Zenkoku Hosho Co Ltd
TSE:7164

Watchlist Manager
Zenkoku Hosho Co Ltd Logo
Zenkoku Hosho Co Ltd
TSE:7164
Watchlist
Price: 5 457 JPY 0.94% Market Closed
Market Cap: 372.2B JPY
Have any thoughts about
Zenkoku Hosho Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Zenkoku Hosho Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
14 457
11 663
12 846
15 527
15 887
19 006
19 261
24 115
24 968
25 440
25 868
26 303
26 691
26 430
27 060
28 501
29 404
29 715
30 034
31 971
32 478
32 733
33 406
34 844
35 552
35 737
36 449
35 241
35 596
36 281
36 881
38 991
39 599
40 623
41 137
40 273
40 794
41 282
42 079
41 404
41 173
Depreciation & Amortization
350
294
306
325
320
305
288
267
247
230
215
200
205
206
206
203
202
205
206
212
221
221
224
230
231
241
260
280
291
298
297
288
287
291
298
312
346
359
373
383
604
Other Non-Cash Items
(1 026)
(1 241)
(2 013)
(724)
(949)
(2 585)
(2 620)
(4 923)
(5 514)
(4 967)
(4 971)
(3 995)
(3 744)
(2 095)
(2 094)
(1 689)
(2 188)
(1 927)
(1 807)
(1 636)
(1 451)
(1 392)
(1 436)
(243)
(502)
381
77
890
1 311
1 363
1 447
(1 189)
(1 497)
(2 322)
(2 550)
(632)
(781)
(2 666)
(3 020)
(1 411)
(1 569)
Cash Taxes Paid
6 296
5 308
6 555
6 646
6 521
6 526
7 061
7 012
7 277
7 290
7 654
7 609
7 697
7 684
8 119
8 098
8 268
8 259
8 567
8 565
9 533
9 529
10 171
10 174
10 713
10 721
11 313
11 313
10 794
10 789
10 123
10 122
11 880
11 880
13 125
13 125
12 236
12 450
12 162
12 112
12 917
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
97
288
481
481
777
0
789
789
787
787
790
790
792
813
Change in Working Capital
5 525
6 897
6 514
7 720
7 348
6 755
6 177
3 345
2 217
1 999
1 497
3 574
5 760
5 983
6 202
5 953
5 831
5 749
5 053
4 363
3 272
1 470
251
(2 019)
(3 336)
(4 592)
(6 734)
(6 632)
(9 497)
(10 868)
(9 404)
(7 879)
(6 296)
(5 828)
(6 861)
(10 671)
(11 608)
(10 275)
(11 034)
(9 072)
(9 043)
Cash from Operating Activities
19 306
N/A
17 613
-9%
17 653
+0%
22 848
+29%
22 606
-1%
23 481
+4%
23 106
-2%
22 804
-1%
21 918
-4%
22 702
+4%
22 609
0%
26 082
+15%
28 912
+11%
30 524
+6%
31 374
+3%
32 968
+5%
33 249
+1%
33 742
+1%
33 486
-1%
34 910
+4%
34 520
-1%
33 032
-4%
32 445
-2%
32 812
+1%
31 945
-3%
31 767
-1%
30 052
-5%
29 779
-1%
27 701
-7%
27 074
-2%
29 221
+8%
30 211
+3%
32 093
+6%
32 764
+2%
32 024
-2%
29 282
-9%
28 751
-2%
28 700
0%
28 398
-1%
31 304
+10%
31 165
0%
Investing Cash Flow
Capital Expenditures
(236)
(317)
(313)
(401)
(352)
(269)
(289)
(167)
(221)
(213)
(171)
(187)
(160)
(175)
(207)
(177)
(192)
(198)
(178)
(245)
(221)
(423)
(457)
(425)
(459)
(343)
(342)
(410)
(392)
(301)
(316)
(212)
(186)
(272)
(282)
(338)
(642)
(1 135)
(1 131)
(1 983)
(1 985)
Other Items
(20 164)
(17 078)
(8 883)
(9 863)
(20 170)
(26 777)
(11 730)
(29 704)
(24 664)
(17 175)
(27 129)
2 510
9 085
16 284
26 712
7 057
82
3 224
(28 780)
(28 931)
(47 639)
(65 289)
(47 699)
(33 757)
(1 698)
7 806
6 322
3 124
(10 612)
(19 609)
(6 529)
(14 111)
(28 501)
(22 624)
(44 435)
(37 617)
(55 273)
(34 907)
