Isuzu Motors Ltd
TSE:7202

Watchlist Manager
Isuzu Motors Ltd Logo
Isuzu Motors Ltd
TSE:7202
Watchlist
Price: 1 937.5 JPY 1.57% Market Closed
Market Cap: 1.5T JPY
Have any thoughts about
Isuzu Motors Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Isuzu Motors Ltd stock under the Base Case scenario is 4 760.83 JPY. Compared to the current market price of 1 937.5 JPY, Isuzu Motors Ltd is Undervalued by 59%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
4 760.83 JPY
Undervaluation 59%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Isuzu Motors Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Isuzu Motors Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Isuzu Motors Ltd?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Automobiles Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Isuzu Motors Ltd

Provide an overview of the primary business activities
of Isuzu Motors Ltd.

What unique competitive advantages
does Isuzu Motors Ltd hold over its rivals?

What risks and challenges
does Isuzu Motors Ltd face in the near future?

Summarize the latest earnings call
of Isuzu Motors Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Isuzu Motors Ltd.

Provide P/S
for Isuzu Motors Ltd.

Provide P/E
for Isuzu Motors Ltd.

Provide P/OCF
for Isuzu Motors Ltd.

Provide P/FCFE
for Isuzu Motors Ltd.

Provide P/B
for Isuzu Motors Ltd.

Provide EV/S
for Isuzu Motors Ltd.

Provide EV/GP
for Isuzu Motors Ltd.

Provide EV/EBITDA
for Isuzu Motors Ltd.

Provide EV/EBIT
for Isuzu Motors Ltd.

Provide EV/OCF
for Isuzu Motors Ltd.

Provide EV/FCFF
for Isuzu Motors Ltd.

Provide EV/IC
for Isuzu Motors Ltd.

Show me price targets
for Isuzu Motors Ltd made by professional analysts.

What are the Revenue projections
for Isuzu Motors Ltd?

How accurate were the past Revenue estimates
for Isuzu Motors Ltd?

What are the Net Income projections
for Isuzu Motors Ltd?

How accurate were the past Net Income estimates
for Isuzu Motors Ltd?

What are the EPS projections
for Isuzu Motors Ltd?

How accurate were the past EPS estimates
for Isuzu Motors Ltd?

What are the EBIT projections
for Isuzu Motors Ltd?

How accurate were the past EBIT estimates
for Isuzu Motors Ltd?

Compare the revenue forecasts
for Isuzu Motors Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Isuzu Motors Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Isuzu Motors Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Isuzu Motors Ltd compared to its peers.

Compare the P/E ratios
of Isuzu Motors Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Isuzu Motors Ltd with its peers.

Analyze the financial leverage
of Isuzu Motors Ltd compared to its main competitors.

Show all profitability ratios
for Isuzu Motors Ltd.

Provide ROE
for Isuzu Motors Ltd.

Provide ROA
for Isuzu Motors Ltd.

Provide ROIC
for Isuzu Motors Ltd.

Provide ROCE
for Isuzu Motors Ltd.

Provide Gross Margin
for Isuzu Motors Ltd.

Provide Operating Margin
for Isuzu Motors Ltd.

Provide Net Margin
for Isuzu Motors Ltd.

Provide FCF Margin
for Isuzu Motors Ltd.

Show all solvency ratios
for Isuzu Motors Ltd.

Provide D/E Ratio
for Isuzu Motors Ltd.

Provide D/A Ratio
for Isuzu Motors Ltd.

Provide Interest Coverage Ratio
for Isuzu Motors Ltd.

Provide Altman Z-Score Ratio
for Isuzu Motors Ltd.

Provide Quick Ratio
for Isuzu Motors Ltd.

Provide Current Ratio
for Isuzu Motors Ltd.

Provide Cash Ratio
for Isuzu Motors Ltd.

What is the historical Revenue growth
over the last 5 years for Isuzu Motors Ltd?

What is the historical Net Income growth
over the last 5 years for Isuzu Motors Ltd?

What is the current Free Cash Flow
of Isuzu Motors Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Isuzu Motors Ltd.

