
Japan Post Insurance Co Ltd
TSE:7181

Income Statement
Income Statement
Japan Post Insurance Co Ltd
Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||||||
Gross Premiums Earned |
0
|
8 039 600
|
7 713 825
|
7 453 530
|
7 291 507
|
7 166 375
|
7 049 876
|
6 853 891
|
6 668 422
|
6 547 322
|
6 534 880
|
6 643 149
|
6 712 227
|
6 583 221
|
6 519 110
|
6 308 132
|
6 073 616
|
5 967 209
|
5 851 433
|
0
|
5 664 558
|
4 152 008
|
4 003 288
|
5 326 395
|
5 305 063
|
5 273 989
|
5 286 519
|
5 257 273
|
5 220 541
|
5 138 361
|
5 068 762
|
4 964 596
|
5 532 556
|
5 393 954
|
5 340 250
|
5 273 818
|
|
Revenue |
9 595 994
N/A
|
9 318 389
-3%
|
8 947 566
-4%
|
8 677 653
-3%
|
8 499 030
-2%
|
8 403 160
-1%
|
8 290 929
-1%
|
8 056 474
-3%
|
7 848 327
-3%
|
7 693 451
-2%
|
7 659 281
0%
|
7 719 213
+1%
|
7 771 714
+1%
|
7 614 727
-2%
|
7 531 944
-1%
|
7 343 424
-3%
|
7 089 537
-3%
|
6 959 354
-2%
|
6 835 032
-2%
|
6 793 539
-1%
|
6 717 673
-1%
|
6 710 970
0%
|
6 585 216
-2%
|
6 432 184
-2%
|
6 386 791
-1%
|
6 301 514
-1%
|
6 264 882
-1%
|
6 208 992
-1%
|
6 137 773
-1%
|
6 077 736
-1%
|
6 025 365
-1%
|
5 899 034
-2%
|
6 466 579
+10%
|
6 347 572
-2%
|
6 305 435
-1%
|
6 237 580
-1%
|
|
Operating Income | |||||||||||||||||||||||||||||||||||||
Operating Expenses |
(9 184 490)
|
(8 969 957)
|
(8 646 983)
|
(8 373 308)
|
(8 219 275)
|
(8 084 524)
|
(7 950 170)
|
(7 742 398)
|
(7 537 643)
|
(7 392 189)
|
(7 357 317)
|
(7 450 806)
|
(7 505 780)
|
(7 369 103)
|
(7 287 170)
|
(7 058 112)
|
(6 800 803)
|
(6 657 056)
|
(6 525 021)
|
(6 477 920)
|
(6 369 625)
|
(6 340 715)
|
(6 215 836)
|
(6 074 648)
|
(6 028 326)
|
(6 021 871)
|
(6 055 983)
|
(6 042 055)
|
(6 015 563)
|
(5 925 177)
|
(5 837 209)
|
(5 728 166)
|
(6 300 413)
|
(6 155 749)
|
(6 069 414)
|
(5 969 040)
|
|
Selling, General & Administrative |
(538 510)
|
(545 322)
|
(555 571)
|
(559 319)
|
(560 423)
|
(556 671)
|
(548 466)
|
(545 652)
|
(533 461)
|
(527 648)
|
(524 372)
|
(520 789)
|
(519 840)
|
(522 778)
|
(516 370)
|
(504 263)
|
(473 871)
|
(446 174)
|
(416 545)
|
(407 623)
|
(403 033)
|
(397 034)
|
(399 115)
|
(382 025)
|
(385 928)
|
(402 256)
|
(414 344)
|
(433 972)
|
(445 761)
|
(443 414)
|
(438 975)
|
(438 730)
|
(440 320)
|
(439 521)
|
(438 048)
|
(434 122)
|
|
Benefits Claims Loss Adjustment |
0
|
(8 328 328)
|
(7 993 744)
|
(7 718 823)
|
(7 550 348)
|
(7 412 345)
|
(7 282 899)
|
(7 071 201)
|
(6 890 027)
|
(6 754 348)
|
(6 720 514)
|
(6 819 674)
|
(6 868 900)
|
(6 730 512)
|
(6 656 542)
|
(6 435 694)
