IHI Corp
TSE:7013

Watchlist Manager
IHI Corp Logo
IHI Corp
TSE:7013
Watchlist
Price: 8 347 JPY -2.99%
Market Cap: 1.3T JPY
Have any thoughts about
IHI Corp?
Write Note

Intrinsic Value

The intrinsic value of one IHI Corp stock under the Base Case scenario is 9 024.71 JPY. Compared to the current market price of 8 347 JPY, IHI Corp is Undervalued by 8%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
9 024.71 JPY
Undervaluation 8%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
IHI Corp

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for IHI Corp cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about IHI Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

8 347 JPY
-2.99%
-2.99%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

IHI Corp
JP
Machinery
Market Cap
1.3T JPY
IPO
May 16, 1949
Employees
29 149
Japan
Market Cap
1.3T JPY
Industry
Machinery
IPO
May 16, 1949
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about IHI Corp

Provide an overview of the primary business activities
of IHI Corp.

What unique competitive advantages
does IHI Corp hold over its rivals?

What risks and challenges
does IHI Corp face in the near future?

Summarize the latest earnings call
of IHI Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for IHI Corp.

Provide P/S
for IHI Corp.

Provide P/E
for IHI Corp.

Provide P/OCF
for IHI Corp.

Provide P/FCFE
for IHI Corp.

Provide P/B
for IHI Corp.

Provide EV/S
for IHI Corp.

Provide EV/GP
for IHI Corp.

Provide EV/EBITDA
for IHI Corp.

Provide EV/EBIT
for IHI Corp.

Provide EV/OCF
for IHI Corp.

Provide EV/FCFF
for IHI Corp.

Provide EV/IC
for IHI Corp.

Show me price targets
for IHI Corp made by professional analysts.

What are the Revenue projections
for IHI Corp?

How accurate were the past Revenue estimates
for IHI Corp?

What are the Net Income projections
for IHI Corp?

How accurate were the past Net Income estimates
for IHI Corp?

What are the EPS projections
for IHI Corp?

How accurate were the past EPS estimates
for IHI Corp?

What are the EBIT projections
for IHI Corp?

How accurate were the past EBIT estimates
for IHI Corp?

Compare the revenue forecasts
for IHI Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of IHI Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of IHI Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of IHI Corp compared to its peers.

Compare the P/E ratios
of IHI Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing IHI Corp with its peers.

Analyze the financial leverage
of IHI Corp compared to its main competitors.

Show all profitability ratios
for IHI Corp.

Provide ROE
for IHI Corp.

Provide ROA
for IHI Corp.

Provide ROIC
for IHI Corp.

Provide ROCE
for IHI Corp.

Provide Gross Margin
for IHI Corp.

Provide Operating Margin
for IHI Corp.

Provide Net Margin
for IHI Corp.

Provide FCF Margin
for IHI Corp.

Show all solvency ratios
for IHI Corp.

Provide D/E Ratio
for IHI Corp.

Provide D/A Ratio
for IHI Corp.

Provide Interest Coverage Ratio
for IHI Corp.

Provide Altman Z-Score Ratio
for IHI Corp.

Provide Quick Ratio
for IHI Corp.

Provide Current Ratio
for IHI Corp.

Provide Cash Ratio
for IHI Corp.

What is the historical Revenue growth
over the last 5 years for IHI Corp?

What is the historical Net Income growth
over the last 5 years for IHI Corp?

What is the current Free Cash Flow
of IHI Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for IHI Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
IHI Corp

Current Assets 1.2T
Cash & Short-Term Investments 95.5B
Receivables 584.7B
Other Current Assets 552.2B
Non-Current Assets 877.6B
Long-Term Investments 247.3B
PP&E 334.2B
Intangibles 132.4B
Other Non-Current Assets 163.6B
Current Liabilities 1.1T
Accounts Payable 217.2B
Other Current Liabilities 848.8B
Non-Current Liabilities 637.7B
Long-Term Debt 354.1B
Other Non-Current Liabilities 283.6B
Efficiency

Earnings Waterfall
IHI Corp

Revenue
1.6T JPY
Cost of Revenue
-1.2T JPY
Gross Profit
382.3B JPY
Operating Expenses
-218.1B JPY
Operating Income
164.2B JPY
Other Expenses
-55.5B JPY
Net Income
108.7B JPY

Free Cash Flow Analysis
IHI Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

IHI Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Exceptional ROE
Exceptional 1-Year Revenue Growth
Positive Revenue Growth Forecast
50/100
Profitability
Score

IHI Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

IHI Corp's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
56/100
Solvency
Score

IHI Corp's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
IHI Corp

Wall Street analysts forecast IHI Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IHI Corp is 8 692.67 JPY with a low forecast of 4 343 JPY and a high forecast of 12 600 JPY.

Lowest
Price Target
4 343 JPY
48% Downside
Average
Price Target
8 692.67 JPY
4% Upside
Highest
Price Target
12 600 JPY
51% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for IHI Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for IHI Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one IHI Corp stock?

The intrinsic value of one IHI Corp stock under the Base Case scenario is 9 024.71 JPY.

Is IHI Corp stock undervalued or overvalued?

Compared to the current market price of 8 347 JPY, IHI Corp is Undervalued by 8%.

Back to Top