Isuzu Motors Ltd
TSE:7202
Isuzu Motors Ltd
TSE:7202
Price:
1 999
JPY
0.88%
Market Closed
Market Cap:
1.5T
JPY
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Isuzu Motors Ltd
1999
+17.5 (+0.88%)
| 52 Week Range |
1 662
2 261.5
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Isuzu Motors Ltd
Income Statement
Earnings Waterfall
Isuzu Motors Ltd
Isuzu Motors Ltd
|
Revenue
|
3.4T
JPY
|
|
Cost of Revenue
|
-2.7T
JPY
|
|
Gross Profit
|
695B
JPY
|
|
Operating Expenses
|
-393.6B
JPY
|
|
Operating Income
|
301.4B
JPY
|
|
Other Expenses
|
-123.1B
JPY
|
|
Net Income
|
178.3B
JPY
|
Income Statement
Isuzu Motors Ltd
Isuzu Motors Ltd
Currency: JPY
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
1 743 425
N/A
|
1 767 680
+1%
|
1 817 791
+3%
|
1 879 442
+3%
|
1 947 573
+4%
|
1 968 340
+1%
|
1 946 630
-1%
|
1 926 967
-1%
|
1 886 379
-2%
|
1 864 088
-1%
|
1 895 175
+2%
|
1 953 186
+3%
|
1 984 618
+2%
|
2 029 797
+2%
|
2 068 290
+2%
|
2 070 359
+0%
|
2 094 554
+1%
|
2 120 716
+1%
|
2 159 073
+2%
|
2 149 168
0%
|
2 170 113
+1%
|
2 134 240
-2%
|
2 079 076
-3%
|
2 079 936
+0%
|
1 898 318
-9%
|
1 852 683
-2%
|
1 869 865
+1%
|
1 908 150
+2%
|
2 110 312
+11%
|
2 260 338
+7%
|
2 383 760
+5%
|
2 514 291
+5%
|
2 672 884
+6%
|
2 862 573
+7%
|
3 074 474
+7%
|
3 195 537
+4%
|
3 282 802
+3%
|
3 340 184
+2%
|
3 393 085
+2%
|
3 386 676
0%
|
3 359 163
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 429 398)
|
(1 451 694)
|
(1 494 378)
|
(1 543 661)
|
(1 591 433)
|
(1 605 208)
|
(1 590 015)
|
(1 574 885)
|
(1 549 610)
|
(1 537 567)
|
(1 566 101)
|
(1 623 948)
|
(1 647 814)
|
(1 682 458)
|
(1 703 272)
|
(1 700 726)
|
(1 712 911)
|
(1 735 112)
|
(1 768 460)
|
(1 765 270)
|
(1 789 665)
|
(1 761 670)
|
(1 719 562)
|
(1 730 354)
|
(1 596 286)
|
(1 567 220)
|
(1 582 683)
|
(1 605 111)
|
(1 745 268)
|
(1 854 910)
|
(1 948 087)
|
(2 056 104)
|
(2 192 406)
|
(2 341 627)
|
(2 505 704)
|
(2 600 347)
|
(2 660 436)
|
(2 695 390)
|
(2 718 693)
|
(2 706 443)
|
(2 664 136)
|
|
| Gross Profit |
314 027
N/A
|
315 986
+1%
|
323 413
+2%
|
335 781
+4%
|
356 140
+6%
|
363 132
+2%
|
356 615
-2%
|
352 082
-1%
|
336 769
-4%
|
326 521
-3%
|
329 074
+1%
|
329 238
+0%
|
336 804
+2%
|
347 339
+3%
|
365 018
+5%
|
369 633
+1%
|
381 643
+3%
|
385 604
+1%
|
390 613
+1%
|
383 898
-2%
|
380 448
-1%
|
372 570
-2%
|
359 514
-4%
|
349 582
-3%
|
302 032
-14%
|
285 463
-5%
|
287 182
+1%
|
303 039
+6%
|
365 044
