
IHI Corp
TSE:7013

Intrinsic Value
The intrinsic value of one
IHI Corp
stock under the Base Case scenario is
hidden
JPY.
Compared to the current market price of 10 465 JPY,
IHI Corp
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
IHI Corp
Fundamental Analysis


Revenue & Expenses Breakdown
IHI Corp
Balance Sheet Decomposition
IHI Corp
Current Assets | 1.4T |
Cash & Short-Term Investments | 94.9B |
Receivables | 735.4B |
Other Current Assets | 592.2B |
Non-Current Assets | 888.9B |
Long-Term Investments | 255.8B |
PP&E | 338.6B |
Intangibles | 133.2B |
Other Non-Current Assets | 161.4B |
Free Cash Flow Analysis
IHI Corp
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
IHI Corp
Revenue
|
1.6T
JPY
|
Cost of Revenue
|
-1.2T
JPY
|
Gross Profit
|
364B
JPY
|
Operating Expenses
|
-226.9B
JPY
|
Operating Income
|
137.1B
JPY
|
Other Expenses
|
-18.9B
JPY
|
Net Income
|
118.2B
JPY
|
Profitability Score
Profitability Due Diligence
IHI Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
IHI Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
IHI Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
IHI Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
IHI Corp
According to Wall Street analysts, the average 1-year price target for
IHI Corp
is 10 608 JPY
with a low forecast of 7 575 JPY and a high forecast of 13 650 JPY.
Dividends
Current shareholder yield for IHI Corp is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
IHI Corp
stock under the Base Case scenario is
hidden
JPY.
Compared to the current market price of 10 465 JPY,
IHI Corp
is
hidden
.