Prored Partners Co Ltd
TSE:7034

Watchlist Manager
Prored Partners Co Ltd Logo
Prored Partners Co Ltd
TSE:7034
Watchlist
Price: 498 JPY 5.51% Market Closed
Market Cap: 5.4B JPY
Have any thoughts about
Prored Partners Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Prored Partners Co Ltd stock under the Base Case scenario is 569.81 JPY. Compared to the current market price of 498 JPY, Prored Partners Co Ltd is Undervalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
569.81 JPY
Undervaluation 13%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Prored Partners Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Prored Partners Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Prored Partners Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Prored Partners Co Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Prored Partners Co Ltd

Provide an overview of the primary business activities
of Prored Partners Co Ltd.

What unique competitive advantages
does Prored Partners Co Ltd hold over its rivals?

What risks and challenges
does Prored Partners Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Prored Partners Co Ltd.

Provide P/S
for Prored Partners Co Ltd.

Provide P/E
for Prored Partners Co Ltd.

Provide P/OCF
for Prored Partners Co Ltd.

Provide P/FCFE
for Prored Partners Co Ltd.

Provide P/B
for Prored Partners Co Ltd.

Provide EV/S
for Prored Partners Co Ltd.

Provide EV/GP
for Prored Partners Co Ltd.

Provide EV/EBITDA
for Prored Partners Co Ltd.

Provide EV/EBIT
for Prored Partners Co Ltd.

Provide EV/OCF
for Prored Partners Co Ltd.

Provide EV/FCFF
for Prored Partners Co Ltd.

Provide EV/IC
for Prored Partners Co Ltd.

Show me price targets
for Prored Partners Co Ltd made by professional analysts.

What are the Revenue projections
for Prored Partners Co Ltd?

How accurate were the past Revenue estimates
for Prored Partners Co Ltd?

What are the Net Income projections
for Prored Partners Co Ltd?

How accurate were the past Net Income estimates
for Prored Partners Co Ltd?

What are the EPS projections
for Prored Partners Co Ltd?

How accurate were the past EPS estimates
for Prored Partners Co Ltd?

What are the EBIT projections
for Prored Partners Co Ltd?

How accurate were the past EBIT estimates
for Prored Partners Co Ltd?

Compare the revenue forecasts
for Prored Partners Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Prored Partners Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Prored Partners Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Prored Partners Co Ltd compared to its peers.

Compare the P/E ratios
of Prored Partners Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Prored Partners Co Ltd with its peers.

Analyze the financial leverage
of Prored Partners Co Ltd compared to its main competitors.

Show all profitability ratios
for Prored Partners Co Ltd.

Provide ROE
for Prored Partners Co Ltd.

Provide ROA
for Prored Partners Co Ltd.

Provide ROIC
for Prored Partners Co Ltd.

Provide ROCE
for Prored Partners Co Ltd.

Provide Gross Margin
for Prored Partners Co Ltd.

Provide Operating Margin
for Prored Partners Co Ltd.

Provide Net Margin
for Prored Partners Co Ltd.

Provide FCF Margin
for Prored Partners Co Ltd.

Show all solvency ratios
for Prored Partners Co Ltd.

Provide D/E Ratio
for Prored Partners Co Ltd.

Provide D/A Ratio
for Prored Partners Co Ltd.

Provide Interest Coverage Ratio
for Prored Partners Co Ltd.

Provide Altman Z-Score Ratio
for Prored Partners Co Ltd.

Provide Quick Ratio
for Prored Partners Co Ltd.

Provide Current Ratio
for Prored Partners Co Ltd.

Provide Cash Ratio
for Prored Partners Co Ltd.

What is the historical Revenue growth
over the last 5 years for Prored Partners Co Ltd?

What is the historical Net Income growth
over the last 5 years for Prored Partners Co Ltd?

What is the current Free Cash Flow
of Prored Partners Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Prored Partners Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Prored Partners Co Ltd

Current Assets 6.5B
Cash & Short-Term Investments 6B
Receivables 366.9m
Other Current Assets 149m
Non-Current Assets 6.5B
Long-Term Investments 6B
PP&E 40.4m
Intangibles 266.5m
Other Non-Current Assets 208.6m
Current Liabilities 911.4m
Accounts Payable 43m
Accrued Liabilities 288.4m
Other Current Liabilities 579.9m
Non-Current Liabilities 5.6B
Long-Term Debt 831.8m
Other Non-Current Liabilities 4.8B
Efficiency

Earnings Waterfall
Prored Partners Co Ltd

Revenue
3.2B JPY
Cost of Revenue
-2.1B JPY
Gross Profit
1.2B JPY
Operating Expenses
-1.1B JPY
Operating Income
21.3m JPY
Other Expenses
268.9m JPY
Net Income
290.1m JPY

Free Cash Flow Analysis
Prored Partners Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Prored Partners Co Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
Declining ROE
40/100
Profitability
Score

Prored Partners Co Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Prored Partners Co Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Negative Net Debt
Low D/E
Long-Term Solvency
61/100
Solvency
Score

Prored Partners Co Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Prored Partners Co Ltd

Wall Street analysts forecast Prored Partners Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Prored Partners Co Ltd is 387.6 JPY with a low forecast of 383.8 JPY and a high forecast of 399 JPY.

Lowest
Price Target
383.8 JPY
23% Downside
Average
Price Target
387.6 JPY
22% Downside
Highest
Price Target
399 JPY
20% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Prored Partners Co Ltd?

Click here to dive deeper.

Dividends

Prored Partners Co Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for Prored Partners Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Prored Partners Co Ltd Logo
Prored Partners Co Ltd

Country

Japan

Industry

Professional Services

Market Cap

5.4B JPY

Dividend Yield

0%

Description

Prored Partners Co., Ltd. engages in management consulting services. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 238 full-time employees. The company went IPO on 2018-07-27. The firm packages the main management consulting provided in the strategy consulting firm and provides it as a result reward type consulting service to corporate revitalization funds and major and listed companies. The company mainly establishes management consulting in which results and payments are linked with a core strategy, such as a low cost strategy to receive revenue based on results calculation. Currently it is in the provision of consulting to realize results directly related to finance, from marketing to cost management.

Contact

TOKYO-TO
Minato-ku
7F, Sumitomo Fudosan Onarimon Tower, 1-1-1, Shibakoen
+81364356581.0
www.prored-p.com

IPO

2018-07-27

Employees

238

Officers

CEO & Director
Mr. Susumu Satani
Executive Officer & General Manager of the Administration Division
Koji Sonoda

See Also

Discover More
What is the Intrinsic Value of one Prored Partners Co Ltd stock?

The intrinsic value of one Prored Partners Co Ltd stock under the Base Case scenario is 569.81 JPY.

Is Prored Partners Co Ltd stock undervalued or overvalued?

Compared to the current market price of 498 JPY, Prored Partners Co Ltd is Undervalued by 13%.

Back to Top