Isuzu Motors Ltd
TSE:7202

Watchlist Manager
Isuzu Motors Ltd Logo
Isuzu Motors Ltd
TSE:7202
Watchlist
Price: 2 127.5 JPY -2.85% Market Closed
Market Cap: 1.6T JPY
Have any thoughts about
Isuzu Motors Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one Isuzu Motors Ltd stock under the Base Case scenario is 2 397.09 JPY. Compared to the current market price of 2 127.5 JPY, Isuzu Motors Ltd is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 397.09 JPY
Undervaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
14
vs Industry
70
Median 3Y
0.4
Median 5Y
0.4
Industry
0.9
Forward
0.5
More Details
10
P/E
P/E
Price to Earnings
10
vs History
30
vs Industry
37
Median 3Y
9
Median 5Y
9.2
Industry
12
Forward
9.1
More Details
5.5
P/OCF
P/OCF
Price to OCF
5.5
vs History
46
vs Industry
40
Median 3Y
5.5
Median 5Y
5.3
Industry
9.1
More Details
8.8
P/FCFE
P/FCFE
Price to FCFE
8.8
vs History
57
vs Industry
31
Median 3Y
9.5
Median 5Y
9.9
Industry
13.2
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
7
vs Industry
50
Median 3Y
1
Median 5Y
1
Industry
1.5
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
20
vs Industry
72
Median 3Y
0.5
Median 5Y
0.4
Industry
1
Forward
0.5
More Details
2.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.2
vs History
47
vs Industry
61
Median 3Y
2.3
Median 5Y
2.2
Industry
4.6
More Details
3.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
3.9
vs History
31
vs Industry
45
Median 3Y
3.8
Median 5Y
3.6
Industry
7.6
Forward
4.3
More Details
5.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
5.5
vs History
46
vs Industry
43
Median 3Y
5.4
Median 5Y
5.5
Industry
9.9
More Details
5.3
EV/OCF
EV/OCF
Enterprise Value to OCF
5.3
vs History
46
vs Industry
44
Median 3Y
5.5
Median 5Y
5.2
Industry
10
More Details
12.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
12.4
vs History
38
vs Industry
32
Median 3Y
11.5
Median 5Y
11.2
Industry
10.6
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
9
vs Industry
56
Median 3Y
0.6
Median 5Y
0.6
Industry
1
More Details

Multiples Across Competitors

Competitors Multiples
Isuzu Motors Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Isuzu Motors Ltd
TSE:7202
1.6T JPY 0.5 10 3.9 5.5
US
Tesla Inc
NASDAQ:TSLA
1.3T USD 13 99.4 92.8 150.4
JP
Toyota Motor Corp
TSE:7203
39.5T JPY 0.9 9.3 6.3 9
CN
BYD Co Ltd
SZSE:002594
779.1B CNY 1.1 23 17.7 17.7
IT
Ferrari NV
MIL:RACE
81.4B EUR 12.6 56.9 33.7 46.5
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
DE
Mercedes-Benz Group AG
XETRA:MBG
55.2B EUR 0.4 5.1 5.2 7.9
DE
Dr Ing hc F Porsche AG
XETRA:P911
54.3B EUR 1 7.2 3.5 4.9
US
General Motors Co
NYSE:GM
56.1B USD 0.3 5.1 4.5 8.7
DE
Bayerische Motoren Werke AG
XETRA:BMW
46.9B EUR 0.3 5.7 3.8 6.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Isuzu Motors Ltd
TSE:7202
Average EV/EBITDA: 16.4
3.9
0%
N/A
US
Tesla Inc
NASDAQ:TSLA
92.8
22%
4.2
JP
Toyota Motor Corp
TSE:7203
6.3
-2%
N/A
CN
BYD Co Ltd
SZSE:002594
17.7
61%
0.3
IT
Ferrari NV
MIL:RACE
33.7
12%
2.8
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
DE
Daimler AG
XETRA:DAI
4
N/A N/A
DE
Mercedes-Benz Group AG
XETRA:MBG
5.2
-4%
N/A
DE
Dr Ing hc F Porsche AG
XETRA:P911
3.5
4%
0.9
US
General Motors Co
NYSE:GM
4.5
-5%
N/A
DE
Bayerische Motoren Werke AG
XETRA:BMW
3.8
-3%
N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 215,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.