Nissan Motor Co Ltd
TSE:7201

Watchlist Manager
Nissan Motor Co Ltd Logo
Nissan Motor Co Ltd
TSE:7201
Watchlist
Price: 410.2 JPY -0.92% Market Closed
Market Cap: 1.4T JPY
Have any thoughts about
Nissan Motor Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Nissan Motor Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
561 673
624 343
683 116
687 421
754 084
777 541
810 242
732 934
716 912
718 441
711 145
965 157
953 318
930 190
862 145
710 743
685 060
669 692
683 588
477 708
344 176
258 528
130 897
(573 022)
(904 496)
(998 673)
(1 012 676)
(339 334)
135 804
242 981
313 148
384 210
319 281
296 129
324 936
402 436
426 074
605 522
576 177
599 225
535 297
Depreciation & Amortization
672 299
695 731
734 827
754 274
782 649
814 320
806 687
814 220
814 677
804 094
822 544
818 147
825 604
834 025
837 629
857 967
870 607
876 850
872 368
865 587
858 508
841 501
835 366
822 604
788 057
749 939
696 459
655 576
636 138
640 899
642 277
644 985
647 398
651 536
659 478
652 546
647 109
640 762
636 991
638 996
644 415
Other Non-Cash Items
83 837
73 040
84 997
92 572
93 927
92 941
101 440
178 251
173 877
161 117
151 537
(17 025)
(17 810)
(17 115)
(18 953)
50 870
52 389
30 218
42 684
60 571
84 476
121 482
154 475
770 274
884 442
909 221
890 133
258 122
51 051
(8 521)
(44 023)
(74 987)
(805)
39 975
80 969
39 666
46 184
66 347
142 201
198 768
221 262
Cash Taxes Paid
152 470
166 402
199 216
197 899
216 898
248 413
270 570
277 565
220 413
176 185
97 242
86 735
181 511
223 891
280 112
263 713
170 459
137 236
118 241
142 228
149 559
162 161
153 295
136 157
116 391
50 523
42 961
48 494
40 245
95 355
95 307
94 829
102 426
112 351
138 887
153 561
163 231
218 144
204 838
227 125
255 496
Cash Interest Paid
102 804
107 650
111 481
114 695
116 931
119 896
119 484
110 439
106 488
103 116
102 580
117 213
125 009
137 129
147 938
159 578
172 879
182 443
190 554
202 757
208 698
209 317
209 035
204 120
193 850
184 436
175 247
180 315
173 874
188 592
178 965
174 732
171 965
176 099
188 221
198 208
216 083
239 891
264 865
285 054
308 263
Change in Working Capital
(678 745)
(636 875)
(647 447)
(838 902)
(788 624)
(910 480)
(891 182)
(792 141)
(557 905)
(522 695)
(439 239)
(425 359)
(643 884)
(617 894)
(825 540)
(548 330)
(323 785)
(313 325)
(17 887)
48 137
123 280
294 714
394 150
172 202
162 763
672 217
764 800
748 560
695 923
37 221
64 329
(101 095)
(154 359)
59 474
(64 257)
132 260
68 445
(327 945)
(388 695)
(476 090)
(829 498)
Cash from Operating Activities
639 064
N/A
756 239
+18%
855 493
+13%
695 365
-19%
842 036
+21%
774 322
-8%
827 187
+7%
933 264
+13%
1 147 561
+23%
1 160 957
+1%
1 245 987
+7%
1 340 920
+8%
1 117 228
-17%
1 129 206
+1%
855 281
-24%
1 071 250
+25%
1 284 271
+20%
1 263 435
-2%