+20%
|
405 428
+11%
|
435 673
+7%
|
458 187
+5%
|
480 478
+5%
|
520 946
+8%
|
568 770
+9%
|
595 190
+5%
|
622 366
+5%
|
644 794
+4%
|
674 392
+5%
|
680 233
+1%
|
695 027
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(147 109)
|
(155 012)
|
(159 117)
|
(164 670)
|
(172 921)
|
(182 865)
|
(183 971)
|
(180 523)
|
(177 649)
|
(172 764)
|
(172 325)
|
(182 794)
|
(187 574)
|
(195 154)
|
(205 211)
|
(202 868)
|
(202 042)
|
(205 461)
|
(202 761)
|
(207 117)
|
(210 082)
|
(211 929)
|
(213 203)
|
(209 000)
|
(205 292)
|
(199 437)
|
(197 224)
|
(207 307)
|
(212 163)
|
(229 197)
|
(254 361)
|
(270 990)
|
(297 846)
|
(318 849)
|
(332 304)
|
(341 644)
|
(354 985)
|
(360 247)
|
(365 170)
|
(387 148)
|
(393 636)
|
|
| Selling, General & Administrative |
(147 108)
|
(155 010)
|
(159 117)
|
(159 657)
|
(172 921)
|
(182 865)
|
(183 970)
|
(174 671)
|
(177 648)
|
(172 763)
|
(172 323)
|
(173 975)
|
(187 574)
|
(195 152)
|
(205 210)
|
(193 428)
|
(202 040)
|
(205 461)
|
(202 761)
|
(195 614)
|
(210 081)
|
(211 928)
|
(213 203)
|
(197 031)
|
(205 291)
|
(199 436)
|
(197 222)
|
(195 090)
|
(212 162)
|
(229 195)
|
(254 358)
|
(249 555)
|
(297 844)
|
(318 848)
|
(332 305)
|
(320 806)
|
(354 983)
|
(360 245)
|
(365 167)
|
(365 159)
|
(393 635)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(5 012)
|
0
|
0
|
0
|
(5 851)
|
0
|
0
|
0
|
(8 818)
|
0
|
0
|
0
|
(9 439)
|
0
|
0
|
0
|
(11 502)
|
0
|
0
|
0
|
(11 968)
|
0
|
0
|
0
|
(12 215)
|
0
|
0
|
0
|
(21 434)
|
0
|
0
|
0
|
(20 836)
|
0
|
0
|
0
|
(21 988)
|
0
|
|
| Other Operating Expenses |
(1)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
(2)
|
(1)
|
0
|
(2)
|
0
|
(1)
|
(2)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
0
|
(2)
|
(3)
|
(1)
|
(2)
|
(1)
|
1
|
(2)
|
(2)
|
0
|
(3)
|
(1)
|
(1)
|
|
| Operating Income |
166 918
N/A
|
160 974
-4%
|
164 296
+2%
|
171 111
+4%
|
183 219
+7%
|
180 267
-2%
|
172 644
-4%
|
171 559
-1%
|
159 120
-7%
|
153 757
-3%
|
156 749
+2%
|
146 444
-7%
|
149 230
+2%
|
152 185
+2%
|
159 807
+5%
|
166 765
+4%
|
179 601
+8%
|
180 143
+0%
|
187 852
+4%
|
176 781
-6%
|
170 366
-4%
|
160 641
-6%
|
146 311
-9%
|
140 582
-4%
|
96 740
-31%
|
86 026
-11%
|
89 958
+5%
|
95 732
+6%
|
152 881
+60%
|
176 231
+15%
|
181 312
+3%
|
187 197
+3%
|
182 632
-2%
|
202 097
+11%
|
236 466
+17%
|
253 546
+7%
|
267 381
+5%
|
284 547
+6%
|
309 222
+9%
|
293 085
-5%
|
301 391
+3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
