
Forum Engineering Inc
TSE:7088

Intrinsic Value
The intrinsic value of one
Forum Engineering Inc
stock under the Base Case scenario is
1 336.91
JPY.
Compared to the current market price of 997 JPY,
Forum Engineering Inc
is
Undervalued by 25%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Forum Engineering Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Forum Engineering Inc
Balance Sheet Decomposition
Forum Engineering Inc
Current Assets | 14.4B |
Cash & Short-Term Investments | 9.9B |
Receivables | 4.2B |
Other Current Assets | 248m |
Non-Current Assets | 2.8B |
PP&E | 470m |
Intangibles | 1.1B |
Other Non-Current Assets | 1.3B |
Free Cash Flow Analysis
Forum Engineering Inc
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Forum Engineering Inc
Revenue
|
33.8B
JPY
|
Cost of Revenue
|
-23.6B
JPY
|
Gross Profit
|
10.2B
JPY
|
Operating Expenses
|
-6.2B
JPY
|
Operating Income
|
4B
JPY
|
Other Expenses
|
-1.3B
JPY
|
Net Income
|
2.7B
JPY
|
Profitability Score
Profitability Due Diligence
Forum Engineering Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Score
Forum Engineering Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Forum Engineering Inc's solvency score is 96/100. The higher the solvency score, the more solvent the company is.

Score
Forum Engineering Inc's solvency score is 96/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Forum Engineering Inc
According to Wall Street analysts, the average 1-year price target for
Forum Engineering Inc
is 1 754.4 JPY
with a low forecast of 1 737.2 JPY and a high forecast of 1 806 JPY.
Dividends
Current shareholder yield for Forum Engineering Inc is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Forum Engineering Inc
stock under the Base Case scenario is
1 336.91
JPY.
Compared to the current market price of 997 JPY,
Forum Engineering Inc
is
Undervalued by 25%.