IHI Corp
TSE:7013

Watchlist Manager
IHI Corp Logo
IHI Corp
TSE:7013
Watchlist
Price: 9 287 JPY 1.22% Market Closed
Market Cap: 1.4T JPY
Have any thoughts about
IHI Corp?
Write Note

Relative Value

The Relative Value of one IHI Corp stock under the Base Case scenario is 7 653.33 JPY. Compared to the current market price of 9 287 JPY, IHI Corp is Overvalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
7 653.33 JPY
Overvaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
73
Median 3Y
0.4
Median 5Y
0.4
Industry
1.6
Forward
0.9
vs History
vs Industry
64
Median 3Y
7.7
Median 5Y
9
Industry
20.7
Forward
18.1
vs History
23
vs Industry
37
Median 3Y
5.1
Median 5Y
7.6
Industry
15
vs History
0
vs Industry
21
Median 3Y
-5.4
Median 5Y
-5.4
Industry
21
vs History
0
vs Industry
33
Median 3Y
1.3
Median 5Y
1.2
Industry
1.9
vs History
0
vs Industry
65
Median 3Y
0.6
Median 5Y
0.6
Industry
1.7
Forward
1
vs History
0
vs Industry
35
Median 3Y
3.5
Median 5Y
2.9
Industry
6.3
vs History
4
vs Industry
1
Median 3Y
6.5
Median 5Y
5.6
Industry
12.8
Forward
8.4
vs History
vs Industry
57
Median 3Y
10.3
Median 5Y
11.7
Industry
16.4
vs History
52
vs Industry
30
Median 3Y
8
Median 5Y
13.5
Industry
15
vs History
14
vs Industry
0
Median 3Y
13.4
Median 5Y
-5.3
Industry
18.4
vs History
0
vs Industry
72
Median 3Y
0.5
Median 5Y
0.5
Industry
1.4

Multiples Across Competitors

Competitors Multiples
IHI Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
IHI Corp
TSE:7013
1.4T JPY 1 -25.4 79.4 -30.1
US
Parker-Hannifin Corp
NYSE:PH
90B USD 4.5 31.1 19.5 24
US
Illinois Tool Works Inc
NYSE:ITW
80.5B USD 5 23.3 18.7 20.4
SE
Atlas Copco AB
STO:ATCO A
863.1B SEK 4.9 30 19.2 23.6
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.8T JPY 1.6 33.7 17 26
US
Ingersoll Rand Inc
NYSE:IR
42B USD 5.9 50.1 23.9 31.9
US
Otis Worldwide Corp
NYSE:OTIS
39.8B USD 2.8 24.4 20.1 21.8
CH
Schindler Holding AG
SIX:SCHP
27.2B CHF 2.4 44.6 19.6 27.2
US
Xylem Inc
NYSE:XYL
30.3B USD 3.6 36.5 18.3 27
JP
SMC Corp
TSE:6273
4.3T JPY 5.5 24.7 16.5 19.4
US
Dover Corp
NYSE:DOV
27.8B USD 3.3 17.8 17.7 21.8

See Also

Discover More
Back to Top