Concordia Financial Group Ltd
TSE:7186

Watchlist Manager
Concordia Financial Group Ltd Logo
Concordia Financial Group Ltd
TSE:7186
Watchlist
Price: 883.5 JPY 1.82% Market Closed
Market Cap: 1T JPY
Have any thoughts about
Concordia Financial Group Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Concordia Financial Group Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Net Income
9 927
7 139
27 840
23 572
48 110
91 941
95 931
94 418
94 490
102 817
104 963
109 507
118 686
123 648
113 943
158 893
156 525
100 608
97 302
92 029
79 314
75 849
68 641
60 279
36 315
53 284
78 584
69 788
80 533
85 868
91 392
Depreciation & Amortization
(2 715)
(168)
2 714
(522)
2 363
11 219
10 909
10 478
10 145
9 759
9 314
9 194
8 926
8 721
8 968
9 494
9 858
10 212
10 579
11 240
11 826
12 415
13 055
13 347
13 513
13 738
13 724
13 481
13 152
13 131
13 268
Other Non-Cash Items
7 352
5 247
(35 802)
9 648
(32 936)
(163 904)
(164 603)
(164 415)
(166 877)
(170 834)
(167 366)
(171 756)
(192 333)
(180 787)
(133 382)
(174 400)
(225 854)
(198 352)
(176 110)
(180 581)
(173 395)
(150 555)
(139 356)
(141 393)
(144 976)
(162 247)
(202 606)
(240 512)
(185 977)
(205 088)
(245 578)
Cash Taxes Paid
(34 009)
18 366
18 491
18 516
18 186
15 876
13 181
28 327
34 592
36 225
39 041
36 284
37 507
30 714
27 312
32 855
46 619
30 837
22 119
28 923
23 889
21 149
20 371
25 293
23 058
12 730
11 729
24 054
26 234
24 429
23 931
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9 617
5 478
11 794
12 327
12 263
14 953
18 504
19 062
18 263
13 400
7 578
5 854
5 473
9 565
25 825
43 876
52 335
Change in Working Capital
4 488
(203 763)
14 039
(3 694)
293 956
236 927
132 409
184 696
418 692
442 086
608 495
453 107
1 395 625
1 647 583
(65 711)
985 925
1 148 400
(240 525)
(538 389)
(55 456)
329 950
(349 720)
(236 936)
1 030 777
2 134 256
1 823 016
1 357 587
572 156
1 057 831
(975 994)
(2 076 569)
Cash from Operating Activities
19 052
N/A
(191 545)
N/A
8 791
N/A
29 004
+230%
311 493
+974%
176 183
-43%
74 646
-58%
125 177
+68%
356 450
+185%
383 828
+8%
555 406
+45%
400 052
-28%
1 330 904
+233%
1 599 165
+20%
(76 182)
N/A
979 912
N/A
1 088 929
+11%
(328 057)
N/A
(606 618)
-85%
(132 768)
+78%
247 695
N/A
(412 011)
N/A
(294 596)
+28%
963 017
N/A
2 039 108
+112%
1 727 791
-15%
1 247 289
-28%
414 913
-67%
965 539
+133%
(1 082 083)
N/A
(2 217 487)
-105%
Investing Cash Flow
Capital Expenditures
6 761
1 375
(51)
3 032
1 291
(5 573)
(6 026)
(6 382)
(7 635)
(8 545)
(6 832)
(8 526)
(12 255)
(14 735)
(14 420)
(13 708)
(14 982)
(15 365)
(17 005)
(18 113)
(20 218)
(17 723)
(17 273)
(14 906)
(15 501)
(18 575)
(17 263)
(14 137)
(12 289)
(17 026)
(17 427)
Other Items
(161 401)
49 283
(14 444)
(83 861)
(90 200)
(244 723)
