Toyota Motor Corp
TSE:7203

Watchlist Manager
Toyota Motor Corp Logo
Toyota Motor Corp
TSE:7203
Watchlist
Price: 2 674.5 JPY -0.89% Market Closed
Market Cap: 35.2T JPY
Have any thoughts about
Toyota Motor Corp?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

46.4T
+0%
Revenue
Growth Rates:
1 Year
+12%
3 Years
+48%
5 Years
+50%
7 Years
+62%
10 Years
+78%
5.3T
-5%
Operating Income
Growth Rates:
1 Year
+27%
3 Years
+54%
5 Years
+148%
7 Years
+166%
10 Years
+120%
4.3T
-14%
Net Income
Growth Rates:
1 Year
+10%
3 Years
+36%
5 Years
+139%
7 Years
+119%
10 Years
+119%

Earnings Waterfall
Toyota Motor Corp

Revenue
46.4T JPY
Cost of Revenue
-36.6T JPY
Gross Profit
9.8T JPY
Operating Expenses
-4.5T JPY
Operating Income
5.3T JPY
Other Expenses
-995.2B JPY
Net Income
4.3T JPY

Income Statement
Toyota Motor Corp

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
26 100 023
N/A
26 684 996
+2%
27 234 521
+2%
27 831 481
+2%
28 380 412
+2%
28 550 277
+1%
28 403 118
-1%
28 004 583
-1%
27 382 163
-2%
27 126 468
-1%
27 597 193
+2%
28 055 686
+2%
28 717 867
+2%
29 239 447
+2%
29 379 510
+0%
29 694 637
+1%
29 862 309
+1%
30 058 084
+1%
30 225 681
+1%
30 584 221
+1%
30 909 952
+1%
30 717 341
-1%
29 866 547
-3%
26 746 070
-10%
25 883 493
-3%
26 424 594
+2%
27 214 594
+3%
30 549 356
+12%
31 320 670
+3%
30 956 380
-1%
31 379 507
+1%
31 935 065
+2%
33 607 556
+5%
35 576 499
+6%
37 154 298
+4%
39 210 013
+6%
41 426 567
+6%
43 712 986
+6%
45 095 325
+3%
46 386 374
+3%
46 396 159
+0%
Gross Profit
Cost of Revenue
(21 026 100)
(21 396 696)
(21 841 676)
(22 303 666)
(22 601 669)
(22 770 822)
(22 605 465)
(22 327 526)
(22 088 578)
(22 169 303)
(22 734 336)
(23 208 173)
(23 759 767)
(23 990 250)
(23 889 153)
(24 124 241)
(24 257 228)
(24 407 239)
(24 781 785)
(25 062 779)
(25 352 185)
(25 230 780)
(24 485 351)
(22 267 574)
(21 608 442)
(21 875 016)
(22 382 220)
(24 616 771)
(25 097 279)
(24 863 691)
(25 407 834)
(26 221 882)
(27 909 597)
(29 471 247)
(30 841 282)
(32 225 242)
(33 495 589)
(35 030 010)
(35 727 007)
(36 652 514)
(36 593 744)
Gross Profit
5 073 923
N/A
5 288 300
+4%
5 392 845
+2%
5 527 815
+3%
5 778 743
+5%
5 779 455
+0%
5 797 653
+0%
5 677 057
-2%
5 293 585
-7%
4 957 165
-6%
4 862 857
-2%
4 847 513
0%
4 958 100
+2%
5 249 197
+6%
5 490 357
+5%
5 570 396
+1%
5 605 081
+1%
5 650 845
+1%
5 443 896
-4%
5 521 442
+1%
5 557 767
+1%
5 486 561
-1%
5 381 196
-2%
4 478 496
-17%
4 275 051
-5%
4 549 578
+6%
4 832 374
+6%
5 932 585
+23%
6 223 391
+5%
6 092 689
-2%
5 971 673
-2%
5 713 183
-4%
5 697 959
0%
6 105 252
+7%
6 313 016
+3%
6 984 771
+11%
7 930 978
+14%
8 682 976
+9%
9 368 318
+8%
9 733 860
+4%
9 802 415
+1%
Operating Income
Operating Expenses
(2 685 340)
(2 737 346)
(2 642 281)
(2 713 978)
(2 796 720)
(2 838 046)
(2 943 682)
(2 936 857)
(2 906 154)
(2 853 414)
(2 868 485)
(2 921 077)
(2 984 052)
(3 040 090)
(3 090 495)
(3 062 141)
