Isuzu Motors Ltd
TSE:7202

Watchlist Manager
Isuzu Motors Ltd Logo
Isuzu Motors Ltd
TSE:7202
Watchlist
Price: 1 937.5 JPY 1.57% Market Closed
Market Cap: 1.5T JPY
Have any thoughts about
Isuzu Motors Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Isuzu Motors Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
(41 544)
37 556
60 038
77 209
85 787
78 100
101 881
116 410
138 213
175 308
188 448
175 312
184 251
198 930
186 379
159 761
148 921
162 902
176 095
184 432
186 108
164 622
143 511
84 423
86 829
179 149
204 281
224 548
269 841
299 759
305 591
381 952
Depreciation & Amortization
360
(784)
8 303
(2 458)
6 531
36 108
36 047
35 055
35 895
38 545
42 698
46 916
50 322
54 602
59 535
62 484
64 046
67 084
68 884
70 324
72 620
75 833
78 677
81 342
84 561
91 544
102 669
108 286
111 474
114 892
119 706
147 637
Other Non-Cash Items
8 483
904
(3 301)
(3 609)
3 393
(1 160)
(2 706)
(2 998)
(8 486)
(11 419)
(11 636)
(11 208)
(7 763)
(12 472)
(12 003)
(9 724)
(4 331)
(6 313)
(9 900)
(8 972)
(10 259)
(7 089)
(7 713)
(5 216)
6 582
2 951
(9 688)
(10 693)
(11 086)
(11 169)
(343)
12 909
Cash Taxes Paid
(11 031)
3 288
8 424
8 048
10 262
14 583
15 817
16 672
18 481
43 449
55 656
50 043
58 583
56 149
53 457
55 056
47 207
40 422
41 671
53 882
53 279
47 227
44 139
34 925
30 664
37 101
46 901
63 530
71 968
64 078
74 514
93 507
Cash Interest Paid
129
199
1 761
(744)
705
4 497
3 875
3 108
2 741
2 405
2 164
1 986
2 222
2 330
1 843
1 924
2 437
2 487
1 905
1 941
2 166
2 536
2 841
2 948
2 906
2 473
2 187
2 255
2 210
2 933
4 207
5 014
Change in Working Capital
71 680
26 136
19 923
(22 949)
(4 420)
(44 567)
(55 705)
(32 881)
(27 332)
(47 761)
(51 130)
(52 374)
(75 147)
(60 299)
(99 399)
(111 822)
(57 094)
(46 985)
(58 274)
(49 989)
(84 438)
(89 971)
(90 774)
(70 360)
44 946
13 067
(125 204)
(206 581)
(144 764)
(121 637)
(129 848)
(166 000)
Cash from Operating Activities
38 979
N/A
63 812
+64%
84 963
+33%
48 193
-43%
91 291
+89%
68 481
-25%
79 517
+16%
115 586
+45%
138 290
+20%
154 673
+12%
168 380
+9%
158 646
-6%
151 663
-4%
180 761
+19%
134 512
-26%
100 699
-25%
151 542
+50%
176 688
+17%
176 805
+0%
195 795
+11%
164 031
-16%
143 395
-13%
123 701
-14%
90 189
-27%
222 918
+147%
286 711
+29%
172 058
-40%
115 560
-33%
225 465
+95%
281 845
+25%
295 106
+5%
376 498
+28%
Investing Cash Flow
Capital Expenditures
15 678
10 291
3 037
10 007
4 129
(24 306)
(26 881)
(41 121)
(51 280)
(60 492)
(79 591)
(81 997)
(87 293)
(100 824)
(106 275)
(105 167)
(101 649)
(94 085)
(99 437)
(102 492)
(94 768)
(96 186)
(103 467)
(107 876)
(97 891)
(92 671)
(100 325)
(103 461)
(107 319)
(118 095)
(161 381)
(193 512)
Other Items
3 804
(874)
(289)
(1 131)
(2 573)
1 490
(7 905)
(17 819)
(6 190)
(20 501)
(30 804)
(8 051)
(10 059)
(7 845)
9 521
15 263
14 256
444
(7 598)
9 661
8 199
(913)
10 808
8 363
4 478
(321 522)
(320 542)
26 859
26 792
10 242
6 301
(7 635)
Cash from Investing Activities
19 482
N/A
9 417
-52%
2 748
-71%
8 876
+223%
1 556
-82%
(22 816)
N/A
(34 786)
-52%
(58 940)
-69%
(57 470)
+2%
(80 993)
