Nissan Motor Co Ltd
TSE:7201
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
368.6
642.5
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Nissan Motor Co Ltd
Revenue
|
12.6T
JPY
|
Cost of Revenue
|
-10.8T
JPY
|
Gross Profit
|
1.8T
JPY
|
Operating Expenses
|
-1.6T
JPY
|
Operating Income
|
264.9B
JPY
|
Other Expenses
|
-115.2B
JPY
|
Net Income
|
149.7B
JPY
|
Income Statement
Nissan Motor Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
10 870 943
N/A
|
11 292 410
+4%
|
11 375 207
+1%
|
11 808 923
+4%
|
12 163 828
+3%
|
12 229 727
+1%
|
12 189 519
0%
|
11 944 667
-2%
|
11 577 306
-3%
|
11 511 260
-1%
|
11 720 041
+2%
|
11 825 978
+1%
|
12 051 513
+2%
|
11 983 266
-1%
|
11 951 169
0%
|
11 907 325
0%
|
11 831 382
-1%
|
12 001 603
+1%
|
11 574 247
-4%
|
11 230 077
-3%
|
11 044 600
-2%
|
10 503 107
-5%
|
9 878 866
-6%
|
8 680 638
-12%
|
7 968 478
-8%
|
7 689 027
-4%
|
7 862 572
+2%
|
8 696 625
+11%
|
8 716 882
+0%
|
8 699 156
0%
|
8 424 585
-3%
|
8 553 649
+2%
|
9 139 838
+7%
|
9 770 245
+7%
|
10 596 695
+8%
|
11 377 044
+7%
|
11 997 791
+5%
|
12 268 410
+2%
|
12 685 716
+3%
|
12 766 451
+1%
|
12 606 591
-1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(8 940 318)
|
(9 255 132)
|
(9 241 341)
|
(9 568 050)
|
(9 799 289)
|
(9 805 692)
|
(9 796 998)
|
(9 590 133)
|
(9 301 129)
|
(9 246 271)
|
(9 422 551)
|
(9 536 012)
|
(9 758 641)
|
(9 784 877)
|
(9 814 001)
|
(9 820 501)
|
(9 809 120)
|
(9 960 913)
|
(9 670 402)
|
(9 432 223)
|
(9 284 594)
|
(8 900 026)
|
(8 442 905)
|
(7 483 078)
|
(6 939 039)
|
(6 675 581)
|
(6 811 747)
|
(7 412 433)
|
(7 368 985)
|
(7 334 486)
|
(7 070 531)
|
(7 191 218)
|
(7 673 943)
|
(8 175 567)
|
(8 882 846)
|
(9 505 899)
|
(9 984 556)
|
(10 223 144)
|
(10 618 802)
|
(10 795 938)
|
(10 775 284)
|
|
Gross Profit |
1 930 625
N/A
|
2 037 278
+6%
|
2 133 866
+5%
|
2 240 873
+5%
|
2 364 539
+6%
|
2 424 035
+3%
|
2 392 521
-1%
|
2 354 534
-2%
|
2 276 177
-3%
|
2 264 989
0%
|
2 297 490
+1%
|
2 289 966
0%
|
2 292 872
+0%
|
2 198 389
-4%
|
2 137 168
-3%
|
2 086 824
-2%
|
2 022 262
-3%
|
2 040 690
+1%
|
1 903 845
-7%
|
1 797 854
-6%
|
1 760 006
-2%
|
1 603 081
-9%
|
1 435 961
-10%
|
1 197 560
-17%
|
1 029 439
-14%
|
1 013 446
-2%
|
1 050 825
+4%
|
1 284 192
+22%
|
1 347 897
+5%
|
1 364 670
+1%
|
1 354 054
-1%
|
1 362 431
+1%
|
1 465 895
+8%
|
1 594 678
+9%
|
1 713 849
+7%
|
1 871 145
+9%
|
2 013 235
+8%
|
2 045 266
+2%
|
2 066 914
+1%
|