(3 039 915)
(3 083 195)
(2 976 351)
(3 372 060)
(3 441 752)
(2 902 917)
(2 981 964)
(2 805 955)
(2 755 056)
(2 681 739)
(2 634 626)
(2 751 268)
(2 798 159)
(2 871 028)
(2 975 976)
(3 136 320)
(3 308 283)
(3 543 294)
(3 587 991)
(3 717 500)
(3 788 102)
(3 815 808)
(4 015 384)
(4 193 364)
(4 544 558)
Selling, General & Administrative
(2 685 340)
(2 737 346)
(2 642 281)
(2 713 978)
(2 796 720)
(2 838 046)
(2 943 682)
(2 936 857)
(2 906 154)
(2 853 414)
(2 868 485)
(2 921 077)
(2 984 052)
(3 040 090)
(3 090 495)
(3 062 141)
(3 039 915)
(3 083 195)
(2 976 351)
(2 995 973)
(2 952 849)
(2 917 675)
(2 981 965)
(2 805 957)
(2 755 058)
(2 681 742)
(2 634 625)
(2 751 267)
(2 798 159)
(2 871 026)
(2 975 977)
(3 136 321)
(3 308 283)
(3 543 295)
(3 587 990)
(3 717 498)
(3 788 101)
(3 815 807)
(4 015 383)
(4 193 364)
(4 544 556)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(376 087)
(488 903)
14 758
1
0
0
3
(1)
(1)
0
(2)
1
1
0
0
(1)
(2)
(1)
0
(1)
0
(2)
Operating Income
2 388 583
N/A
2 550 954
+7%
2 750 564
+8%
2 813 837
+2%
2 982 023
+6%
2 941 409
-1%
2 853 971
-3%
2 740 200
-4%
2 387 431
-13%
2 103 751
-12%
1 994 372
-5%
1 926 436
-3%
1 974 048
+2%
2 209 107
+12%
2 399 862
+9%
2 508 255
+5%
2 565 166
+2%
2 567 650
+0%
2 467 545
-4%
2 149 382
-13%
2 116 015
-2%
2 583 644
+22%
2 399 232
-7%
1 672 541
-30%
1 519 995
-9%
1 867 839
+23%
2 197 748
+18%
3 181 317
+45%
3 425 232
+8%
3 221 661
-6%
2 995 697
-7%
2 576 863
-14%
2 389 676
-7%
2 561 958
+7%
2 725 025
+6%
3 267 271
+20%
4 142 876
+27%
4 867 168
+17%
5 352 934
+10%
5 540 496
+4%
5 257 857
-5%
Pre-Tax Income
Interest Income Expense
208 659
209 257
212 391
239 955
184 624
146 521
116 886
56 301
57 652
130 889
163 231
225 861
255 537
213 006
174 619
213 121
219 538
154 919
209 817
195 545
267 566
414 262
403 588
465 641
447 553
463 631
518 188
905 133
948 873
1 111 022
940 419
1 276 070
1 386 426
1 136 009
1 063 634
1 167 977
1 270 280
1 336 587
1 467 837
1 546 539
877 441
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
35 033
147 849
(355 812)
(341 054)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
9 487
14 023
(70 127)
(87 531)
(107 842)
(97 825)
12 524
18 677
39 681
59 901
36 222
43 820
39 879
10 753
45 948
(1 464)
(15 488)
(23 662)
(50 843)
(22 341)
(25 106)
(44 460)
(9 878)
(77 992)
(67 610)
(62 299)
216 418
(15 109)
(26 521)
(32 765)
54 416
(97 873)
(95 339)
(75 714)
(119 926)
(67 710)
(57 174)
(47 231)
144 314
29 755
40 331
Pre-Tax Income
2 606 729
N/A
2 774 234
+6%
2 892 828
+4%
2 966 261
+3%
3 058 805
+3%
2 990 105
-2%
2 983 381
0%
2 815 178
-6%
2 484 764
-12%
2 294 541
-8%
2 193 825
-4%
2 196 117
+0%
2 269 464
+3%
2 432 866
+7%
2 620 429
+8%
2 754 945
+5%
2 917 065
+6%
2 343 095
-20%
2 285 465
-2%
2 322 586
+2%
2 358 475
+2%
2 953 446
+25%
2 792 942
-5%
2 060 190
-26%
1 899 938
-8%
2 269 171
+19%
2 932 354
+29%
4 071 341
+39%
4 347 584
+7%
4 299 918
-1%
3 990 532