|
(6 191 377)
|
(6 076 652)
|
(5 977 721)
|
0
|
(5 866 099)
|
(4 336 808)
|
(4 210 449)
|
(5 591 978)
|
(5 549 324)
|
(5 533 518)
|
(5 560 901)
|
(5 532 974)
|
(5 495 785)
|
(5 408 083)
|
(5 322 852)
|
(5 212 564)
|
(5 778 727)
|
(5 631 793)
|
(5 546 924)
|
(5 446 880)
|
|
Other Operating Expenses |
(8 645 980)
|
(96 307)
|
(97 668)
|
(95 166)
|
(108 504)
|
(115 508)
|
(118 805)
|
(125 545)
|
(114 155)
|
(110 193)
|
(112 431)
|
(110 343)
|
(117 040)
|
(115 813)
|
(114 258)
|
(118 155)
|
(135 555)
|
(134 230)
|
(130 755)
|
(6 070 297)
|
(100 493)
|
(1 606 873)
|
(1 606 272)
|
(100 645)
|
(93 074)
|
(86 097)
|
(80 738)
|
(75 109)
|
(74 017)
|
(73 680)
|
(75 382)
|
(76 872)
|
(81 366)
|
(84 435)
|
(84 442)
|
(88 038)
|
|
Operating Income |
411 504
N/A
|
348 432
-15%
|
300 583
-14%
|
304 345
+1%
|
279 755
-8%
|
318 636
+14%
|
340 759
+7%
|
314 076
-8%
|
310 684
-1%
|
301 262
-3%
|
301 964
+0%
|
268 407
-11%
|
265 934
-1%
|
245 624
-8%
|
244 774
0%
|
285 312
+17%
|
288 734
+1%
|
302 298
+5%
|
310 011
+3%
|
315 619
+2%
|
348 048
+10%
|
370 255
+6%
|
369 380
0%
|
357 536
-3%
|
358 465
+0%
|
279 643
-22%
|
208 899
-25%
|
166 937
-20%
|
122 210
-27%
|
152 559
+25%
|
188 156
+23%
|
170 868
-9%
|
166 166
-3%
|
191 823
+15%
|
236 021
+23%
|
268 540
+14%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 450)
|
0
|
0
|
0
|
(1 064)
|
0
|
0
|
(535)
|
(2 132)
|
(1 743)
|
(2 191)
|
(2 103)
|
(2 312)
|
(2 399)
|
(2 483)
|
(2 595)
|
(2 352)
|
(2 157)
|
(2 128)
|
(2 135)
|
(4 639)
|
(5 193)
|
(5 816)
|
(6 660)
|
(4 993)
|
(5 781)
|
(7 279)
|
(10 039)
|
|
Non-Reccuring Items |
(248 104)
|
(190 870)
|
(146 519)
|
(152 582)
|
(159 123)
|
(189 402)
|
(208 401)
|
(180 697)
|
(247 826)
|
(226 297)
|
(215 570)
|
(175 639)
|
(93 643)
|
(71 620)
|
(57 179)
|
(87 083)
|
(70 083)
|
(63 010)
|
(61 005)
|
(72 516)
|
(46 477)
|
(148 266)
|
(163 676)
|
(146 911)
|
(67 789)
|
(91 680)
|
551
|
29 505
|
82 645
|
58 978
|
8 307
|
25 211
|
16 161
|
(7 938)
|
(11 397)
|
(29 453)
|
|
Gain/Loss on Disposition of Assets |
0
|
(1 532)
|
(875)
|
(793)
|
(448)
|
(449)
|
434
|
410
|
85 716
|
85 661
|
84 756
|
84 416
|
(620)
|
(562)
|
(307)
|
74
|
90
|
79
|
(118)
|
0
|
(255)
|
(198)
|
(432)
|
5 216
|
5 370
|
5 370
|
5 474
|
(225)
|
(319)
|
(335)
|
(231)
|
(243)
|
(190)
|
(185)
|
(234)
|
(197)
|
|
Total Other Income |
(1 406)
|
(3)
|
(1)
|
0
|
(2)
|
(2)
|
(2)
|
0
|
(2)
|
0
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
(1)
|
(106)
|
(65 467)
|
(47)
|
(46)
|
(2)
|
(73 115)
|
(1)
|
(15 640)
