Inclusive Inc
TSE:7078
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
451
987
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one Inclusive Inc stock under the Base Case scenario is 763.5 JPY. Compared to the current market price of 465 JPY, Inclusive Inc is Undervalued by 39%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation Backtest
Inclusive Inc
Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.
Start backtest now and learn if your stock is truly undervalued or overvalued!
Stock is trading at its lowest valuation over the past 5 years.
To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.
The backtest for Inclusive Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Months
Months
Months
Months
Select up to 2 periods:
Revenue & Expenses Breakdown
Inclusive Inc
Balance Sheet Decomposition
Inclusive Inc
Current Assets | 2.8B |
Cash & Short-Term Investments | 2.2B |
Receivables | 449.6m |
Other Current Assets | 151.4m |
Non-Current Assets | 2.4B |
PP&E | 708.1m |
Intangibles | 1.3B |
Other Non-Current Assets | 487.2m |
Current Liabilities | 930.1m |
Accounts Payable | 279.3m |
Accrued Liabilities | 8.9m |
Short-Term Debt | 150m |
Other Current Liabilities | 491.9m |
Non-Current Liabilities | 1.5B |
Long-Term Debt | 507.3m |
Other Non-Current Liabilities | 1B |
Earnings Waterfall
Inclusive Inc
Revenue
|
5.2B
JPY
|
Cost of Revenue
|
-3.1B
JPY
|
Gross Profit
|
2.1B
JPY
|
Operating Expenses
|
-1.8B
JPY
|
Operating Income
|
292.9m
JPY
|
Other Expenses
|
33m
JPY
|
Net Income
|
325.9m
JPY
|
Free Cash Flow Analysis
Inclusive Inc
JPY | |
Free Cash Flow | JPY |
Profitability Score
Profitability Due Diligence
Inclusive Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
Inclusive Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Inclusive Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Score
Inclusive Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Inclusive Inc
Dividends
Current shareholder yield for Inclusive Inc is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
Profile
Country
Industry
Market Cap
Dividend Yield
Description
Inclusive, Inc. provides web media management and monetization support services. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 95 full-time employees. The company went IPO on 2019-12-20. The digital communications business provides five services. Media management service mainly provides media companies such as TV stations and publishers with content planning and production on the Web. The advertisement operation service is engaged in advertisement marketing, advertisement operation support and content marketing business according to the distribution platform such as the Web and social networking service (SNS). The promotion and planning & public relations (PR) service is engaged in the planning and implementation of advertising plans for clients, as well as the provision of strategic PR services. The engineering services mainly provides applications and Internet services. The personal billing service delivers content written by experts to subscribers in a subscription format.
Contact
IPO
Employees
Officers
The intrinsic value of one Inclusive Inc stock under the Base Case scenario is 763.5 JPY.
Compared to the current market price of 465 JPY, Inclusive Inc is Undervalued by 39%.