-7%
3 755 060
-6%
3 680 763
-2%
3 622 253
-2%
3 668 733
+1%
4 367 538
+19%
5 355 982
+23%
6 156 524
+15%
6 965 085
+13%
7 116 790
+2%
6 175 629
-13%
Net Income
Tax Provision
(824 219)
(912 584)
(893 469)
(901 453)
(916 246)
(840 588)
(878 269)
(798 137)
(716 825)
(666 690)
(628 900)
(626 473)
(648 223)
(381 965)
(504 406)
(565 171)
(603 750)
(705 836)
(659 944)
(633 384)
(624 180)
(803 780)
(681 817)
(431 000)
(341 617)
(429 535)
(649 976)
(1 011 870)
(1 131 339)
(1 132 338)
(1 115 918)
(1 048 735)
(1 151 650)
(1 167 417)
(1 175 765)
(1 305 932)
(1 435 048)
(1 596 053)
(1 893 665)
(2 008 437)
(1 886 079)
Income from Continuing Operations
1 782 510
1 861 650
1 999 359
2 064 808
2 142 559
2 149 517
2 105 112
2 017 041
1 767 939
1 627 851
1 564 925
1 569 644
1 621 241
2 050 901
2 116 023
2 189 774
2 313 315
1 637 259
1 625 521
1 689 202
1 734 295
2 149 666
2 111 125
1 629 190
1 558 321
1 839 636
2 282 378
3 059 471
3 216 245
3 167 580
2 874 614
2 706 325
2 529 113
2 454 836
2 492 968
3 061 606
3 920 934
4 560 471
5 071 420
5 108 353
4 289 550
Income to Minority Interest
(158 659)
(159 091)
(134 566)
(136 968)
(142 256)
(142 201)
(121 517)
(116 473)
(103 016)
(87 903)
(95 876)
(87 806)
(93 685)
(102 228)
(92 123)
(100 357)
(105 895)
(99 243)
(102 714)
(88 036)
(81 754)
(86 463)
(74 985)
(53 337)
(42 352)
(44 270)
(37 118)
(75 221)
(75 869)
(74 161)
(24 504)
(17 227)
(32 403)
(21 923)
(41 650)
(35 736)
(51 271)
(60 936)
(126 488)
(141 446)
(26 933)
Equity Earnings Affiliates
325 481
321 336
308 545
304 118
304 311
325 236
329 099
318 197
335 832
319 373
362 060
409 862
428 708
462 909
470 083
448 816
457 627
366 097
360 066
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
1 949 332
N/A
2 023 895
+4%
2 173 338
+7%
2 231 958
+3%
2 302 154
+3%
2 328 267
+1%
2 306 607
-1%
2 210 229
-4%
1 992 230
-10%
1 850 172
-7%
1 821 314
-2%
1 881 281
+3%
1 945 221
+3%
2 399 915
+23%
2 481 692
+3%
2 525 318
+2%
2 651 508
+5%
1 889 950
-29%
1 868 085
-1%
1 833 607
-2%
1 782 627
-3%
2 164 707
+21%
2 036 140
-6%
1 575 852
-23%
1 515 968
-4%
1 795 366
+18%
2 245 261
+25%
2 984 250
+33%
3 140 377
+5%
3 093 419
-1%
2 850 110
-8%
2 689 098
-6%
2 496 710
-7%
2 432 914
-3%
2 451 318
+1%
3 025 870
+23%
3 869 662
+28%
4 499 534
+16%
4 944 933
+10%
4 966 908
+0%
4 262 618
-14%
EPS (Diluted)
123.33
N/A
128.02
+4%
687.67
+437%
141.78
-79%
144.9
+2%
147.96
+2%
146.68
-1%
143.3
-2%
130.19
-9%
121.34
-7%
119.2
-2%
124.49
+4%
129.77
+4%
160.52
+24%
165.73
+3%
170.83
+3%
181.46
+6%
131.92
-27%
128
-3%
127.37
0%
124.99
-2%
152.84
+22%
143.08
-6%
112.83
-21%
106.64
-5%
126.38
+19%
158.04
+25%
213.46
+35%
225.57
+6%
223.42
-1%
205.23
-8%
195.81
-5%
182.4
-7%
178.46
-2%
179.47
+1%
223.21
+24%
286.16
+28%
333.44
+17%
365.94
+10%
368.76
+1%
318.98
-13%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 200,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.