Forum Engineering Inc
TSE:7088
Balance Sheet
Balance Sheet Decomposition
Forum Engineering Inc
Forum Engineering Inc
Balance Sheet
Forum Engineering Inc
| Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
7 530
|
9 710
|
9 349
|
14 297
|
13 690
|
10 395
|
11 006
|
11 633
|
|
| Cash Equivalents |
7 530
|
9 710
|
9 349
|
14 297
|
13 690
|
10 395
|
11 006
|
11 633
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
200
|
0
|
0
|
|
| Total Receivables |
4 449
|
4 186
|
3 961
|
3 457
|
3 531
|
3 740
|
3 959
|
4 134
|
|
| Accounts Receivables |
4 368
|
4 108
|
3 902
|
3 456
|
3 531
|
3 740
|
3 959
|
4 134
|
|
| Other Receivables |
81
|
79
|
59
|
1
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
346
|
272
|
306
|
347
|
138
|
157
|
152
|
193
|
|
| Total Current Assets |
12 326
|
14 169
|
13 616
|
18 101
|
17 359
|
14 492
|
15 117
|
15 960
|
|
| PP&E Net |
281
|
218
|
495
|
509
|
459
|
435
|
417
|
500
|
|
| PP&E Gross |
281
|
218
|
495
|
509
|
459
|
435
|
417
|
500
|
|
| Accumulated Depreciation |
332
|
359
|
349
|
257
|
290
|
342
|
390
|
444
|
|
| Intangible Assets |
2 082
|
2 370
|
1 615
|
895
|
1 387
|
1 391
|
1 157
|
1 077
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
10
|
10
|
10
|
10
|
210
|
103
|
10
|
10
|
|
| Other Long-Term Assets |
1 419
|
1 118
|
1 323
|
1 378
|
1 353
|
1 279
|
1 217
|
1 231
|
|
| Total Assets |
16 118
N/A
|
17 885
+11%
|
17 059
-5%
|
20 893
+22%
|
20 768
-1%
|
17 700
-15%
|
17 918
+1%
|
18 778
+5%
|
|
| Liabilities | |||||||||
| Accrued Liabilities |
1 951
|
1 895
|
2 024
|
2 026
|
2 042
|
2 087
|
2 232
|
2 484
|
|
| Short-Term Debt |
0
|
0
|
0
|
5 000
|
5 000
|
2 000
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
53
|
28
|
8
|
0
|
0
|
0
|
6
|
23
|
|
| Other Current Liabilities |
3 263
|
3 040
|
2 185
|
1 797
|
1 751
|
1 641
|
2 380
|
3 019
|
|
| Total Current Liabilities |
5 267
|
4 963
|
4 217
|
8 823
|
8 793
|
5 728
|
4 618
|
5 526
|
|
| Long-Term Debt |
40
|
8
|
0
|
0
|
0
|
0
|
6
|
73
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
322
|
251
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
1
|
0
|
5
|
15
|
|
| Total Liabilities |
5 307
N/A
|
4 972
-6%
|
4 217
-15%
|
8 823
+109%
|
8 794
0%
|
5 728
-35%
|
4 951
-14%
|
5 865
+18%
|
|
| Equity | |||||||||
| Common Stock |
90
|
90
|
105
|
117
|
117
|
117
|
117
|
117
|
|
| Retained Earnings |
10 618
|
12 721
|
12 619
|
12 666
|
12 658
|
12 578
|
13 242
|
13 067
|
|
| Additional Paid In Capital |
102
|
102
|
118
|
129
|
129
|
129
|
129
|
129
|
|
| Treasury Stock |
0
|
0
|
0
|
842
|
930
|
853
|
568
|
401
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
1
|
47
|
1
|
|
| Total Equity |
10 811
N/A
|
12 913
+19%
|
12 842
-1%
|
12 070
-6%
|
11 974
-1%
|
11 972
0%
|
12 967
+8%
|
12 913
0%
|
|
| Total Liabilities & Equity |
16 118
N/A
|
17 885
+11%
|
17 059
-5%
|
20 893
+22%
|
20 768
-1%
|
17 700
-15%
|
17 918
+1%
|
18 778
+5%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
27
|
27
|
27
|
52
|
51
|
52
|
52
|
53
|
|