11 043
|
12 991
|
13 580
|
17 794
|
21 020
|
21 520
|
20 078
|
15 138
|
10 179
|
8 903
|
12 172
|
7 004
|
12 049
|
11 897
|
8 797
|
9 567
|
9 393
|
8 168
|
7 521
|
13 146
|
10 117
|
11 100
|
11 480
|
13 055
|
11 702
|
8 695
|
10 760
|
10 086
|
13 753
|
19 055
|
17 963
|
24 716
|
25 316
|
28 414
|
22 425
|
15 422
|
17 937
|
17 002
|
22 515
|
24 473
|
25 387
|
|
| Non-Reccuring Items |
1 100
|
407
|
(2 713)
|
(3 091)
|
(2 639)
|
(2 224)
|
(1 818)
|
(298)
|
146
|
208
|
532
|
(1 470)
|
2 466
|
2 373
|
2 465
|
3 484
|
(361)
|
616
|
1 160
|
(2 238)
|
(2 255)
|
(3 052)
|
(3 624)
|
(5 714)
|
(8 773)
|
(9 367)
|
(9 683)
|
(18 157)
|
(15 377)
|
(14 785)
|
(14 521)
|
(5 622)
|
(5 531)
|
(5 401)
|
(5 565)
|
(2 116)
|
(1 945)
|
(1 957)
|
(2 324)
|
(8 726)
|
(9 098)
|
|
| Gain/Loss on Disposition of Assets |
(755)
|
(794)
|
(1 454)
|
(1 992)
|
(2 273)
|
(1 564)
|
(1 028)
|
0
|
(658)
|
(1 565)
|
(1 851)
|
(1 873)
|
(1 883)
|
(2 185)
|
(1 654)
|
(1 238)
|
(837)
|
(560)
|
(841)
|
(874)
|
(1 243)
|
(1 557)
|
(1 486)
|
(1 698)
|
(1 656)
|
(1 034)
|
0
|
(795)
|
(611)
|
(1 113)
|
(1 437)
|
(1 444)
|
(1 568)
|
(1 271)
|
(1 105)
|
(1 148)
|
(3 249)
|
(3 352)
|
(3 438)
|
(1 311)
|
(5 831)
|
|
| Total Other Income |
658
|
1 734
|
3 902
|
429
|
1 049
|
931
|
(1 370)
|
(20)
|
296
|
(1 542)
|
(3 264)
|
(1 184)
|
(2 035)
|
(1 368)
|
(316)
|
(2 483)
|
(2 821)
|
(3 935)
|
(2 899)
|
(707)
|
(3 477)
|
(2 510)
|
(3 605)
|
(2 714)
|
(960)
|
103
|
(711)
|
(37)
|
661
|
(239)
|
(254)
|
(566)
|
(19)
|
709
|
4 671
|
4 137
|
3 891
|
3 519
|
(577)
|
(1 930)
|
(2 439)
|
|
| Pre-Tax Income |
178 964
N/A
|
175 312
-2%
|
177 611
+1%
|
184 251
+4%
|
200 376
+9%
|
198 930
-1%
|
188 506
-5%
|
186 379
-1%
|
169 083
-9%
|
159 761
-6%
|
164 338
+3%
|
148 921
-9%
|
159 827
+7%
|
162 902
+2%
|
169 099
+4%
|
176 095
+4%
|
184 975
+5%
|
184 432
0%
|
192 793
+5%
|
186 108
-3%
|
173 508
-7%
|
164 622
-5%
|
149 076
-9%
|
143 511
-4%
|
97 053
-32%
|
84 423
-13%
|
90 324
+7%
|
86 829
-4%
|
151 307
+74%
|
179 149
+18%
|
183 063
+2%
|
204 281
+12%
|
200 830
-2%
|
224 548
+12%
|
256 892
+14%
|
269 841
+5%
|
284 015
+5%
|
299 759
+6%
|
325 398
+9%
|
305 591
-6%
|
309 410
+1%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(42 711)
|
(42 065)
|
(42 876)
|
(44 289)
|
(45 021)
|
(53 286)
|
(50 904)
|
(50 042)
|
(47 495)
|
(42 842)
|
(44 048)
|
(40 694)
|
(41 497)
|
(38 562)
|
(41 604)
|
(49 054)
|
(51 034)
|