1 580 753
+25%
1 452 003
-8%
1 410 440
-3%
1 516 225
+8%
1 514 888
0%
1 192 058
-21%
930 766
-22%
1 332 704
+43%
1 338 716
+0%
1 322 924
-1%
1 518 916
+15%
912 580
-40%
975 731
+7%
853 113
-13%
811 515
-5%
1 047 114
+29%
1 001 126
-4%
1 226 908
+23%
1 187 812
-3%
984 686
-17%
966 674
-2%
960 899
-1%
571 476
-41%
Investing Cash Flow
Capital Expenditures
(1 545 752)
(1 542 323)
(1 524 849)
(1 583 922)
(1 664 489)
(1 759 231)
(1 873 240)
(1 917 241)
(1 927 206)
(1 869 313)
(1 812 764)
(1 797 585)
(1 795 444)
(1 861 806)
(1 883 391)
(1 829 358)
(1 783 942)
(1 736 372)
(1 741 699)
(1 721 271)
(1 759 471)
(1 727 786)
(1 652 021)
(1 579 069)
(1 386 404)
(1 300 561)
(1 212 858)
(1 182 305)
(1 274 546)
(1 243 378)
(1 193 876)
(1 123 886)
(1 035 820)
(956 563)
(997 251)
(1 133 502)
(1 272 698)
(1 471 904)
(1 561 515)
(1 627 778)
(1 729 138)
Other Items
515 354
523 975
544 185
561 897
560 360
579 011
528 693
687 961
638 753
620 195
438 243
419 959
439 243
469 941
688 167
681 639
794 151
802 232
872 776
587 724
622 980
704 267
673 576
870 382
610 962
599 057
806 809
813 184
1 032 288
853 793
822 571
977 051
905 911
1 057 734
874 793
686 461
663 145
677 149
746 313
815 114
931 134
Cash from Investing Activities
(1 030 398)
N/A
(1 018 348)
+1%
(980 664)
+4%
(1 022 025)
-4%
(1 104 129)
-8%
(1 180 220)
-7%
(1 344 547)
-14%
(1 229 280)
+9%
(1 288 453)
-5%
(1 249 118)
+3%
(1 374 521)
-10%
(1 377 626)
0%
(1 356 201)
+2%
(1 391 865)
-3%
(1 195 224)
+14%
(1 147 719)
+4%
(989 791)
+14%
(934 140)
+6%
(868 923)
+7%
(1 133 547)
-30%
(1 136 491)
0%
(1 023 519)
+10%
(978 445)
+4%
(708 687)
+28%
(775 442)
-9%
(701 504)
+10%
(406 049)
+42%
(369 121)
+9%
(242 258)
+34%
(389 585)
-61%
(371 305)
+5%
(146 835)
+60%
(129 909)
+12%
101 171
N/A
(122 458)
N/A
(447 041)
-265%
(609 553)
-36%
(794 755)
-30%
(815 202)
-3%
(812 664)
+0%
(798 004)
+2%
Financing Cash Flow
Net Issuance of Common Stock
(10)
0
171
557
704
694
634
(28 022)
(134 730)
(242 745)
(305 618)
(277 291)
(170 718)
(76 730)
(13 843)
(12 922)
(12 934)
1 094
971
(5)
(5)
(3)
(3)
(2)
0
0
0
0
0
(1)
(1)
(2)
0
(2)
(5 531)
(5 530)
0
(5 530)
(119 967)
(119 968)
(179 458)
Net Issuance of Debt
504 883
438 522
340 666
385 540
433 180
526 467
694 565
734 741
740 755
801 711
765 159
879 379
841 548
865 749
957 822
263 030
(4 101)
(94 405)
(369 009)
103 333
40 280
(70 296)
(258 723)
(2 325)
169 361
576 159
(151 307)
(626 585)
(927 009)
(1 568 913)
(1 108 045)
(1 083 715)
(1 335 228)
(1 336 802)
(1 182 101)
(638 693)
(199 350)
(152 738)
70 708
81 117
231 457
Cash Paid for Dividends
(125 750)
(125 750)
(132 055)
(132 054)
(138 372)
(138 372)
(157 213)
(157 239)
(175 584)
(175 584)
(182 829)
(182 803)
(189 146)
(189 146)
(197 541)
(197 541)
(207 285)
(207 285)