-41%
(110 395)
-36%
(90 048)
+18%
(97 352)
-8%
(108 669)
-12%
(96 754)
+11%
(89 904)
+7%
(87 393)
+3%
(93 641)
-7%
(107 035)
-14%
(92 831)
+13%
(86 569)
+7%
(97 099)
-12%
(92 659)
+5%
(99 513)
-7%
(93 413)
+6%
(414 193)
-343%
(420 867)
-2%
(76 602)
+82%
(80 527)
-5%
(107 853)
-34%
(155 080)
-44%
(201 147)
-30%
Financing Cash Flow
Net Issuance of Common Stock
90
0
(5)
(12)
(19)
(24)
(14)
(17)
(26)
(50)
272
(9 717)
(20 037)
(10 024)
(49 542)
(50 632)
(1 104)
(11)
(14)
(79 014)
(79 435)
(432)
(5)
(4)
(4)
40 566
40 564
(9)
(38)
(40)
(50 012)
(50 014)
Net Issuance of Debt
(7 995)
(43 076)
(46 689)
(46 163)
(70 218)
(28 976)
(72 682)
(81 956)
(64 592)
(55 462)
(16 758)
58 318
78 215
(20 201)
29 168
39 639
(12 988)
12 590
28 787
13 828
12 395
12 268
25 045
(3 198)
(22 845)
235 519
204 761
4 954
(30 284)
(59 697)
31 568
78 041
Cash Paid for Dividends
13 086
(4 597)
(5 056)
(8 138)
(8 433)
(6 789)
(8 480)
(10 147)
(11 842)
(16 929)
(20 318)
(20 321)
(21 912)
(25 087)
(26 667)
(25 949)
(25 234)
(25 227)
(25 195)
(25 982)
(26 694)
(27 320)
(28 057)
(28 055)
(21 412)
(22 155)
(37 300)
(51 272)
(56 726)
(61 391)
(66 810)
(102 969)
Other
2 655
(413)
(2 030)
(1 678)
(1 678)
(1 774)
(1 745)
4 305
4 305
(3 641)
(1 669)
(4 969)
(21 697)
(37 154)
(19 649)
(11 629)
(16 042)
(14 937)
(8 010)
(13 135)
(13 180)
(14 874)
(22 136)
(15 661)
(11 014)
(9 722)
(21 880)
(45 160)
(53 324)
(49 439)
(59 723)
(62 545)
Cash from Financing Activities
7 836
N/A
(48 086)
N/A
(53 780)
-12%
(55 991)
-4%
(80 348)
-44%
(37 563)
+53%
(82 921)
-121%
(87 815)
-6%
(72 155)
+18%
(76 082)
-5%
(38 473)
+49%
23 311
N/A
14 569
-38%
(92 466)
N/A
(66 690)
+28%
(48 571)
+27%
(55 368)
-14%
(27 585)
+50%
(4 432)
+84%
(104 303)
-2 253%
(106 914)
-3%
(30 358)
+72%
(25 153)
+17%
(46 918)
-87%
(55 275)
-18%
244 208
N/A
186 145
-24%
(91 487)
N/A
(140 372)
-53%
(170 567)
-22%
(144 977)
+15%
(137 487)
+5%
Change in Cash
Effect of Foreign Exchange Rates
10 572
(3 797)
(5 255)
(4 779)
(4 418)
(5 897)
(3 501)
1 105
8 547
12 022
13 321
9 683
25 971
14 870
(17 355)
(22 988)
(7 379)
14 413
3 932
4 380
4 815
(489)
(7 225)
(8 354)
8 465
6 494
17 708
42 778
18 116
17 062
25 434
46 456
Net Change in Cash
76 869
N/A
21 346
-72%
28 676
+34%
(3 701)
N/A
8 081
N/A
2 205
-73%
(41 691)
N/A
(30 064)
+28%
17 212
N/A
9 620
-44%
32 833
+241%
101 592
+209%
94 851
-7%
(5 504)
N/A
(46 287)
-741%
(60 764)
-31%
1 402
N/A
69 875
+4 884%
69 270
-1%
3 041
-96%
(24 637)
N/A
15 449
N/A
(1 336)
N/A
(64 596)
-4 735%
82 695
N/A
123 220
+49%
(44 956)
N/A
(9 751)
+78%
22 682
N/A
20 487
-10%
20 483
0%
84 320
+312%
Free Cash Flow
Free Cash Flow
54 657
N/A
74 103
+36%
88 000
+19%
58 200
-34%
95 420
+64%
44 175
-54%
52 636
+19%
74 465
+41%
87 010
+17%
94 181
+8%
88 789
-6%
76 649
-14%
64 370
-16%
79 937
+24%
28 237
-65%
(4 468)
N/A
49 893
N/A
82 603
+66%
77 368
-6%
93 303
+21%
69 263
-26%
47 209
-32%
20 234
-57%
(17 687)
N/A
125 027
N/A
194 040
+55%
71 733
-63%
12 099
-83%
118 146
+876%
163 750
+39%
133 725
-18%
182 986
+37%

See Also

Discover More