F

Financial Products Group Co Ltd
TSE:7148

Watchlist Manager
Financial Products Group Co Ltd
TSE:7148
Watchlist
Price: 3 015 JPY 3.01% Market Closed
Market Cap: 254.9B JPY
Have any thoughts about
Financial Products Group Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Financial Products Group Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Mar-2011 Jun-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Net Income
1 478
949
960
903
1 391
1 842
1 961
2 343
3 258
7 620
10 066
11 193
11 730
13 218
13 703
11 494
12 761
12 149
14 344
11 905
1 696
1 460
4 541
7 971
12 284
16 726
17 856
23 576
Depreciation & Amortization
33
22
22
20
22
27
46
72
94
120
163
208
220
220
279
302
267
232
194
211
294
356
361
346
308
277
321
549
Other Non-Cash Items
23
31
67
68
25
110
142
326
308
121
111
79
357
335
(46)
(336)
543
1 617
428
205
2 382
4 462
4 356
2 248
1 084
1 225
1 535
201
Cash Taxes Paid
447
565
565
422
444
665
776
959
1 090
1 892
2 254
4 145
5 470
4 407
3 691
2 784
2 887
4 233
4 720
4 728
3 759
1 256
893
1 542
1 884
3 182
3 554
6 633
Cash Interest Paid
27
21
26
68
91
55
53
138
195
260
264
257
314
279
287
515
588
710
1 075
1 076
943
883
751
512
409
730
1 051
826
Change in Working Capital
0
(3 739)
(2 728)
(6 715)
405
4 012
(11 101)
(13 692)
(16 683)
(17 575)
(13 590)
(17 620)
(14 000)
9 551
(10 904)
(17 327)
(1 982)
(83 123)
(39 806)
33 153
7 826
23 265
17 336
(21 620)
(64 548)
(67 776)
(14 927)
11 032
Cash from Operating Activities
1 534
N/A
(2 737)
N/A
(1 679)
+39%
(5 724)
-241%
1 843
N/A
5 991
+225%
(8 953)
N/A
(10 952)
-22%
(13 024)
-19%
(9 715)
+25%
(3 250)
+67%
(6 140)
-89%
(1 693)
+72%
23 323
N/A
3 031
-87%
(5 867)
N/A
11 589
N/A
(69 124)
N/A
(24 841)
+64%
45 475
N/A
12 199
-73%
29 542
+142%
26 594
-10%
(11 054)
N/A
(50 872)
-360%
(49 548)
+3%
4 785
N/A
35 358
+639%
Investing Cash Flow
Capital Expenditures
(30)
(8)
(9)
(11)
(38)
(37)
(36)
(251)
(239)
(37)
(98)
(107)
(180)
(196)
(60)
(58)
(98)
(76)
(66)
(86)
(68)
(73)
(127)
(132)
(287)
(251)
(9 367)
(9 453)
Other Items
(87)
(77)
(63)
(21)
(33)
(106)
(390)
(652)
(491)
(1 008)
(1 346)
(567)
(235)
(51)
35
(228)
(786)
(763)
(325)
(411)
(2 102)
(2 780)
(1 018)
(204)
(265)
(469)
8
8 148
Cash from Investing Activities
(117)
N/A
(85)
+27%
(71)
+16%
(31)
+56%
(71)
-129%
(143)
-101%
(426)
-198%
(903)
-112%
(730)
+19%
(1 045)
-43%
(1 444)
-38%
(674)
+53%
(415)
+38%
(247)
+40%
(25)
+90%
(286)
-1 037%
(884)
-209%
(839)
+5%
(392)
+53%
(497)
-27%
(2 170)
-337%
(2 853)
-31%
(1 146)
+60%
(337)
+71%
(552)
-64%
(720)
-30%
(9 359)
-1 200%
(1 305)
+86%
Financing Cash Flow
Net Issuance of Common Stock
622
622
2
(96)
9
1 016
1 022
16
4 415
4 423
28
(3 498)
(3 514)
0
9
0
0
(2 000)
(2 000)
0
(2 000)
(2 000)
0
0
0
0
0
0
Net Issuance of Debt
(348)
3 349
3 695
6 753
(1 741)
(5 987)
10 638
12 888
10 232
9 205
9 197
17 307
9 940
(8 025)
3 842
3 879
(5 134)
79 436
36 225
(29 276)
6 577
(18 372)
(29 852)
(5 926)
46 122
56 535
12 627
(23 453)
Cash Paid for Dividends
(164)
(153)
(153)
(173)
(210)
(277)
(284)
(426)
(382)
(813)
(813)
(2 308)
(2 309)
(3 194)
(3 193)
(4 127)
(4 127)
(4 442)
(4 442)
(4 696)
(4 696)
(982)
(982)
(1 580)
(1 580)
(4 270)
(4 270)
(6 234)
Other
(85)
(50)
(50)
(48)
(70)
(142)
(146)
(265)
(265)
(303)
(523)
(487)
(537)
46
84
(605)
(554)
(943)
(934)
(775)
(772)
(936)
(1 083)
(713)
(896)
(933)
(1 015)
(814)
Cash from Financing Activities
27
N/A
3 769
+13 859%
3 493
-7%
6 435
+84%
(2 011)
N/A
(5 389)
-168%
11 230
N/A
12 213
+9%
14 000
+15%
12 513
-11%
7 888
-37%
11 012
+40%
3 579
-68%
(11 172)
N/A
741
N/A
(845)
N/A
(9 816)
-1 062%
72 052
N/A
28 850
-60%
(34 747)
N/A
(891)
+97%
(22 289)
-2 401%
(31 916)
-43%
(8 219)
+74%
43 646
N/A
51 332
+18%
7 342
-86%
(30 501)
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
1
1
0
0
1
2
0
6
26
98
19
(184)
(328)
184
84
(154)
(157)
(375)
(68)
40
111
123
97
84
28
94
67
Net Change in Cash
1 444
N/A
948
-34%
1 744
+84%
680
-61%
(239)
N/A
460
N/A
1 853
+303%
358
-81%
252
-30%
1 779
+606%
3 292
+85%
4 217
+28%
1 287
-69%
11 576
+799%
3 931
-66%
(6 914)
N/A
735
N/A
1 932
+163%
3 243
+68%
10 163
+213%
9 177
-10%
4 511
-51%
(6 344)
N/A
(19 513)
-208%
(7 694)
+61%
1 093
N/A
2 862
+162%
3 619
+26%
Free Cash Flow
Free Cash Flow
1 504
N/A
(2 745)
N/A
(1 688)
+39%
(5 735)
-240%
1 805
N/A
5 954
+230%
(8 989)
N/A
(11 203)
-25%
(13 263)
-18%
(9 752)
+26%
(3 348)
+66%
(6 247)
-87%
(1 872)
+70%
23 127
N/A
2 971
-87%
(5 925)
N/A
11 491
N/A
(69 200)
N/A
(24 907)
+64%
45 389
N/A
12 130
-73%
29 470
+143%
26 467
-10%
(11 186)
N/A
(51 159)
-357%
(49 799)
+3%
(4 582)
+91%
25 905
N/A

See Also

Discover More