(215 101)
(215 101)
(222 994)
(222 994)
(150 652)
(150 652)
0
0
0
0
0
0
0
0
(19 573)
(19 573)
(19 573)
(19 573)
(39 174)
(39 174)
(58 760)
(58 760)
(75 690)
Other
(2 751)
(11 670)
(8 290)
(8 147)
(6 281)
(18 603)
(22 183)
(18 874)
(20 694)
(5 423)
(5 919)
(98 675)
(97 941)
(106 491)
(105 061)
(15 757)
(16 099)
(15 157)
(15 367)
(15 367)
(5 770)
(2 991)
(3 339)
(2 515)
(8 731)
(12 520)
(12 157)
(13 107)
(15 975)
(14 364)
(9 054)
(8 928)
(8 931)
(1 500)
(6 811)
(6 811)
(6 805)
(6 983)
(7 134)
(33 940)
(33 947)
Cash from Financing Activities
376 372
N/A
301 102
-20%
200 492
-33%
245 896
+23%
289 231
+18%
370 186
+28%
515 803
+39%
530 606
+3%
409 747
-23%
377 959
-8%
270 793
-28%
320 610
+18%
383 743
+20%
493 382
+29%
641 377
+30%
36 810
-94%
(240 419)
N/A
(315 753)
-31%
(598 506)
-90%
(127 140)
+79%
(188 489)
-48%
(296 284)
-57%
(412 717)
-39%
(155 494)
+62%
121 497
N/A
524 506
+332%
(163 464)
N/A
(639 692)
-291%
(942 984)
-47%
(1 583 278)
-68%
(1 117 100)
+29%
(1 092 645)
+2%
(1 363 734)
-25%
(1 357 877)
+0%
(1 214 016)
+11%
(670 607)
+45%
(250 859)
+63%
(204 425)
+19%
(115 153)
+44%
(131 551)
-14%
(57 638)
+56%
Change in Cash
Effect of Foreign Exchange Rates
26 175
22 000
48 962
50 660
79 406
63 207
3 925
(45 107)
(110 152)
(139 453)
(88 609)
(34 875)
16 068
66 480
41 184
4 535
(4 186)
(10 572)
(43 836)
(38 258)
(28 490)
(54 419)
(29 775)
(43 954)
(47 437)
(24 799)
(29 910)
76 934
109 040
114 015
143 939
145 033
247 878
302 309
226 972
112 435
68 103
17 012
41 834
95 135
93 545
Net Change in Cash
11 213
N/A
60 993
+444%
124 283
+104%
(30 104)
N/A
106 544
N/A
27 495
-74%
2 368
-91%
189 483
+7 902%
158 703
-16%
150 345
-5%
53 650
-64%
249 029
+364%
160 838
-35%
297 203
+85%
342 618
+15%
(35 124)
N/A
49 875
N/A
2 970
-94%
69 488
+2 240%
153 058
+120%
56 970
-63%
142 003
+149%
93 951
-34%
283 923
+202%
229 384
-19%
1 130 907
+393%
739 293
-35%
391 045
-47%
442 714
+13%
(946 268)
N/A
(368 735)
+61%
(241 334)
+35%
(434 250)
-80%
92 717
N/A
(108 376)
N/A
221 695
N/A
395 503
+78%
2 518
-99%
78 153
+3 004%
111 819
+43%
(190 621)
N/A
Free Cash Flow
Free Cash Flow
(906 688)
N/A
(786 084)
+13%
(669 356)
+15%
(888 557)
-33%
(822 453)
+7%
(984 909)
-20%
(1 046 053)
-6%
(983 977)
+6%
(779 645)
+21%
(708 356)
+9%
(566 777)
+20%
(456 665)
+19%
(678 216)
-49%
(732 600)
-8%
(1 028 110)
-40%
(758 108)
+26%
(499 671)
+34%
(472 937)
+5%
(160 946)
+66%
(269 268)
-67%
(349 031)
-30%
(211 561)
+39%
(137 133)
+35%
(387 011)
-182%
(455 638)
-18%
32 143
N/A
125 858
+292%
140 619
+12%
244 370
+74%
(330 798)
N/A
(218 145)
+34%
(270 773)
-24%
(224 305)
+17%
90 551
N/A
3 875
-96%
93 406
+2 310%
(84 886)
N/A
(487 218)
-474%
(594 841)
-22%
(666 879)
-12%
(1 157 662)
-74%

See Also

Discover More