.4T USD 13.9 106 99.1 160.6
CN
BYD Co Ltd
SZSE:002594
815.2B CNY 1.2 24.1 18.6 18.6
IT
Ferrari NV
MIL:RACE
79.8B EUR 12.3 55.8 33 45.6
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
DE
Mercedes-Benz Group AG
XETRA:MBG
55.6B EUR 0.4 4.4 4.7 6.8
US
General Motors Co
NYSE:GM
57B USD 0.3 5.2 4.5 8.7
DE
Dr Ing hc F Porsche AG
XETRA:P911
53.4B EUR 0.9 7.1 3.5 4.8
DE
Bayerische Motoren Werke AG
XETRA:BMW
48.2B EUR 0.3 5.9 3.9 6.3
DE
Volkswagen AG
XETRA:VOW
45.4B EUR 0.1 3.7 2.2 4.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Toyota Motor Corp
TSE:7203
Average EV/EBITDA: 16.7
5.9
-6%
N/A
US
Tesla Inc
NASDAQ:TSLA
99.1
83%
1.2
CN
BYD Co Ltd
SZSE:002594
18.6
317%
0.1
IT
Ferrari NV
MIL:RACE
33
39%
0.8
DE
Mercedes Benz Group AG
MIL:MBG
4.5
12%
0.4
DE
Daimler AG
XETRA:DAI
4
N/A N/A
DE
Mercedes-Benz Group AG
XETRA:MBG
4.7
-12%
N/A
US
General Motors Co
NYSE:GM
4.5
-14%
N/A
DE
Dr Ing hc F Porsche AG
XETRA:P911
3.5
13%
0.3
DE
Bayerische Motoren Werke AG
XETRA:BMW
3.9
-9%
N/A
DE
V
Volkswagen AG
XETRA:VOW
2.2
-6%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Toyota Motor Corp
TSE:7203
Average EV/EBIT: 25.1
8.4
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
160.6
67%
2.4
CN
BYD Co Ltd
SZSE:002594
18.6
123%
0.2
IT
Ferrari NV
MIL:RACE
45.6
47%
1
DE
Mercedes Benz Group AG
MIL:MBG
6.1
10%
0.6
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
DE
Mercedes-Benz Group AG
XETRA:MBG
6.8
-22%
N/A
US
General Motors Co
NYSE:GM
8.7
25%
0.4
DE
Dr Ing hc F Porsche AG
XETRA:P911
4.8
11%
0.4
DE
Bayerische Motoren Werke AG
XETRA:BMW
6.3
-29%
N/A
DE
V
Volkswagen AG
XETRA:VOW
4.8
-13%
N/A

See Also

Discover More
Back to Top