(50 691)
|
(51 451)
|
(48 038)
|
(45 629)
|
(44 793)
|
(41 042)
|
(41 022)
|
(39 459)
|
(32 396)
|
(33 900)
|
(34 292)
|
(33 983)
|
(42 013)
|
(41 644)
|
(47 562)
|
(51 623)
|
(59 187)
|
(68 185)
|
(73 241)
|
(77 550)
|
(83 733)
|
(88 760)
|
(84 235)
|
(84 978)
|
|
| Income from Continuing Operations |
136 253
|
133 247
|
134 735
|
139 962
|
155 355
|
145 644
|
137 602
|
136 337
|
121 588
|
116 919
|
120 290
|
108 227
|
118 330
|
124 340
|
127 495
|
127 041
|
133 941
|
133 741
|
141 342
|
138 070
|
127 879
|
119 829
|
108 034
|
102 489
|
57 594
|
52 027
|
56 424
|
52 537
|
117 324
|
137 136
|
141 419
|
156 719
|
149 207
|
165 361
|
188 707
|
196 600
|
206 465
|
216 026
|
236 638
|
221 356
|
224 432
|
|
| Income to Minority Interest |
(23 198)
|
(21 109)
|
(22 457)
|
(22 902)
|
(24 654)
|
(25 115)
|
(23 359)
|
(21 659)
|
(18 884)
|
(16 574)
|
(16 329)
|
(14 368)
|
(14 654)
|
(16 581)
|
(18 722)
|
(21 376)
|
(23 007)
|
(24 300)
|
(25 547)
|
(24 624)
|
(25 151)
|
(22 985)
|
(21 134)
|
(21 256)
|
(13 506)
|
(12 370)
|
(14 116)
|
(9 828)
|
(18 425)
|
(21 541)
|
(22 518)
|
(30 526)
|
(33 394)
|
(37 314)
|
(41 332)
|
(44 856)
|
(45 730)
|
(49 169)
|
(51 320)
|
(44 913)
|
(46 119)
|
|
| Net Income (Common) |
113 056
N/A
|
112 138
-1%
|
112 278
+0%
|
117 060
+4%
|
130 700
+12%
|
120 528
-8%
|
114 243
-5%
|
114 676
+0%
|
102 704
-10%
|
100 344
-2%
|
103 959
+4%
|
93 858
-10%
|
103 674
+10%
|
107 756
+4%
|
108 772
+1%
|
105 663
-3%
|
110 932
+5%
|
109 440
-1%
|
115 794
+6%
|
113 444
-2%
|
102 727
-9%
|
96 842
-6%
|
86 897
-10%
|
81 232
-7%
|
44 087
-46%
|
39 657
-10%
|
42 307
+7%
|
42 708
+1%
|
98 896
+132%
|
115 593
+17%
|
118 900
+3%
|
126 193
+6%
|
115 815
-8%
|
128 047
+11%
|
147 375
+15%
|
151 743
+3%
|
160 733
+6%
|
166 855
+4%
|
185 316
+11%
|
176 442
-5%
|
178 313
+1%
|
|
| EPS (Diluted) |
133.79
N/A
|
133.65
0%
|
133.82
+0%
|
139.34
+4%
|
156.9
+13%
|
144.69
-8%
|
137.14
-5%
|
138.42
+1%
|
130.33
-6%
|
127.34
-2%
|
131.92
+4%
|
119.13
-10%
|
131.56
+10%
|
136.74
+4%
|
138.03
+1%
|
134.17
-3%
|
140.77
+5%
|
144.18
+2%
|
157
+9%
|
150.17
-4%
|
139.28
-7%
|
131.3
-6%
|
117.81
-10%
|
110.14
-7%
|
59.78
-46%
|
53.77
-10%
|
57.36
+7%
|
57.91
+1%
|
127.91
+121%
|
149.02
+17%
|
153.35
+3%
|
162.87
+6%
|
149.41
-8%
|
165.18
+11%
|
190.12
+15%
|
195.75
+3%
|
207.35
+6%
|
215.24
+4%
|
241.34
+12%
|
229.92
-5%
|
238.16
+4%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
