Isuzu Motors Ltd
TSE:7202
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 662
2 261.5
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Isuzu Motors Ltd
Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||||||||||||||
Net Income |
(41 544)
|
37 556
|
60 038
|
77 209
|
85 787
|
78 100
|
101 881
|
116 410
|
138 213
|
175 308
|
188 448
|
175 312
|
184 251
|
198 930
|
186 379
|
159 761
|
148 921
|
162 902
|
176 095
|
184 432
|
186 108
|
164 622
|
143 511
|
84 423
|
86 829
|
179 149
|
204 281
|
224 548
|
269 841
|
299 759
|
305 591
|
381 952
|
|
Depreciation & Amortization |
360
|
(784)
|
8 303
|
(2 458)
|
6 531
|
36 108
|
36 047
|
35 055
|
35 895
|
38 545
|
42 698
|
46 916
|
50 322
|
54 602
|
59 535
|
62 484
|
64 046
|
67 084
|
68 884
|
70 324
|
72 620
|
75 833
|
78 677
|
81 342
|
84 561
|
91 544
|
102 669
|
108 286
|
111 474
|
114 892
|
119 706
|
147 637
|
|
Other Non-Cash Items |
8 483
|
904
|
(3 301)
|
(3 609)
|
3 393
|
(1 160)
|
(2 706)
|
(2 998)
|
(8 486)
|
(11 419)
|
(11 636)
|
(11 208)
|
(7 763)
|
(12 472)
|
(12 003)
|
(9 724)
|
(4 331)
|
(6 313)
|
(9 900)
|
(8 972)
|
(10 259)
|
(7 089)
|
(7 713)
|
(5 216)
|
6 582
|
2 951
|
(9 688)
|
(10 693)
|
(11 086)
|
(11 169)
|
(343)
|
12 909
|
|
Cash Taxes Paid |
(11 031)
|
3 288
|
8 424
|
8 048
|
10 262
|
14 583
|
15 817
|
16 672
|
18 481
|
43 449
|
55 656
|
50 043
|
58 583
|
56 149
|
53 457
|
55 056
|
47 207
|
40 422
|
41 671
|
53 882
|
53 279
|
47 227
|
44 139
|
34 925
|
30 664
|
37 101
|
46 901
|
63 530
|
71 968
|
64 078
|
74 514
|
93 507
|
|
Cash Interest Paid |
129
|
199
|
1 761
|
(744)
|
705
|
4 497
|
3 875
|
3 108
|
2 741
|
2 405
|
2 164
|
1 986
|
2 222
|
2 330
|
1 843
|
1 924
|
2 437
|
2 487
|
1 905
|
1 941
|
2 166
|
2 536
|
2 841
|
2 948
|
2 906
|
2 473
|
2 187
|
2 255
|
2 210
|
2 933
|
4 207
|
5 014
|
|
Change in Working Capital |
71 680
|
26 136
|
19 923
|
(22 949)
|
(4 420)
|
(44 567)
|
(55 705)
|
(32 881)
|
(27 332)
|
(47 761)
|
(51 130)
|
(52 374)
|
(75 147)
|
(60 299)
|
(99 399)
|
(111 822)
|
(57 094)
|
(46 985)
|
(58 274)
|
(49 989)
|
(84 438)
|
(89 971)
|
(90 774)
|
(70 360)
|
44 946
|
13 067
|
(125 204)
|
(206 581)
|
(144 764)
|
(121 637)
|
(129 848)
|
(166 000)
|
|
Cash from Operating Activities |
38 979
N/A
|
63 812
+64%
|
84 963
+33%
|
48 193
-43%
|
91 291
+89%
|
68 481
-25%
|
79 517
+16%
|
115 586
+45%
|
138 290
+20%
|
154 673
+12%
|
168 380
+9%
|
158 646
-6%
|
151 663
-4%
|
180 761
+19%
|
134 512