Business Breakdown

Isuzu Motors Ltd., founded in 1916, has carved out a significant niche in the global automotive sector, with a steadfast focus on commercial vehicles and diesel engines. The company’s reputation for durability and reliability is well-established, making it a preferred choice for businesses in logistics and transportation, especially in markets like Japan, Southeast Asia, and Australia. By consistently innovating its product line and enhancing efficiency through advanced engineering, Isuzu has maintained its competitive edge, even as the automotive landscape evolves with electrification and sustainability at the forefront. Investors will find an organization that not only values tradition but...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Isuzu Motors Ltd

Current Assets 1.8T
Cash & Short-Term Investments 465.1B
Receivables 354.4B
Other Current Assets 1T
Non-Current Assets 1.4T
Long-Term Investments 282.4B
PP&E 908.6B
Intangibles 90.2B
Other Non-Current Assets 116.7B
Current Liabilities 1.1T
Accounts Payable 508.8B
Accrued Liabilities 162.4B
Short-Term Debt 17B
Other Current Liabilities 383B
Non-Current Liabilities 684.7B
Long-Term Debt 336B
Other Non-Current Liabilities 348.8B
Efficiency

Earnings Waterfall
Isuzu Motors Ltd

Revenue
3.4T JPY
Cost of Revenue
-2.7T JPY
Gross Profit
695B JPY
Operating Expenses
-393.6B JPY
Operating Income
301.4B JPY
Other Expenses
-123.1B JPY
Net Income
178.3B JPY

Free Cash Flow Analysis
Isuzu Motors Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Isuzu Motors reported a profit increase for Q3 FY2024, hitting all-time highs in net sales and profit levels for the nine-month period despite challenges in emerging markets and material price fluctuations. CV and LCV unit sales have declined, especially in emerging economies, but improvements in component shortages buoyed advanced economies. The full-year operating income forecast remains at JPY 280 billion due to expected gains from price realizations, cost reductions, and a weaker yen. The full-year net sales forecast is revised down due to production delays and shifts. Despite global CV unit sales decreases, market share improved in Japan. After sales and industrial engine segments face mixed results, with the former up and the latter down. The company maintains stable financial outcomes aided by effective cost management and currency movements.

What is Earnings Call?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Isuzu Motors Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
52/100
Profitability
Score

Isuzu Motors Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Isuzu Motors Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
72/100
Solvency
Score

Isuzu Motors Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Isuzu Motors Ltd

Wall Street analysts forecast Isuzu Motors Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Isuzu Motors Ltd is 2 206.26 JPY with a low forecast of 1 616 JPY and a high forecast of 2 730 JPY.

Lowest
Price Target
1 616 JPY
17% Downside
Average
Price Target
2 206.26 JPY
14% Upside
Highest
Price Target
2 730 JPY
41% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Isuzu Motors Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Isuzu Motors Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Isuzu Motors Ltd Logo
Isuzu Motors Ltd

Country

Japan

Industry

Automobiles

Market Cap

1.5T JPY

Dividend Yield

4.9%

Description

Isuzu Motors Ltd. engages in the manufacture and sale of heavy-medium and light-duty trucks, buses, passenger vehicle engines, industrial-use diesel engines. The company is headquartered in Shinagawa-Ku, Tokyo-To and currently employs 36,224 full-time employees. The firm is mainly engaged in the manufacture and sales of automobiles, components and industrial engines, as well as the provision of logistics related services. The firm is engaged in the manufacture and sale of commercial vehicles and light commercial vehicles (LCVs), such as large-sized trucks, buses, small-sized trucks and pick-up trucks, as well as automobile components and industrial engines.

Contact

TOKYO-TO
Shinagawa-ku
Omori Bell Port A, 6-26-1, Minami-Oi
+81354711141.0
www.isuzu.co.jp

IPO

1949-05-16

Employees

36 224

Officers

Chairman & CEO
Mr. Masanori Katayama
President, COO & Representative Director
Mr. Shinsuke Minami
Senior EVP & Director
Mr. Shinichi Takahashi
Director, CSO, Group CFO, EVP of Corporate Operations, Planning, Finance & Public Relations Officer
Mr. Naohiro Yamaguchi
Senior Executive Officer, Group CRMO & EVP of Administration, Legal Affairs, Risk Management
Kenichi Asahara
Executive VP of Sales & Director
Mr. Tetsuya Ikemoto
Show More
Senior Executive Officer
Tetsuhiko Irino
Senior Managing Executive Officer and Executive VP of Development & Carbon Neutral Strategy
Takashi Oodaira
Senior Managing Executive Officer
Satoshi Yamaguchi
EVP of Product & Technology Strategy Division, CV Collaboration Promotion Department and Director
Mr. Shun Fujimori
Show Less

See Also

Discover More
What is the Intrinsic Value of one Isuzu Motors Ltd stock?

The intrinsic value of one Isuzu Motors Ltd stock under the Base Case scenario is 4 760.83 JPY.

Is Isuzu Motors Ltd stock undervalued or overvalued?

Compared to the current market price of 1 937.5 JPY, Isuzu Motors Ltd is Undervalued by 59%.

Back to Top