1 970 513
-5%
|
1 831 307
-7%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(1 392 234)
|
(1 421 653)
|
(1 544 305)
|
(1 580 204)
|
(1 641 946)
|
(1 664 856)
|
(1 599 243)
|
(1 579 140)
|
(1 538 145)
|
(1 556 007)
|
(1 555 262)
|
(1 570 252)
|
(1 608 542)
|
(1 595 166)
|
(1 562 408)
|
(1 556 236)
|
(1 518 999)
|
(1 516 488)
|
(1 585 621)
|
(1 587 165)
|
(1 620 509)
|
(1 544 191)
|
(1 476 430)
|
(1 393 564)
|
(1 260 275)
|
(1 239 889)
|
(1 201 476)
|
(1 205 235)
|
(1 200 658)
|
(1 192 403)
|
(1 106 747)
|
(1 125 901)
|
(1 201 111)
|
(1 248 957)
|
(1 336 740)
|
(1 430 346)
|
(1 455 991)
|
(1 479 483)
|
(1 498 196)
|
(1 529 395)
|
(1 566 424)
|
|
Selling, General & Administrative |
(1 392 235)
|
(1 421 654)
|
(1 497 642)
|
(1 580 204)
|
(1 641 946)
|
(1 664 856)
|
(1 549 076)
|
(1 579 140)
|
(1 538 145)
|
(1 556 007)
|
(1 502 671)
|
(1 570 252)
|
(1 608 542)
|
(1 595 166)
|
(1 507 423)
|
(1 556 236)
|
(1 518 999)
|
(1 516 488)
|
(1 528 818)
|
(1 587 165)
|
(1 620 509)
|
(1 544 191)
|
(1 411 284)
|
(1 393 564)
|
(1 260 275)
|
(1 239 889)
|
(1 146 257)
|
(1 205 235)
|
(1 200 658)
|
(1 192 403)
|
(1 049 357)
|
(1 125 901)
|
(1 201 111)
|
(1 248 957)
|
(1 277 072)
|
(1 430 346)
|
(1 455 991)
|
(1 479 483)
|
(1 433 941)
|
(1 529 395)
|
(1 566 424)
|
|
Depreciation & Amortization |
0
|
0
|
(46 663)
|
0
|
0
|
0
|
(50 167)
|
0
|
0
|
0
|
(52 591)
|
0
|
0
|
0
|
(54 985)
|
0
|
0
|
0
|
(56 803)
|
0
|
0
|
0
|
(65 146)
|
0
|
0
|
0
|
(55 219)
|
0
|
0
|
0
|
(57 390)
|
0
|
0
|
0
|
(59 668)
|
0
|
0
|
0
|
(64 255)
|
0
|
0
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
538 391
N/A
|
615 625
+14%
|
589 561
-4%
|
660 669
+12%
|
722 593
+9%
|
759 179
+5%
|
793 278
+4%
|
775 394
-2%
|
738 032
-5%
|
708 982
-4%
|
742 228
+5%
|
719 714
-3%
|
684 330
-5%
|
603 223
-12%
|
574 760
-5%
|
530 588
-8%
|
503 263
-5%
|
524 202
+4%
|
318 224
-39%
|
210 689
-34%
|
139 497
-34%
|
58 890
-58%
|
(40 469)
N/A
|
(196 004)
-384%
|
(230 836)
-18%
|
(226 443)
+2%
|
(150 651)
+33%
|
78 957
N/A
|
147 239
+86%
|
172 267
+17%
|
247 307
+44%
|
236 530
-4%
|
264 784
+12%
|
345 721
+31%
|
377 109
+9%
|
440 799
+17%
|
557 244
+26%
|
565 783
+2%
|
568 718
+1%
|
441 118
-22%
|
264 883
-40%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
147 967
|
173 602
|
175 279
|
186 636
|
149 191
|
97 811
|
94 720
|
33 424
|
61 397
|
74 522
|
123 599
|
177 588
|
203 507
|
211 545
|
188 698
|
214 444
|
250 135
|
240 921
|
