UPR Corp
TSE:7065

Watchlist Manager
UPR Corp Logo
UPR Corp
TSE:7065
Watchlist
Price: 779 JPY 2.77% Market Closed
Market Cap: 6B JPY
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one UPR Corp stock under the Base Case scenario is 1 801.71 JPY. Compared to the current market price of 779 JPY, UPR Corp is Undervalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 801.71 JPY
Undervaluation 57%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
98
vs Industry
45
Median 3Y
0.8
Median 5Y
1.1
Industry
0.7
Forward
0.4
More Details
13.4
P/E
P/E
Price to Earnings
13.4
vs History
92
vs Industry
33
Median 3Y
16.8
Median 5Y
21.4
Industry
14
Forward
9.2
More Details
1.7
P/OCF
P/OCF
Price to OCF
1.7
vs History
85
vs Industry
57
Median 3Y
3.3
Median 5Y
4.2
Industry
8
More Details
15.6
P/FCFE
P/FCFE
Price to FCFE
15.6
vs History
61
vs Industry
8
Median 3Y
24.6
Median 5Y
18.4
Industry
14.7
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
98
vs Industry
40
Median 3Y
1.4
Median 5Y
1.9
Industry
1.1
More Details
0.7
EV/S
EV/S
Enterprise Value to Sales
0.7
vs History
98
vs Industry
38
Median 3Y
1.1
Median 5Y
1.4
Industry
0.9
Forward
0.6
More Details
2.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.1
vs History
98
vs Industry
53
Median 3Y
3.4
Median 5Y
4.3
Industry
4.1
More Details
3.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
3.1
vs History
98
vs Industry
60
Median 3Y
4.4
Median 5Y
5.8
Industry
8.5
Forward
2.1
More Details
23.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
23.6
vs History
66
vs Industry
21
Median 3Y
23.8
Median 5Y
26.1
Industry
11
More Details
2.8
EV/OCF
EV/OCF
Enterprise Value to OCF
2.8
vs History
85
vs Industry
53
Median 3Y
4.5
Median 5Y
5.4
Industry
9.1
More Details
198.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
198.9
vs History
9
vs Industry
21
Median 3Y
8.5
Median 5Y
-32.2
Industry
10.8
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
98
vs Industry
44
Median 3Y
1
Median 5Y
1.2
Industry
0.9
More Details

Multiples Across Competitors

Competitors Multiples
UPR Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
UPR Corp
TSE:7065
6B JPY 0.4 13.4 3.1 23.6
JP
Mitsubishi Corp
TSE:8058
11.2T JPY 0.6 10.3 15.2 38.6
JP
Itochu Corp
TSE:8001
10.5T JPY 0.7 12.1 11.5 18.5
JP
Mitsui & Co Ltd
TSE:8031
8.6T JPY 0.6 8.7 14.3 24.2
US
W W Grainger Inc
NYSE:GWW
47.1B USD 2.7 24.7 16.7 18.2
US
WW Grainger Inc
XMUN:GWW
43.5B EUR 2.8 24.8 16.8 18.3
US
Fastenal Co
NASDAQ:FAST
43.3B USD 5.7 37.6 25.6 28.6
US
United Rentals Inc
NYSE:URI
41.2B USD 2.7 16 7.6 13
US
Ferguson Enterprises Inc
NYSE:FERG
32.8B USD 4.8 118.2 83.3 87.3
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.7T INR 2.9 72 23.2 31.1
JP
Sumitomo Corp
TSE:8053
4.4T JPY 0.6 11.1 10.8 16.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
UPR Corp
TSE:7065
Average EV/EBITDA: 20.7
3.1
N/A N/A
JP
Mitsubishi Corp
TSE:8058
15.2
0%
N/A
JP
Itochu Corp
TSE:8001
11.5
5%
2.3
JP
Mitsui & Co Ltd
TSE:8031
14.3
5%
2.9
US
W W Grainger Inc
NYSE:GWW
16.7
8%
2.1
US
W
WW Grainger Inc
XMUN:GWW
16.8
8%
2.1
US
Fastenal Co
NASDAQ:FAST
25.6
9%
2.8
US
United Rentals Inc
NYSE:URI
7.6
6%
1.3
US
Ferguson Enterprises Inc
NYSE:FERG
83.3
966%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
23.2
29%
0.8
JP
Sumitomo Corp
TSE:8053
10.8
11%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
UPR Corp
TSE:7065
Average EV/EBIT: 28.9
23.6
N/A N/A
JP
Mitsubishi Corp
TSE:8058
38.6
N/A N/A
JP
Itochu Corp
TSE:8001
18.5
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
24.2
N/A N/A
US
W W Grainger Inc
NYSE:GWW
18.2
7%
2.6
US
W
WW Grainger Inc
XMUN:GWW
18.3
7%
2.6
US
Fastenal Co
NASDAQ:FAST
28.6
10%
2.9
US
United Rentals Inc
NYSE:URI
13
-1%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
87.3
979%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
31.1
27%
1.2
JP
Sumitomo Corp
TSE:8053
16.7
N/A N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 240,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.