(146 590)
(123 581)
(11 425)
104 790
129 253
(149 252)
(322 217)
(53 347)
(13 631)
(141 826)
94 440
164 984
298 997
302 968
(128 162)
(170 628)
(56 670)
(158 680)
(465 085)
(135 238)
236 013
(8 466)
(135 757)
(32 913)
54 906
Cash from Investing Activities
(154 640)
N/A
50 658
N/A
(14 495)
N/A
(80 829)
-458%
(88 909)
-10%
(250 296)
-182%
(152 616)
+39%
(129 963)
+15%
(19 060)
+85%
96 245
N/A
122 421
+27%
(157 778)
N/A
(334 472)
-112%
(68 082)
+80%
(28 051)
+59%
(155 534)
-454%
79 458
N/A
149 619
+88%
281 992
+88%
284 855
+1%
(148 380)
N/A
(188 351)
-27%
(73 943)
+61%
(173 586)
-135%
(480 586)
-177%
(153 813)
+68%
218 750
N/A
(22 603)
N/A
(148 046)
-555%
(49 939)
+66%
37 479
N/A
Financing Cash Flow
Net Issuance of Common Stock
5 981
20
34
0
(7)
(5 020)
(5 010)
(5 006)
(15 005)
(14 862)
(14 872)
(20 864)
(27 967)
(26 258)
(29 154)
(27 522)
(12 509)
(13 092)
(14 091)
(6 002)
(10 002)
(20 751)
(10 751)
(1)
(1)
(1)
(3 001)
(10 402)
(13 402)
(5 904)
(6 903)
Net Issuance of Debt
40 000
0
40 000
0
0
0
0
0
(8 000)
(53 000)
(99 300)
(84 300)
(30 000)
0
0
0
10 000
0
20 000
0
20 000
30 000
20 000
30 000
20 000
0
(20 000)
0
(20 000)
0
(20 000)
Cash Paid for Dividends
2 106
0
0
(1)
(1)
(13 599)
(13 534)
(13 469)
(13 400)
(14 516)
(15 001)
(15 478)
(15 276)
(16 295)
(16 135)
(17 735)
(20 589)
(19 225)
(17 797)
(19 501)
(19 440)
(19 870)
(21 386)
(19 341)
(19 342)
(20 551)
(20 552)
(21 696)
(23 301)
(22 455)
(24 122)
Other
0
0
(602)
0
(602)
(1 207)
(1 207)
(1 207)
(1 207)
(1 446)
(1 445)
(1 593)
(1 389)
(1 380)
(1 584)
(41 457)
(41 051)
(373)
(179)
(273)
(272)
(1)
0
(152)
(152)
(360)
(359)
(229)
(231)
0
0
Cash from Financing Activities
47 787
N/A
20
-100%
(568)
N/A
(40 001)
-6 942%
(40 610)
-2%
(19 826)
+51%
(19 751)
+0%
(19 682)
+0%
(37 612)
-91%
(83 824)
-123%
(130 618)
-56%
(122 235)
+6%
(74 632)
+39%
(43 933)
+41%
(46 873)
-7%
(86 714)
-85%
(64 149)
+26%
(22 690)
+65%
(12 067)
+47%
(5 776)
+52%
(9 714)
-68%
(10 622)
-9%
(12 137)
-14%
10 507
N/A
505
-95%
(20 912)
N/A
(43 912)
-110%
(52 327)
-19%
(56 934)
-9%
(48 359)
+15%
(51 025)
-6%
Change in Cash
Effect of Foreign Exchange Rates
57
(22)
(32)
(28)
(18)
(33)
(7)
3
56
101
47
47
53
31
(27)
(74)
(8)
52
(9)
(4)
7
(19)
(7)
1
9
10
9
22
7
(6)
0
Net Change in Cash
(87 744)
N/A
(140 889)
-61%
(6 304)
+96%
(91 854)
-1 357%
181 956
N/A
(93 972)
N/A
(97 728)
-4%
(24 465)
+75%
299 834
N/A
396 350
+32%
547 256
+38%
120 086
-78%
921 853
+668%
1 487 181
+61%
(151 133)
N/A
737 590
N/A
1 104 230
+50%
(201 076)
N/A
(336 702)
-67%
146 307
N/A
89 608
-39%
(611 003)
N/A
(380 683)
+38%
799 939
N/A
1 559 036
+95%
1 553 076
0%
1 422 136
-8%
340 005
-76%
760 566
+124%
(1 180 387)
N/A
(2 231 033)
-89%

See Also

Discover More