(44 405)
(54 013)
(2 974)
Cash from Investing Activities
(20 400)
N/A
(17 395)
+15%
(9 196)
+47%
(10 264)
-12%
(20 522)
-100%
(27 046)
-32%
(12 019)
+56%
(29 871)
-149%
(24 885)
+17%
(17 388)
+30%
(27 300)
-57%
2 323
N/A
8 925
+284%
16 109
+80%
26 505
+65%
6 880
-74%
(110)
N/A
3 026
N/A
(28 958)
N/A
(29 176)
-1%
(47 860)
-64%
(65 712)
-37%
(48 156)
+27%
(34 182)
+29%
(2 157)
+94%
7 463
N/A
5 980
-20%
2 714
-55%
(11 004)
N/A
(19 910)
-81%
(6 845)
+66%
(14 323)
-109%
(28 687)
-100%
(22 896)
+20%
(44 717)
-95%
(37 955)
+15%
(55 915)
-47%
(36 042)
+36%
(45 536)
-26%
(55 996)
-23%
(4 959)
+91%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
(269)
(269)
(269)
(269)
0
0
0
0
0
0
0
0
0
0
0
0
3
0
3
0
0
3
2
0
10
10
8
0
(444)
(445)
(445)
0
0
(126)
(127)
(7 000)
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
29 250
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Paid for Dividends
(1 653)
(1 478)
(1 478)
(1 478)
(2 113)
(2 046)
(2 046)
(2 065)
(3 271)
(3 323)
(3 323)
(3 304)
(3 800)
(3 785)
(3 786)
(3 786)
(4 278)
(4 269)
(4 268)
(4 268)
(5 512)
(5 508)
(5 508)
(5 508)
(5 991)
(5 991)
(5 992)
(5 992)
(6 533)
(6 543)
(6 542)
(6 542)
(8 053)
(8 057)
(8 057)
(8 057)
(9 159)
(9 159)
(10 191)
(10 192)
(11 708)
Other
0
0
0
(1)
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
(1)
0
0
0
1
0
0
1
1
0
0
0
1
1
0
0
(1)
0
(2)
Cash from Financing Activities
6 352
N/A
6 527
+3%
(178)
N/A
(1 479)
-731%
(2 114)
-43%
(2 316)
-10%
(2 317)
0%
(2 335)
-1%
(3 541)
-52%
(3 324)
+6%
(3 323)
+0%
(3 304)
+1%
(3 800)
-15%
(3 785)
+0%
(3 786)
0%
(3 786)
N/A
(4 278)
-13%
(4 269)
+0%
(4 268)
+0%
(4 269)
0%
(5 513)
-29%
(5 505)
+0%
(5 505)
N/A
(5 505)
N/A
(5 988)
-9%
(5 991)
0%
(5 992)
0%
23 260
N/A
22 719
-2%
22 717
0%
22 718
+0%
(6 534)
N/A
(8 045)
-23%
(8 502)
-6%
(8 502)
N/A
(8 501)
+0%
(9 159)
-8%
(9 159)
N/A
(10 318)
-13%
(10 319)
0%
(18 709)
-81%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
5 258
N/A
6 745
+28%
8 279
+23%
11 105
+34%
(30)
N/A
(5 881)
-19 503%
8 770
N/A
(9 402)
N/A
(6 508)
+31%
1 990
N/A
(8 014)
N/A
25 101
N/A
34 037
+36%
42 848
+26%
54 093
+26%
36 062
-33%
28 861
-20%
32 499
+13%
260
-99%
1 465
+463%
(18 853)
N/A
(38 185)
-103%
(21 216)
+44%
(6 875)
+68%
23 800
N/A
33 239
+40%
30 040
-10%
55 753
+86%
39 416
-29%
29 881
-24%
45 094
+51%
9 354
-79%
(4 639)
N/A
1 366
N/A
(21 195)
N/A
(17 174)
+19%
(36 323)
-111%
(16 501)
+55%
(27 456)
-66%
(35 011)
-28%
7 497
N/A
Free Cash Flow
Free Cash Flow
19 070
N/A
17 296
-9%
17 340
+0%
22 447
+29%
22 254
-1%
23 212
+4%
22 817
-2%
22 637
-1%
21 697
-4%
22 489
+4%
22 438
0%
25 895
+15%
28 752
+11%
30 349
+6%
31 167
+3%
32 791
+5%
33 057
+1%
33 544
+1%
33 308
-1%
34 665
+4%
34 299
-1%
32 609
-5%
31 988
-2%
32 387
+1%
31 486
-3%
31 424
0%
29 710
-5%
29 369
-1%
27 309
-7%
26 773
-2%
28 905
+8%
29 999
+4%
31 907
+6%
32 492
+2%
31 742
-2%
28 944
-9%
28 109
-3%
27 565
-2%
27 267
-1%
29 321
+8%
29 180
0%

See Also

Discover More