-26%
|
100 699
-25%
|
151 542
+50%
|
176 688
+17%
|
176 805
+0%
|
195 795
+11%
|
164 031
-16%
|
143 395
-13%
|
123 701
-14%
|
90 189
-27%
|
222 918
+147%
|
286 711
+29%
|
172 058
-40%
|
115 560
-33%
|
225 465
+95%
|
281 845
+25%
|
295 106
+5%
|
376 498
+28%
|
|
Investing Cash Flow | |||||||||||||||||||||||||||||||||
Capital Expenditures |
15 678
|
10 291
|
3 037
|
10 007
|
4 129
|
(24 306)
|
(26 881)
|
(41 121)
|
(51 280)
|
(60 492)
|
(79 591)
|
(81 997)
|
(87 293)
|
(100 824)
|
(106 275)
|
(105 167)
|
(101 649)
|
(94 085)
|
(99 437)
|
(102 492)
|
(94 768)
|
(96 186)
|
(103 467)
|
(107 876)
|
(97 891)
|
(92 671)
|
(100 325)
|
(103 461)
|
(107 319)
|
(118 095)
|
(161 381)
|
(193 512)
|
|
Other Items |
3 804
|
(874)
|
(289)
|
(1 131)
|
(2 573)
|
1 490
|
(7 905)
|
(17 819)
|
(6 190)
|
(20 501)
|
(30 804)
|
(8 051)
|
(10 059)
|
(7 845)
|
9 521
|
15 263
|
14 256
|
444
|
(7 598)
|
9 661
|
8 199
|
(913)
|
10 808
|
8 363
|
4 478
|
(321 522)
|
(320 542)
|
26 859
|
26 792
|
10 242
|
6 301
|
(7 635)
|
|
Cash from Investing Activities |
19 482
N/A
|
9 417
-52%
|
2 748
-71%
|
8 876
+223%
|
1 556
-82%
|
(22 816)
N/A
|
(34 786)
-52%
|
(58 940)
-69%
|
(57 470)
+2%
|
(80 993)
-41%
|
(110 395)
-36%
|
(90 048)
+18%
|
(97 352)
-8%
|
(108 669)
-12%
|
(96 754)
+11%
|
(89 904)
+7%
|
(87 393)
+3%
|
(93 641)
-7%
|
(107 035)
-14%
|
(92 831)
+13%
|
(86 569)
+7%
|
(97 099)
-12%
|
(92 659)
+5%
|
(99 513)
-7%
|
(93 413)
+6%
|
(414 193)
-343%
|
(420 867)
-2%
|
(76 602)
+82%
|
(80 527)
-5%
|
(107 853)
-34%
|
(155 080)
-44%
|
(201 147)
-30%
|
|
Financing Cash Flow | |||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
90
|
0
|
(5)
|
(12)
|
(19)
|
(24)
|
(14)
|
(17)
|
(26)
|
(50)
|
272
|
(9 717)
|
(20 037)
|
(10 024)
|
(49 542)
|
(50 632)
|
(1 104)
|
(11)
|
(14)
|
(79 014)
|
(79 435)
|
(432)
|
(5)
|
(4)
|
(4)
|
40 566
|
40 564
|
(9)
|
(38)
|
(40)
|
(50 012)
|
(50 014)
|
|
Net Issuance of Debt |
(7 995)
|
(43 076)
|
(46 689)
|
(46 163)
|
(70 218)
|
(28 976)
|
(72 682)
|
(81 956)
|
(64 592)
|
(55 462)
|
(16 758)
|
58 318
|
78 215
|
(20 201)
|
29 168
|
39 639
|
(12 988)
|
12 590
|
28 787
|
13 828
|
12 395
|
12 268
|
25 045
|
(3 198)
|
(22 845)
|
235 519
|
204 761
|
4 954
|
(30 284)
|
(59 697)
|
31 568
|
78 041
|
|
Cash Paid for Dividends |
13 086
|
(4 597)
|
(5 056)
|
(8 138)
|
(8 433)
|
(6 789)
|
(8 480)
|
(10 147)
|
(11 842)
|
(16 929)
|
(20 318)
|
(20 321)
|
(21 912)
|
(25 087)
|
(26 667)
|
(25 949)
|