229 883
|
252 300
|
203 222
|
198 575
|
100 736
|
(32 511)
|
(78 650)
|
(95 463)
|
(67 868)
|
78 494
|
107 764
|
114 628
|
142 047
|
95 515
|
57 748
|
88 204
|
139 033
|
129 465
|
161 004
|
98 483
|
74 399
|
82 240
|
64 338
|
|
Non-Reccuring Items |
(46 675)
|
(92 678)
|
(81 899)
|
(96 363)
|
(101 455)
|
(51 204)
|
(156 750)
|
(148 049)
|
(134 144)
|
(134 961)
|
(14 859)
|
53 983
|
43 509
|
57 086
|
(45 559)
|
(56 850)
|
(83 300)
|
(84 427)
|
(91 535)
|
(120 701)
|
(85 880)
|
(119 900)
|
(622 291)
|
(730 590)
|
(752 624)
|
(751 464)
|
(134 941)
|
(76 563)
|
(57 085)
|
(26 642)
|
(30 478)
|
(31 362)
|
(54 358)
|
(93 783)
|
(89 400)
|
(132 494)
|
(106 954)
|
(121 246)
|
(114 474)
|
(75 695)
|
(100 113)
|
|
Gain/Loss on Disposition of Assets |
8 637
|
8 250
|
16 709
|
14 912
|
18 726
|
18 558
|
0
|
6 793
|
5 692
|
13 815
|
119 148
|
7 480
|
6 040
|
(375)
|
6 259
|
12 983
|
14 919
|
13 832
|
22 745
|
10 914
|
8 533
|
6 523
|
5 220
|
4 234
|
11 963
|
0
|
16 837
|
16 131
|
10 032
|
14 406
|
30 467
|
28 778
|
29 975
|
(13 761)
|
(23 607)
|
(19 408)
|
(18 715)
|
22 263
|
11 538
|
10 282
|
8 015
|
|
Total Other Income |
(23 977)
|
(21 683)
|
(12 229)
|
(11 770)
|
(11 515)
|
(14 102)
|
1 686
|
49 350
|
47 465
|
48 787
|
(4 959)
|
(5 447)
|
(7 196)
|
(9 334)
|
(13 415)
|
(16 105)
|
(15 325)
|
(10 940)
|
(1 609)
|
(9 026)
|
(6 844)
|
(13 191)
|
(16 218)
|
50 375
|
51 474
|
60 694
|
(2 711)
|
38 785
|
35 031
|
38 489
|
(5 133)
|
(10 180)
|
(2 020)
|
(1 445)
|
(699)
|
7 712
|
12 943
|
10 894
|
59 044
|
77 352
|
76 316
|
|
Pre-Tax Income |
624 343
N/A
|
683 116
+9%
|
687 421
+1%
|
754 084
+10%
|
777 540
+3%
|
810 242
+4%
|
732 934
-10%
|
716 912
-2%
|
718 442
+0%
|
711 145
-1%
|
965 157
+36%
|
953 318
-1%
|
930 190
-2%
|
862 145
-7%
|
710 743
-18%
|
685 060
-4%
|
669 692
-2%
|
683 588
+2%
|
477 708
-30%
|
344 176
-28%
|
258 528
-25%
|
130 897
-49%
|
(573 022)
N/A
|
(904 496)
-58%
|
(998 673)
-10%
|
(1 012 676)
-1%
|
(339 334)
+66%
|
135 804
N/A
|
242 981
+79%
|
313 148
+29%
|
384 210
+23%
|
319 281
-17%
|
296 129
-7%
|
324 936
+10%
|
402 436
+24%
|
426 074
+6%
|
605 522
+42%
|
576 177
-5%
|
599 225
+4%
|
535 297
-11%
|
313 439
-41%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(161 450)
|
(204 289)
|
(197 324)
|
(224 562)
|
(200 661)
|
(206 653)
|
(180 141)
|
(176 529)
|
(201 852)
|
(192 008)
|
(264 639)
|
(255 954)
|
(241 787)
|
(9 686)
|
52 914
|
59 739
|
65 177
|
(176 759)