|
(32 234)
|
(62 068)
|
(66 278)
|
(69 313)
|
(66 476)
|
(55 900)
|
(57 316)
|
(78 844)
|
(80 753)
|
|
Pre-Tax Income |
161 994
N/A
|
156 027
-4%
|
153 188
-2%
|
150 969
-1%
|
120 182
-20%
|
128 783
+7%
|
132 790
+3%
|
133 787
+1%
|
147 122
+10%
|
160 626
+9%
|
171 148
+7%
|
177 183
+4%
|
170 605
-4%
|
173 440
+2%
|
187 286
+8%
|
197 766
+6%
|
216 607
+10%
|
237 623
+10%
|
246 696
+4%
|
240 894
-2%
|
233 537
-3%
|
219 345
-6%
|
202 743
-8%
|
213 244
+5%
|
220 579
+3%
|
191 175
-13%
|
197 156
+3%
|
161 848
-18%
|
137 829
-15%
|
139 731
+1%
|
121 103
-13%
|
122 700
+1%
|
121 244
-1%
|
120 603
-1%
|
138 267
+15%
|
148 098
+7%
|
|
Net Income | |||||||||||||||||||||||||||||||||||||
Tax Provision |
(77 096)
|
(74 625)
|
(74 280)
|
(70 813)
|
(31 586)
|
(35 467)
|
(35 447)
|
(38 214)
|
(42 634)
|
(46 211)
|
(49 196)
|
(51 028)
|
(50 125)
|
(53 270)
|
(59 231)
|
(58 954)
|
(65 920)
|
(73 984)
|
(78 648)
|
(76 201)
|
(67 434)
|
(58 758)
|
(49 773)
|
(56 632)
|
(62 517)
|
(62 697)
|
(71 341)
|
(47 109)
|
(40 215)
|
(32 710)
|
(21 345)
|
(36 133)
|
(34 188)
|
(33 636)
|
(38 761)
|
(41 765)
|
|
Income from Continuing Operations |
84 898
|
81 402
|
78 908
|
80 156
|
88 596
|
93 316
|
97 343
|
95 573
|
104 488
|
114 415
|
121 952
|
126 155
|
120 480
|
120 170
|
128 055
|
138 812
|
150 687
|
163 639
|
168 048
|
164 693
|
166 103
|
160 587
|
152 970
|
156 612
|
158 062
|
128 478
|
125 815
|
114 739
|
97 614
|
107 021
|
99 758
|
86 567
|
87 056
|
86 967
|
99 506
|
106 333
|
|
Net Income (Common) |
84 897
N/A
|
81 402
-4%
|
78 908
-3%
|
80 155
+2%
|
88 596
+11%
|
93 316
+5%
|
97 343
+4%
|
95 573
-2%
|
104 487
+9%
|
114 413
+9%
|
121 951
+7%
|
126 154
+3%
|
120 480
-4%
|
120 171
0%
|
128 055
+7%
|
138 812
+8%
|
150 687
+9%
|
163 638
+9%
|
168 047
+3%
|
164 693
-2%
|
166 103
+1%
|
160 588
-3%
|
152 970
-5%
|
156 613
+2%
|
158 062
+1%
|
128 477
-19%
|
125 815
-2%
|
114 739
-9%
|
97 614
-15%
|
107 022
+10%
|
99 758
-7%
|
86 566
-13%
|
87 056
+1%
|
86 966
0%
|
99 506
+14%
|
106 334
+7%
|
|
EPS (Diluted) |
141.5
N/A
|
135.68
-4%
|
131.51
-3%
|
133.59
+2%
|
147.71
+11%
|
155.52
+5%
|
162.23
+4%
|
159.28
-2%
|
174.21
+9%
|
190.68
+9%
|
203.25
+7%
|
210.33
+3%
|
200.86
-5%
|
211.98
+6%
|
227.68
+7%
|
246.81
+8%
|
267.93
+9%
|
290.95
+9%
|
298.78
+3%
|
292.82
-2%
|
295.33
+1%
|
330.22
+12%
|
382.86
+16%
|
391.98
+2%
|
375.13
-4%
|
321.66
-14%
|
318.76
-1%
|
296.16
-7%
|
249.48
-16%
|
279.64
+12%
|
260.63
-7%
|
226.16
-13%
|
227.45
+1%
|
227.21
0%
|
259.96
+14%
|
277.8
+7%
|