A

Aruhi Corp
TSE:7198

Watchlist Manager
Aruhi Corp
TSE:7198
Watchlist
Price: 822 JPY 0.37% Market Closed
Market Cap: 36.4B JPY
Have any thoughts about
Aruhi Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Aruhi Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
4 686
4 430
5 199
6 898
5 227
5 760
6 264
6 758
7 284
7 501
7 315
7 122
7 109
7 123
7 745
7 573
7 086
7 158
6 151
5 540
5 386
4 439
4 119
3 351
2 326
2 291
2 327
2 673
2 903
Depreciation & Amortization
1 699
1 719
1 782
2 419
1 948
2 081
2 109
1 802
1 657
1 529
1 337
1 372
1 459
1 495
1 492
1 487
1 471
1 456
1 481
1 498
1 519
1 532
1 530
1 522
1 507
1 515
1 578
1 672
1 581
Other Non-Cash Items
(3 972)
(3 947)
(4 314)
(5 562)
(3 910)
(4 168)
(4 459)
(4 855)
(5 219)
(5 183)
(5 454)
(5 272)
(5 289)
(5 178)
(4 733)
(4 635)
(4 334)
(4 505)
(4 298)
(4 282)
(5 132)
(5 194)
(5 577)
(4 822)
(3 202)
(2 446)
(1 639)
(1 765)
(2 033)
Cash Taxes Paid
2 598
2 199
2 229
2 634
548
910
895
1 553
1 552
1 837
1 811
2 414
2 415
2 687
2 712
2 480
2 480
2 674
2 672
1 775
1 774
1 500
1 323
798
781
219
405
801
819
Cash Interest Paid
446
524
497
539
453
365
373
385
349
355
344
350
415
429
439
482
443
584
571
572
546
421
394
375
353
430
496
569
681
Change in Working Capital
(460)
2 092
(303)
8 097
(1 494)
(6 585)
(7 412)
(4 789)
(13 400)
(7 192)
4 208
(4 482)
6 114
(9 074)
245
1 545
(710)
12 214
382
(1 895)
2 828
(705)
1 423
6 485
2 358
(3 902)
(5 691)
(7 640)
(10 666)
Cash from Operating Activities
1 953
N/A
4 294
+120%
2 364
-45%
11 852
+401%
1 771
-85%
(2 912)
N/A
(3 498)
-20%
(1 084)
+69%
(9 678)
-793%
(3 345)
+65%
7 406
N/A
(1 260)
N/A
9 393
N/A
(5 634)
N/A
4 749
N/A
5 970
+26%
3 513
-41%
16 323
+365%
3 716
-77%
861
-77%
4 601
+434%
72
-98%
1 495
+1 976%
6 536
+337%
2 989
-54%
(2 542)
N/A
(3 425)
-35%
(5 060)
-48%
(8 215)
-62%
Investing Cash Flow
Capital Expenditures
(513)
(552)
(467)
(643)
(578)
(697)
(956)
(1 000)
(955)
(1 971)
(1 868)
(1 877)
(1 873)
(683)
(526)
(481)
(459)
(509)
(522)
(532)
(551)
(590)
(620)
(685)
(696)
(676)
(663)
(510)
(1 081)
Other Items
13
12
80
81
75
72
(1)
(20)
(70)
(103)
(150)
(178)
(132)
(293)
(251)
(230)
(282)
(108)
(176)
(254)
(172)
(164)
(92)
8
(22)
1 160
1 207
1 294
1 082
Cash from Investing Activities
(500)
N/A
(540)
-8%
(387)
+28%
(562)
-45%
(503)
+10%
(625)
-24%
(957)
-53%
(1 020)
-7%
(1 025)
0%
(2 074)
-102%
(2 018)
+3%
(2 055)
-2%
(2 005)
+2%
(976)
+51%
(777)
+20%
(711)
+8%
(741)
-4%
(617)
+17%
(698)
-13%
(786)
-13%
(723)
+8%
(754)
-4%
(712)
+6%
(677)
+5%
(718)
-6%
484
N/A
544
+12%
784
+44%
1
-100%
Financing Cash Flow
Net Issuance of Common Stock
118
522
(95)
(85)
(73)
(475)
(1 175)
(1 920)
(1 968)
(1 970)
(648)
96
(84)
(72)
(22)
(18)
(315)
(327)
(379)
(362)
76
78
135
111
71
84
30
35
32
Net Issuance of Debt
5 953
4 386
4 443
(7 175)
4 311
9 926
11 799
8 511
16 703
10 966
(976)
16 944
9 991
18 699
22 197
11 003
6 077
(519)
(15 688)
(8 179)
(6 660)
(12 739)
(3 856)
(7 331)
(12 114)
1 248
7 701
3 664
10 838
Cash Paid for Dividends
(3 999)
(3 999)
(3 999)
(4 783)
(783)
(1 571)
(1 574)
(1 538)
(1 565)
(1 655)
(1 654)
(1 809)
(1 794)
(1 799)
(1 799)
(1 950)
(1 950)
(2 122)
(2 124)
(2 099)
(2 118)
(2 117)
(2 123)
(1 969)
(1 952)
(1 609)
(1 601)
(1 599)
(1 598)
Other
(2 949)
(5 379)
(4 966)
(5 350)
(4 379)
(2 014)
(1 820)
(1 614)
(1 525)
(829)
(779)
(774)
(654)
(502)
(1 756)
(1 580)
(1 484)
(1 456)
2
(1)
(2)
(1)
(2)
(2)
(1)
(1)
(2)
(2)
(3)
Cash from Financing Activities
(877)
N/A
(4 470)
-410%
(4 617)
-3%
(17 393)
-277%
(924)
+95%
5 866
N/A
7 230
+23%
3 439
-52%
11 645
+239%
6 512
-44%
(4 057)
N/A
14 457
N/A
7 459
-48%
16 326
+119%
18 620
+14%
7 455
-60%
2 328
-69%
(4 424)
N/A
(18 189)
-311%
(10 641)
+41%
(8 704)
+18%
(14 779)
-70%
(5 846)
+60%
(9 191)
-57%
(13 996)
-52%
(278)
+98%
6 128
N/A
2 098
-66%
9 269
+342%
Change in Cash
Net Change in Cash
576
N/A
(716)
N/A
(2 640)
-269%
(6 103)
-131%
344
N/A
2 329
+577%
2 775
+19%
1 335
-52%
942
-29%
1 093
+16%
1 331
+22%
11 142
+737%
14 847
+33%
9 716
-35%
22 592
+133%
12 714
-44%
5 100
-60%
11 282
+121%
(15 171)
N/A
(10 566)
+30%
(4 826)
+54%
(15 461)
-220%
(5 063)
+67%
(3 332)
+34%
(11 725)
-252%
(2 336)
+80%
3 247
N/A
(2 178)
N/A
1 055
N/A
Free Cash Flow
Free Cash Flow
1 440
N/A
3 742
+160%
1 897
-49%
11 209
+491%
1 193
-89%
(3 609)
N/A
(4 454)
-23%
(2 084)
+53%
(10 633)
-410%
(5 316)
+50%
5 538
N/A
(3 137)
N/A
7 520
N/A
(6 317)
N/A
4 223
N/A
5 489
+30%
3 054
-44%
15 814
+418%
3 194
-80%
329
-90%
4 050
+1 131%
(518)
N/A
875
N/A
5 851
+569%
2 293
-61%
(3 218)
N/A
(4 088)
-27%
(5 570)
-36%
(9 296)
-67%

See Also

Discover More