WDB coco Co Ltd
TSE:7079

Watchlist Manager
WDB coco Co Ltd Logo
WDB coco Co Ltd
TSE:7079
Watchlist
Price: 3 570 JPY -1.65% Market Closed
Market Cap: 8.6B JPY
Have any thoughts about
WDB coco Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one WDB coco Co Ltd stock under the Base Case scenario is 7 030.29 JPY. Compared to the current market price of 3 570 JPY, WDB coco Co Ltd is Undervalued by 49%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
7 030.29 JPY
Undervaluation 49%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
WDB coco Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for WDB coco Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about WDB coco Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
WDB coco Co Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about WDB coco Co Ltd

Provide an overview of the primary business activities
of WDB coco Co Ltd.

What unique competitive advantages
does WDB coco Co Ltd hold over its rivals?

What risks and challenges
does WDB coco Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for WDB coco Co Ltd.

Provide P/S
for WDB coco Co Ltd.

Provide P/E
for WDB coco Co Ltd.

Provide P/OCF
for WDB coco Co Ltd.

Provide P/FCFE
for WDB coco Co Ltd.

Provide P/B
for WDB coco Co Ltd.

Provide EV/S
for WDB coco Co Ltd.

Provide EV/GP
for WDB coco Co Ltd.

Provide EV/EBITDA
for WDB coco Co Ltd.

Provide EV/EBIT
for WDB coco Co Ltd.

Provide EV/OCF
for WDB coco Co Ltd.

Provide EV/FCFF
for WDB coco Co Ltd.

Provide EV/IC
for WDB coco Co Ltd.

What are the Revenue projections
for WDB coco Co Ltd?

How accurate were the past Revenue estimates
for WDB coco Co Ltd?

What are the Net Income projections
for WDB coco Co Ltd?

How accurate were the past Net Income estimates
for WDB coco Co Ltd?

What are the EPS projections
for WDB coco Co Ltd?

How accurate were the past EPS estimates
for WDB coco Co Ltd?

What are the EBIT projections
for WDB coco Co Ltd?

How accurate were the past EBIT estimates
for WDB coco Co Ltd?

Compare the revenue forecasts
for WDB coco Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of WDB coco Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of WDB coco Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of WDB coco Co Ltd compared to its peers.

Compare the P/E ratios
of WDB coco Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing WDB coco Co Ltd with its peers.

Analyze the financial leverage
of WDB coco Co Ltd compared to its main competitors.

Show all profitability ratios
for WDB coco Co Ltd.

Provide ROE
for WDB coco Co Ltd.

Provide ROA
for WDB coco Co Ltd.

Provide ROIC
for WDB coco Co Ltd.

Provide ROCE
for WDB coco Co Ltd.

Provide Gross Margin
for WDB coco Co Ltd.

Provide Operating Margin
for WDB coco Co Ltd.

Provide Net Margin
for WDB coco Co Ltd.

Provide FCF Margin
for WDB coco Co Ltd.

Show all solvency ratios
for WDB coco Co Ltd.

Provide D/E Ratio
for WDB coco Co Ltd.

Provide D/A Ratio
for WDB coco Co Ltd.

Provide Interest Coverage Ratio
for WDB coco Co Ltd.

Provide Altman Z-Score Ratio
for WDB coco Co Ltd.

Provide Quick Ratio
for WDB coco Co Ltd.

Provide Current Ratio
for WDB coco Co Ltd.

Provide Cash Ratio
for WDB coco Co Ltd.

What is the historical Revenue growth
over the last 5 years for WDB coco Co Ltd?

What is the historical Net Income growth
over the last 5 years for WDB coco Co Ltd?

What is the current Free Cash Flow
of WDB coco Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for WDB coco Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
WDB coco Co Ltd

Current Assets 4.2B
Cash & Short-Term Investments 3.1B
Receivables 1.1B
Other Current Assets 57.1m
Non-Current Assets 656.5m
PP&E 141.3m
Intangibles 226.5m
Other Non-Current Assets 288.7m
Current Liabilities 826.7m
Accounts Payable 93.1m
Accrued Liabilities 141.4m
Other Current Liabilities 592.2m
Non-Current Liabilities 194.4m
Other Non-Current Liabilities 194.4m
Efficiency

Earnings Waterfall
WDB coco Co Ltd

Revenue
5B JPY
Cost of Revenue
-2.9B JPY
Gross Profit
2.1B JPY
Operating Expenses
-707.6m JPY
Operating Income
1.4B JPY
Other Expenses
-454.8m JPY
Net Income
948.1m JPY

Free Cash Flow Analysis
WDB coco Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

WDB coco Co Ltd's profitability score is 73/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional 3-Year Average ROE
Exceptional ROIC
Positive Free Cash Flow
73/100
Profitability
Score

WDB coco Co Ltd's profitability score is 73/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

WDB coco Co Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
93/100
Solvency
Score

WDB coco Co Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
WDB coco Co Ltd

There are no price targets for WDB coco Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for WDB coco Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for WDB coco Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

WDB coco Co Ltd Logo
WDB coco Co Ltd

Country

Japan

Industry

Life Sciences Tools & Services

Market Cap

8.6B JPY

Dividend Yield

2.1%

Description

WDB coco Co., Ltd. engages in the safety information management business. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 403 full-time employees. The company went IPO on 2019-12-25. The firm is engaged in the provision of safety information management service as an agent and support for drug development, document support service, development support service and clinical development support service. The safety information management service provides support services such as input, evaluation drafting and report drafting. The document support service provides support services from QC (quality assurance) and translation of documents and materials necessary for marketing approval to PMDA (Pharmaceuticals and Medical Devices Agency) to the creation of approval application called CTD (Common Technical Document). The development support service provides services such as survey form management, filing of survey-related documents and call center operations. The clinical development support service provides support services for clinical trial related work.

Contact

TOKYO-TO
Chuo-Ku
27F, Triton Square Y, 1-8-11, Harumi
+81351442250
www.wdbcoco.com

IPO

2019-12-25

Employees

403

Officers

President & Chairman
Mr. Haruhiko Taniguchi
GM of Contract Sales Department & Director
Ms. Hatsune Hiramitsu
GM of Management Headquarters & Director
Mr. Soko Fujihara

See Also

Discover More
What is the Intrinsic Value of one WDB coco Co Ltd stock?

The intrinsic value of one WDB coco Co Ltd stock under the Base Case scenario is 7 030.29 JPY.

Is WDB coco Co Ltd stock undervalued or overvalued?

Compared to the current market price of 3 570 JPY, WDB coco Co Ltd is Undervalued by 49%.

Back to Top