WDB coco Co Ltd
TSE:7079

Watchlist Manager
WDB coco Co Ltd Logo
WDB coco Co Ltd
TSE:7079
Watchlist
Price: 3 570 JPY -1.65% Market Closed
Market Cap: 8.6B JPY
Have any thoughts about
WDB coco Co Ltd?
Write Note

Income Statement

Earnings Waterfall
WDB coco Co Ltd

Revenue
5B JPY
Cost of Revenue
-2.9B JPY
Gross Profit
2.1B JPY
Operating Expenses
-707.6m JPY
Operating Income
1.4B JPY
Other Expenses
-454.8m JPY
Net Income
948.1m JPY

Income Statement
WDB coco Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 843
N/A
2 347
-17%
2 461
+5%
2 571
+4%
2 778
+8%
3 116
+12%
3 364
+8%
3 615
+7%
3 779
+5%
3 853
+2%
3 994
+4%
4 071
+2%
4 189
+3%
4 252
+2%
4 386
+3%
4 596
+5%
4 831
+5%
5 034
+4%
Gross Profit
Cost of Revenue
(1 770)
(1 486)
(1 585)
(1 667)
(1 772)
(1 892)
(1 994)
(2 176)
(2 351)
(2 397)
(2 470)
(2 481)
(2 494)
(2 564)
(2 633)
(2 655)
(2 755)
(2 924)
Gross Profit
1 073
N/A
861
-20%
876
+2%
903
+3%
1 005
+11%
1 224
+22%
1 370
+12%
1 439
+5%
1 428
-1%
1 456
+2%
1 524
+5%
1 589
+4%
1 695
+7%
1 688
0%
1 753
+4%
1 941
+11%
2 076
+7%
2 111
+2%
Operating Income
Operating Expenses
(497)
(419)
(394)
(379)
(406)
(420)
(448)
(476)
(496)
(509)
(511)
(503)
(533)
(587)
(635)
(668)
(697)
(708)
Selling, General & Administrative
(482)
(418)
(394)
(376)
(406)
(420)
(448)
(472)
(493)
(506)
(509)
(498)
(533)
(587)
(635)
(660)
(697)
(708)
Depreciation & Amortization
0
0
0
(2)
0
0
0
(4)
0
0
0
(5)
0
0
0
(8)
0
0
Other Operating Expenses
(15)
(0)
(0)
(0)
(0)
(0)
(0)
0
(3)
(3)
(2)
(0)
(0)
(0)
0
(0)
(0)
0
Operating Income
576
N/A
442
-23%
481
+9%
525
+9%
599
+14%
804
+34%
922
+15%
963
+5%
932
-3%
948
+2%
1 012
+7%
1 086
+7%
1 162
+7%
1 101
-5%
1 118
+2%
1 273
+14%
1 378
+8%
1 403
+2%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
Non-Reccuring Items
0
0
0
0
0
0
(1)
(3)
0
0
0
(0)
1
(0)
(0)
(0)
0
0
Total Other Income
(13)
(8)
3
3
3
0
0
0
2
2
2
2
0
0
0
0
2
2
Pre-Tax Income
563
N/A
434
-23%
484
+12%
527
+9%
601
+14%
804
+34%
921
+15%
960
+4%
934
-3%
950
+2%
1 014
+7%
1 088
+7%
1 162
+7%
1 101
-5%
1 118
+2%
1 273
+14%
1 380
+8%
1 405
+2%
Net Income
Tax Provision
(174)
(125)
(159)
(154)
(178)
(260)
(312)
(313)
(305)
(300)
(329)
(344)
(371)
(342)
(346)
(415)
(444)
(457)
Income from Continuing Operations
389
309
325
373
423
544
609
648
629
650
685
744
792
759
772
858
937
948
Net Income (Common)
389
N/A
309
-21%
325
+5%
373
+15%
423
+13%
544
+29%
609
+12%
648
+6%
629
-3%
650
+3%
685
+5%
744
+9%
792
+6%
759
-4%
772
+2%
858
+11%
937
+9%
948
+1%
EPS (Diluted)
163.17
N/A
129.39
-21%
135.87
+5%
156.04
+15%
176.42
+13%
226.7
+29%
253.53
+12%
269.64
+6%
261.75
-3%
270.47
+3%
285
+5%
309.31
+9%
329.22
+6%
315.38
-4%
320.6
+2%
356.47
+11%
389.42
+9%
394.23
+1%

See Also

Discover More