(25 234)
|
(25 227)
|
(25 195)
|
(25 982)
|
(26 694)
|
(27 320)
|
(28 057)
|
(28 055)
|
(21 412)
|
(22 155)
|
(37 300)
|
(51 272)
|
(56 726)
|
(61 391)
|
(66 810)
|
(102 969)
|
|
Other |
2 655
|
(413)
|
(2 030)
|
(1 678)
|
(1 678)
|
(1 774)
|
(1 745)
|
4 305
|
4 305
|
(3 641)
|
(1 669)
|
(4 969)
|
(21 697)
|
(37 154)
|
(19 649)
|
(11 629)
|
(16 042)
|
(14 937)
|
(8 010)
|
(13 135)
|
(13 180)
|
(14 874)
|
(22 136)
|
(15 661)
|
(11 014)
|
(9 722)
|
(21 880)
|
(45 160)
|
(53 324)
|
(49 439)
|
(59 723)
|
(62 545)
|
|
Cash from Financing Activities |
7 836
N/A
|
(48 086)
N/A
|
(53 780)
-12%
|
(55 991)
-4%
|
(80 348)
-44%
|
(37 563)
+53%
|
(82 921)
-121%
|
(87 815)
-6%
|
(72 155)
+18%
|
(76 082)
-5%
|
(38 473)
+49%
|
23 311
N/A
|
14 569
-38%
|
(92 466)
N/A
|
(66 690)
+28%
|
(48 571)
+27%
|
(55 368)
-14%
|
(27 585)
+50%
|
(4 432)
+84%
|
(104 303)
-2 253%
|
(106 914)
-3%
|
(30 358)
+72%
|
(25 153)
+17%
|
(46 918)
-87%
|
(55 275)
-18%
|
244 208
N/A
|
186 145
-24%
|
(91 487)
N/A
|
(140 372)
-53%
|
(170 567)
-22%
|
(144 977)
+15%
|
(137 487)
+5%
|
|
Change in Cash | |||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
10 572
|
(3 797)
|
(5 255)
|
(4 779)
|
(4 418)
|
(5 897)
|
(3 501)
|
1 105
|
8 547
|
12 022
|
13 321
|
9 683
|
25 971
|
14 870
|
(17 355)
|
(22 988)
|
(7 379)
|
14 413
|
3 932
|
4 380
|
4 815
|
(489)
|
(7 225)
|
(8 354)
|
8 465
|
6 494
|
17 708
|
42 778
|
18 116
|
17 062
|
25 434
|
46 456
|
|
Net Change in Cash |
76 869
N/A
|
21 346
-72%
|
28 676
+34%
|
(3 701)
N/A
|
8 081
N/A
|
2 205
-73%
|
(41 691)
N/A
|
(30 064)
+28%
|
17 212
N/A
|
9 620
-44%
|
32 833
+241%
|
101 592
+209%
|
94 851
-7%
|
(5 504)
N/A
|
(46 287)
-741%
|
(60 764)
-31%
|
1 402
N/A
|
69 875
+4 884%
|
69 270
-1%
|
3 041
-96%
|
(24 637)
N/A
|
15 449
N/A
|
(1 336)
N/A
|
(64 596)
-4 735%
|
82 695
N/A
|
123 220
+49%
|
(44 956)
N/A
|
(9 751)
+78%
|
22 682
N/A
|
20 487
-10%
|
20 483
0%
|
84 320
+312%
|
|
Free Cash Flow | |||||||||||||||||||||||||||||||||
Free Cash Flow |
54 657
N/A
|
74 103
+36%
|
88 000
+19%
|
58 200
-34%
|
95 420
+64%
|
44 175
-54%
|
52 636
+19%
|
74 465
+41%
|
87 010
+17%
|
94 181
+8%
|
88 789
-6%
|
76 649
-14%
|
64 370
-16%
|
79 937
+24%
|
28 237
-65%
|
(4 468)
N/A
|
49 893
N/A
|
82 603
+66%
|
77 368
-6%
|
93 303
+21%
|
69 263
-26%
|
47 209
-32%
|
20 234
-57%
|
(17 687)
N/A
|
125 027
N/A
|
194 040
+55%
|
71 733
-63%
|
12 099
-83%
|
118 146
+876%
|
163 750
+39%
|
133 725
-18%
|
182 986
+37%
|