Prored Partners Co Ltd
TSE:7034

Watchlist Manager
Prored Partners Co Ltd Logo
Prored Partners Co Ltd
TSE:7034
Watchlist
Price: 498 JPY 5.51% Market Closed
Market Cap: 5.4B JPY
Have any thoughts about
Prored Partners Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Prored Partners Co Ltd

Revenue
3.2B JPY
Cost of Revenue
-2.1B JPY
Gross Profit
1.2B JPY
Operating Expenses
-1.1B JPY
Operating Income
21.3m JPY
Other Expenses
268.9m JPY
Net Income
290.1m JPY

Income Statement
Prored Partners Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024
Revenue
Revenue
2 182
N/A
2 195
+1%
2 642
+20%
2 878
+9%
3 073
+7%
3 143
+2%
3 271
+4%
3 268
0%
3 546
+9%
3 534
0%
3 650
+3%
3 519
-4%
3 101
-12%
2 904
-6%
2 718
-6%
2 551
-6%
2 587
+1%
2 658
+3%
2 715
+2%
2 903
+7%
3 148
+8%
3 243
+3%
Gross Profit
Cost of Revenue
(492)
(526)
(596)
(671)
(756)
(824)
(924)
(1 046)
(1 250)
(1 376)
(1 474)
(1 511)
(1 394)
(1 353)
(1 359)
(1 441)
(1 602)
(1 740)
(1 952)
(2 000)
(2 009)
(2 085)
Gross Profit
1 690
N/A
1 669
-1%
2 046
+23%
2 208
+8%
2 317
+5%
2 320
+0%
2 346
+1%
2 221
-5%
2 297
+3%
2 158
-6%
2 176
+1%
2 008
-8%
1 707
-15%
1 551
-9%
1 360
-12%
1 110
-18%
985
-11%
918
-7%
763
-17%
903
+18%
1 139
+26%
1 158
+2%
Operating Income
Operating Expenses
(850)
(871)
(981)
(1 039)
(1 091)
(1 115)
(1 130)
(1 185)
(1 275)
(1 414)
(1 450)
(1 464)
(1 442)
(1 380)
(1 509)
(2 219)
(2 138)
(1 262)
(1 136)
(918)
(930)
(1 136)
Selling, General & Administrative
(850)
(871)
(975)
(1 039)
(1 091)
(1 115)
(1 122)
(1 185)
(1 275)
(1 414)
(1 450)
(1 464)
(1 442)
(1 380)
(1 509)
(1 432)
(1 351)
(1 262)
(1 136)
(1 130)
(1 142)
(1 134)
Depreciation & Amortization
0
0
(6)
0
0
0
(9)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
(0)
(0)
(0)
(0)
0
0
0
0
(0)
(0)
(0)
0
0
(786)
(786)
0
0
212
212
(3)
Operating Income
840
N/A
798
-5%
1 065
+33%
1 169
+10%
1 227
+5%
1 205
-2%
1 216
+1%
1 037
-15%
1 022
-1%
745
-27%
726
-2%
543
-25%
265
-51%
170
-36%
(149)
N/A
(1 109)
-645%
(1 153)
-4%
(344)
+70%
(372)
-8%
(14)
+96%
209
N/A
21
-90%
Pre-Tax Income
Interest Income Expense
(2)
(2)
(16)
0
5
5
2
2
(0)
(0)
(10)
12
103
103
180
180
5 063
5 075
5 072
5 073
1 631
1 715
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
(784)
(787)
0
0
212
212
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
215
0
0
0
0
Total Other Income
(40)
(17)
(3)
(3)
(35)
(35)
(28)
(26)
(88)
(143)
(192)
(269)
(234)
(231)
(240)
(259)
(260)
(543)
(321)
(325)
(333)
(267)
Pre-Tax Income
798
N/A
779
-2%
1 047
+34%
1 167
+12%
1 197
+3%
1 174
-2%
1 190
+1%
1 012
-15%
934
-8%
602
-35%
524
-13%
286
-45%
134
-53%
(742)
N/A
(996)
-34%
(1 188)
-19%
3 651
N/A
4 616
+26%
4 591
-1%
4 734
+3%
1 508
-68%
1 469
-3%
Net Income
Tax Provision
(257)
(267)
(364)
(401)
(410)
(403)
(320)
(271)
(268)
(188)
(178)
(120)
(72)
(59)
(112)
(100)
(98)
(157)
(88)
(109)
(301)
(245)
Income from Continuing Operations
540
513
683
766
787
771
869
741
666
414
346
166
62
(801)
(1 108)
(1 288)
3 552
4 459
4 503
4 625
1 207
1 224
Income to Minority Interest
0
0
0
0
0
0
0
0
58
124
187
247
245
239
236
235
(3 667)
(3 625)
(3 685)
(3 686)
(809)
(934)
Net Income (Common)
540
N/A
513
-5%
683
+33%
766
+12%
787
+3%
771
-2%
869
+13%
741
-15%
724
-2%
538
-26%
533
-1%
414
-22%
308
-26%
(562)
N/A
(871)
-55%
(1 053)
-21%
(115)
+89%
834
N/A
818
-2%
939
+15%
397
-58%
290
-27%
EPS (Diluted)
50.75
N/A
47.93
-6%
63.78
+33%
71.18
+12%
70.25
-1%
68.81
-2%
78.19
+14%
66.02
-16%
64.49
-2%
48.92
-24%
48.02
-2%
37.9
-21%
28.17
-26%
-51.49
N/A
-79.78
-55%
-96.42
-21%
-10.53
+89%
76.34
N/A
74.95
-2%
85.96
+15%
36.39
-58%
26.57
-27%

See Also

Discover More