Forum Engineering Inc
TSE:7088
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (10), the stock would be worth ¥1 109.64 (35% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 15.3 | ¥1 700 |
0%
|
| 3-Year Average | 10 | ¥1 109.64 |
-35%
|
| 5-Year Average | 8.3 | ¥916.96 |
-46%
|
| Industry Average | 8.6 | ¥954.99 |
-44%
|
| Country Average | 8.7 | ¥962.91 |
-43%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥79.1B
|
/ |
Jan 2026
¥5.2B
|
= |
|
|
¥79.1B
|
/ |
Mar 2026
¥5.6B
|
= |
|
|
¥79.1B
|
/ |
Mar 2027
¥6.6B
|
= |
|
|
¥79.1B
|
/ |
Mar 2028
¥7.8B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Forum Engineering Inc
TSE:7088
|
90.3B JPY | 15.3 | 30.4 | |
| JP |
|
Recruit Holdings Co Ltd
TSE:6098
|
11T JPY | 16.1 | 26.6 | |
| NL |
R
|
Randstad NV
AEX:RAND
|
4.3B EUR | 6.3 | 14.7 | |
| CN |
5
|
51job Inc
F:IWQ
|
3.9B EUR | 39.1 | 49 | |
| US |
R
|
Robert Half Inc
SWB:RHJ
|
3.5B EUR | 28.4 | 30.9 | |
| CH |
A
|
Adecco Group AG
SIX:ADEN
|
3.2B CHF | 7 | 11.7 | |
| PL |
B
|
Benefit Systems SA
WSE:BFT
|
12.8B PLN | 11.6 | 22.4 | |
| US |
|
Korn Ferry
NYSE:KFY
|
3.4B USD | 5.9 | 13 | |
| JP |
P
|
Persol Holdings Co Ltd
TSE:2181
|
537B JPY | 5 | 13.6 | |
| JP |
|
TechnoPro Holdings Inc
TSE:6028
|
502.9B JPY | 17 | 30.7 | |
| SG |
|
Jinhai International Group Holdings Ltd
HKEX:2225
|
23.1B HKD | -222 | -222.2 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
Forum Engineering Inc
Glance View
Forum Engineering, Inc. engages in temporary staffing and referral business for engineers. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 4,311 full-time employees. The company went IPO on 2020-03-09. The clients cover eight major industries in the mechanical and electrical fields, including automobiles, transportation machineries, industrial machineries, precision equipment, electrical equipment, home appliances, electronic components, and information and communications. The firm dispatches technical staffs to client companies for design and development, experiment and evaluation, production technologies, and quality assurance. The engineer dispatch service has three features, including management of client companies by department, skill-based matching using artificial intelligence, and recruitment of human resources through a unique route. The firm also conducts engineer introduction and other businesses, and provides human resources services including engineer dispatch service, electromechanical engineer recruitment service, as well as human resource management services.