|
(133 905)
|
(113 479)
|
(100 343)
|
(70 542)
|
(93 156)
|
(56 218)
|
(65 900)
|
(62 329)
|
(92 595)
|
(161 733)
|
(167 981)
|
(168 418)
|
(145 440)
|
(149 836)
|
(164 103)
|
(173 933)
|
(161 237)
|
(126 380)
|
(131 827)
|
(138 536)
|
(149 673)
|
(161 494)
|
(142 312)
|
|
Income from Continuing Operations |
462 893
|
478 827
|
490 097
|
529 522
|
576 879
|
603 589
|
552 793
|
540 383
|
516 590
|
519 137
|
700 518
|
697 364
|
688 403
|
852 459
|
763 657
|
744 799
|
734 869
|
506 829
|
343 803
|
230 697
|
158 185
|
60 355
|
(666 178)
|
(960 714)
|
(1 064 573)
|
(1 075 005)
|
(431 929)
|
(25 929)
|
75 000
|
144 730
|
238 770
|
169 445
|
132 026
|
151 003
|
241 199
|
299 694
|
473 695
|
437 641
|
449 552
|
373 803
|
171 127
|
|
Income to Minority Interest |
(26 680)
|
(25 078)
|
(32 523)
|
(31 284)
|
(30 721)
|
(31 992)
|
(28 952)
|
(32 962)
|
(35 902)
|
(33 960)
|
(37 019)
|
(35 325)
|
(30 827)
|
(24 993)
|
(16 765)
|
(16 992)
|
(18 227)
|
(21 410)
|
(22 777)
|
(21 012)
|
(19 940)
|
(18 607)
|
(5 038)
|
(2 468)
|
(1 967)
|
(3 205)
|
(16 768)
|
(22 648)
|
(25 092)
|
(24 371)
|
(23 237)
|
(21 331)
|
(20 664)
|
(21 765)
|
(19 299)
|
(19 431)
|
(20 060)
|
(5 427)
|
(22 903)
|
(24 067)
|
(21 465)
|
|
Net Income (Common) |
436 213
N/A
|
453 749
+4%
|
457 574
+1%
|
498 238
+9%
|
546 158
+10%
|
571 597
+5%
|
523 841
-8%
|
507 421
-3%
|
480 688
-5%
|
485 177
+1%
|
663 499
+37%
|
662 039
0%
|
657 576
-1%
|
827 466
+26%
|
746 892
-10%
|
727 807
-3%
|
716 642
-2%
|
485 419
-32%
|
319 138
-34%
|
209 685
-34%
|
138 245
-34%
|
41 748
-70%
|
(671 216)
N/A
|
(963 182)
-43%
|
(1 066 540)
-11%
|
(1 078 210)
-1%
|
(448 697)
+58%
|
(48 577)
+89%
|
49 908
N/A
|
120 359
+141%
|
215 533
+79%
|
148 114
-31%
|
111 362
-25%
|
129 238
+16%
|
221 900
+72%
|
280 263
+26%
|
453 635
+62%
|
432 214
-5%
|
426 649
-1%
|
349 736
-18%
|
149 662
-57%
|
|
EPS (Diluted) |
104.07
N/A
|
108.21
+4%
|
109.14
+1%
|
118.83
+9%
|
130.25
+10%
|
136.32
+5%
|
124.99
-8%
|
123.22
-1%
|
119.54
-3%
|
123.32
+3%
|
165.94
+35%
|
169.23
+2%
|
168.09
-1%
|
211.51
+26%
|
190.96
-10%
|
186.08
-3%
|
183.23
-2%
|
124.03
-32%
|
81.58
-34%
|
53.6
-34%
|
35.32
-34%
|
10.67
-70%
|
-171.54
N/A
|
-246.19
-44%
|
-272.58
-11%
|
-275.53
-1%
|
-114.67
+58%
|
-12.42
+89%
|
12.75
N/A
|
30.75
+141%
|
55.07
+79%
|
37.84
-31%
|
28.47
-25%
|
33.01
+16%
|
56.67
+72%
|
71.57
+26%
|
115.87
+62%
|
111.67
-4%
|
110.47
-1%
|
95.13
-14%
|
40.91
-57%
|