WDB coco Co Ltd
TSE:7079

Watchlist Manager
WDB coco Co Ltd Logo
WDB coco Co Ltd
TSE:7079
Watchlist
Price: 3 570 JPY -1.65% Market Closed
Market Cap: 8.6B JPY
Have any thoughts about
WDB coco Co Ltd?
Write Note

Relative Value

The Relative Value of one WDB coco Co Ltd stock under the Base Case scenario is 6 274.01 JPY. Compared to the current market price of 3 570 JPY, WDB coco Co Ltd is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
6 274.01 JPY
Undervaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
71
Median 3Y
3
Median 5Y
3
Industry
4
Forward
1.7
vs History
81
vs Industry
37
Median 3Y
16.7
Median 5Y
16.9
Industry
32.2
Forward
9.4
vs History
72
vs Industry
41
Median 3Y
15.9
Median 5Y
14
Industry
21.7
vs History
72
vs Industry
30
Median 3Y
17.5
Median 5Y
14.9
Industry
34.2
vs History
95
vs Industry
40
Median 3Y
4.5
Median 5Y
5.1
Industry
2.6
vs History
86
vs Industry
78
Median 3Y
2.5
Median 5Y
2.5
Industry
3.8
Forward
1.1
vs History
85
vs Industry
73
Median 3Y
6.2
Median 5Y
6.3
Industry
8.3
vs History
86
vs Industry
45
Median 3Y
9.3
Median 5Y
9.5
Industry
18.6
Forward
4
vs History
86
vs Industry
40
Median 3Y
9.5
Median 5Y
9.8
Industry
23.2
vs History
72
vs Industry
45
Median 3Y
13.1
Median 5Y
11.8
Industry
20.7
vs History
72
vs Industry
34
Median 3Y
14.6
Median 5Y
12.5
Industry
28.4
vs History
91
vs Industry
29
Median 3Y
6.7
Median 5Y
7.9
Industry
2.3

Multiples Across Competitors

Competitors Multiples
WDB coco Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
WDB coco Co Ltd
TSE:7079
8.6B JPY 1.7 9.1 3.8 3.9
US
PerkinElmer Inc
LSE:0KHE
1.3T USD 461.9 4 943.2 1 559.9 3 324.2
US
Thermo Fisher Scientific Inc
NYSE:TMO
196.3B USD 4.6 32 20.8 29.8
US
Danaher Corp
NYSE:DHR
170.3B USD 8 43.8 27.4 41.2
KR
Samsung Biologics Co Ltd
KRX:207940
66.5T KRW 15.8 64.6 34.7 49.7
CH
Lonza Group AG
SIX:LONN
37.6B CHF 5.6 65.6 44.4 44.4
US
Agilent Technologies Inc
NYSE:A
38.5B USD 5.9 27.2 21.4 24.7
US
IQVIA Holdings Inc
NYSE:IQV
36.7B USD 2.4 26.1 14.3 21.8
US
Mettler-Toledo International Inc
NYSE:MTD
26.4B USD 7 33.2 23.8 26.6
US
West Pharmaceutical Services Inc
NYSE:WST
23B USD 8 45.9 30.8 38.7
US
Illumina Inc
NASDAQ:ILMN
22.3B USD 5.1 -14.1 31.7 67.8

See Also

Discover More
Back to Top