Mortgage Service Japan Ltd
TSE:7192

Watchlist Manager
Mortgage Service Japan Ltd Logo
Mortgage Service Japan Ltd
TSE:7192
Watchlist
Price: 426 JPY 0.24% Market Closed
Market Cap: 6.3B JPY
Have any thoughts about
Mortgage Service Japan Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Mortgage Service Japan Ltd stock under the Base Case scenario is 1 402.43 JPY. Compared to the current market price of 426 JPY, Mortgage Service Japan Ltd is Undervalued by 70%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 402.43 JPY
Undervaluation 70%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Mortgage Service Japan Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Mortgage Service Japan Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Mortgage Service Japan Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Mortgage Service Japan Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Mortgage Service Japan Ltd

Provide an overview of the primary business activities
of Mortgage Service Japan Ltd.

What unique competitive advantages
does Mortgage Service Japan Ltd hold over its rivals?

What risks and challenges
does Mortgage Service Japan Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Mortgage Service Japan Ltd.

Provide P/S
for Mortgage Service Japan Ltd.

Provide P/E
for Mortgage Service Japan Ltd.

Provide P/OCF
for Mortgage Service Japan Ltd.

Provide P/FCFE
for Mortgage Service Japan Ltd.

Provide P/B
for Mortgage Service Japan Ltd.

Provide EV/S
for Mortgage Service Japan Ltd.

Provide EV/GP
for Mortgage Service Japan Ltd.

Provide EV/EBITDA
for Mortgage Service Japan Ltd.

Provide EV/EBIT
for Mortgage Service Japan Ltd.

Provide EV/OCF
for Mortgage Service Japan Ltd.

Provide EV/FCFF
for Mortgage Service Japan Ltd.

Provide EV/IC
for Mortgage Service Japan Ltd.

Compare the intrinsic valuations
of Mortgage Service Japan Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Mortgage Service Japan Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Mortgage Service Japan Ltd compared to its peers.

Compare the P/E ratios
of Mortgage Service Japan Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Mortgage Service Japan Ltd with its peers.

Analyze the financial leverage
of Mortgage Service Japan Ltd compared to its main competitors.

Show all profitability ratios
for Mortgage Service Japan Ltd.

Provide ROE
for Mortgage Service Japan Ltd.

Provide ROA
for Mortgage Service Japan Ltd.

Provide ROIC
for Mortgage Service Japan Ltd.

Provide ROCE
for Mortgage Service Japan Ltd.

Provide Gross Margin
for Mortgage Service Japan Ltd.

Provide Operating Margin
for Mortgage Service Japan Ltd.

Provide Net Margin
for Mortgage Service Japan Ltd.

Provide FCF Margin
for Mortgage Service Japan Ltd.

Show all solvency ratios
for Mortgage Service Japan Ltd.

Provide D/E Ratio
for Mortgage Service Japan Ltd.

Provide D/A Ratio
for Mortgage Service Japan Ltd.

Provide Interest Coverage Ratio
for Mortgage Service Japan Ltd.

Provide Altman Z-Score Ratio
for Mortgage Service Japan Ltd.

Provide Quick Ratio
for Mortgage Service Japan Ltd.

Provide Current Ratio
for Mortgage Service Japan Ltd.

Provide Cash Ratio
for Mortgage Service Japan Ltd.

What is the historical Revenue growth
over the last 5 years for Mortgage Service Japan Ltd?

What is the historical Net Income growth
over the last 5 years for Mortgage Service Japan Ltd?

What is the current Free Cash Flow
of Mortgage Service Japan Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Mortgage Service Japan Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mortgage Service Japan Ltd

Current Assets 18B
Cash & Short-Term Investments 4.8B
Receivables 12.7B
Other Current Assets 478.7m
Non-Current Assets 2B
Long-Term Investments 1.7m
PP&E 336.5m
Intangibles 173m
Other Non-Current Assets 1.5B
Current Liabilities 10B
Accounts Payable 254.6m
Accrued Liabilities 32.2m
Short-Term Debt 6.5B
Other Current Liabilities 3.2B
Non-Current Liabilities 1.8B
Long-Term Debt 459.4m
Other Non-Current Liabilities 1.3B
Efficiency

Earnings Waterfall
Mortgage Service Japan Ltd

Revenue
7.2B JPY
Cost of Revenue
-2B JPY
Gross Profit
5.2B JPY
Operating Expenses
-3.9B JPY
Operating Income
1.3B JPY
Other Expenses
-495m JPY
Net Income
781.2m JPY

Free Cash Flow Analysis
Mortgage Service Japan Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Mortgage Service Japan Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive 3-Year Average ROE
Positive Net Income
53/100
Profitability
Score

Mortgage Service Japan Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Mortgage Service Japan Ltd's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Long-Term Solvency
Low D/E
64/100
Solvency
Score

Mortgage Service Japan Ltd's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Mortgage Service Japan Ltd

There are no price targets for Mortgage Service Japan Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Mortgage Service Japan Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Mortgage Service Japan Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Mortgage Service Japan Ltd Logo
Mortgage Service Japan Ltd

Country

Japan

Industry

Financial Services

Market Cap

6.3B JPY

Dividend Yield

4.69%

Description

Mortgage Service Japan Ltd. engages in the provision of mortgage services. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 200 full-time employees. The company went IPO on 2016-12-19. The firm operates through three business segments. The Housing Finance segment is engaged in the provision of MSJ Flat 35 and MSJ Proper Linkage Loans services for housing fund consumers. Housing Defect Insurance segment is engaged in the sale of housing insurance, the provision of various housing performance evaluation and inspection services, and residential ground guarantee services. The Housing Academia segment is engaged in the provision of housing fulfillment services, housing consulting services, housing provider (HP) integrated system platform and HP integrated system linkage guarantee program.

Contact

TOKYO-TO
Minato-ku
Landic 2nd Shimbashi Bldg., 3-7-1, Nishi-Shimbashi
+81354088160.0
www.m-s-j.jp

IPO

2016-12-19

Employees

200

Officers

President & Chairman of Board of Directors
Mr. Yasuko Uzawa
VP, Head of Financing Department & Director
Mr. Akitaka Kosaka
GM of Operations, Deputy GM of Loan Division & Loan Support and Director
Ms. Hiromi Aoki
GM of Administration Division, GM of Business Administration & Director
Hanyu Gotai
VP & Director
Mr. Norio Umeno

See Also

Discover More
What is the Intrinsic Value of one Mortgage Service Japan Ltd stock?

The intrinsic value of one Mortgage Service Japan Ltd stock under the Base Case scenario is 1 402.43 JPY.

Is Mortgage Service Japan Ltd stock undervalued or overvalued?

Compared to the current market price of 426 JPY, Mortgage Service Japan Ltd is Undervalued by 70%.

Back to Top