IHI Corp
TSE:7013
IHI Corp
TSE:7013
Price:
7 908
JPY
-4.87%
Market Closed
Market Cap:
1.2T
JPY
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
IHI Corp
7908
-405 (-4.87%)
| 52 Week Range |
2 541
9 287
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
IHI Corp
Income Statement
Earnings Waterfall
IHI Corp
IHI Corp
|
Revenue
|
1.4T
JPY
|
|
Cost of Revenue
|
-1.2T
JPY
|
|
Gross Profit
|
161.4B
JPY
|
|
Operating Expenses
|
-216.7B
JPY
|
|
Operating Income
|
-55.2B
JPY
|
|
Other Expenses
|
0
JPY
|
|
Net Income
|
-55.2B
JPY
|
Income Statement
IHI Corp
IHI Corp
Currency: JPY
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
1 332 351
N/A
|
1 373 877
+3%
|
1 406 587
+2%
|
1 455 844
+4%
|
1 515 334
+4%
|
1 527 971
+1%
|
1 539 957
+1%
|
1 539 388
0%
|
1 540 029
+0%
|
1 542 916
+0%
|
1 519 414
-2%
|
1 486 332
-2%
|
1 547 334
+4%
|
1 568 024
+1%
|
1 579 426
+1%
|
1 590 333
+1%
|
1 525 084
-4%
|
1 516 349
-1%
|
1 506 253
-1%
|
1 483 442
-2%
|
1 427 450
-4%
|
1 378 851
-3%
|
1 358 243
-1%
|
1 263 178
-7%
|
2 121 644
+68%
|
2 072 004
-2%
|
2 028 439
-2%
|
1 112 906
-45%
|
1 905 835
+71%
|
1 913 009
+0%
|
1 929 098
+1%
|
1 172 904
-39%
|
1 191 932
+2%
|
1 250 812
+5%
|
1 303 094
+4%
|
1 352 940
+4%
|
1 387 107
+3%
|
1 228 794
-11%
|
1 273 221
+4%
|
1 322 591
+4%
|
1 372 297
+4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 100 552)
|
(1 138 273)
|
(1 167 543)
|
(1 210 313)
|
(1 279 600)
|
(1 301 249)
|
(1 319 260)
|
(1 320 376)
|
(1 310 609)
|
(1 313 278)
|
(1 289 250)
|
(1 244 033)
|
(1 285 975)
|
(1 297 532)
|
(1 297 153)
|
(1 316 915)
|
(1 268 512)
|
(1 237 109)
|
(1 234 239)
|
(1 205 713)
|
(1 163 370)
|
(1 138 003)
|
(1 112 176)
|
(1 030 585)
|
(1 738 965)
|
(1 701 687)
|
(1 675 642)
|
(932 932)
|
(1 595 781)
|
(1 598 795)
|
(1 605 287)
|
(963 497)
|
(972 594)
|
(1 006 421)
|
(1 033 354)
|
(1 070 935)
|
(1 095 820)
|
(1 123 218)
|
(1 144 036)
|
(1 177 736)
|
(1 210 873)
|
|
| Gross Profit |
231 799
N/A
|
235 604
+2%
|
239 044
+1%
|
245 531
+3%
|
235 734
-4%
|
226 722
-4%
|
220 697
-3%
|
219 012
-1%
|
229 420
+5%
|
229 638
+0%
|
230 164
+0%
|
242 299
+5%
|
261 359
+8%
|
270 492
+3%
|
282 273
+4%
|
273 418
-3%
|
256 572
-6%
|
279 240
+9%
|
272 014
-3%
|
277 729
+2%
|
264 080
-5%
|
240 848
-9%
|
246 067
+2%
|
232 593
-5%
|
382 679
+65%
|
370 317
-3%
|
352 797
-5%
|
179 974
-49%
|
310 054
+72%
|
314 214
+1%
|
323 811
+3%
|
209 407
-35%
|
219 338
+5%
|
244 391
+11%
|
269 740
+10%
|
282 005
+5%
|
291 287
+3%
|
105 576
-64%
|
129 185
+22%
|
144 855
+12%
|
161 424
+11%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(171 147)
|
(173 154)
|
(174 440)
|
(182 278)
|
(216 901)
|
(221 398)
|
(197 573)
|
(196 964)
|
(208 102)
|
(207 258)
|
(158 270)
|
(194 910)
|
(199 152)
|
(200 437)
|
(202 827)
|
(201 151)
|
(198 120)
|
(196 378)
|
(194 665)
|
(195 241)
|
(194 988)
|
(193 034)
|
(192 987)
|
(189 161)
|
(320 900)
|
(317 961)
|
(311 370)
|
(170 651)
|
(296 298)
|
(294 640)
|
(300 210)
|
(179 551)
|
(194 900)
|
(200 109)
|
(203 832)
|
(203 670)
|
(207 926)
|
(214 148)
|
(215 924)
|
(216 876)
|
(216 661)
|
|
| Selling, General & Administrative |
(171 147)
|
(173 154)
|
(174 215)
|
(141 718)
|
(187 637)
|
(192 134)
|
(197 573)
|
(149 412)
|
(196 747)
|
(195 903)
|
(194 179)
|
(152 690)
|
(199 152)
|
(200 437)
|
(202 827)
|
(155 479)
|
(197 025)
|
(196 378)
|
(194 622)
|
(152 029)
|
(193 378)
|
(192 991)
|
(192 987)
|
(135 090)
|
(266 851)
|
(259 374)
|
(252 925)
|
(124 089)
|
(245 214)
|
(247 127)
|
(250 698)
|
(132 367)
|
(179 180)
|
(184 201)
|
(187 875)
|
(153 557)
|
(207 012)
|
(213 560)
|
(216 951)
|
(160 266)
|
(214 945)
|
|
| Research & Development |
0
|
0
|
0
|
(32 674)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(32 391)
|
0
|
0
|
0
|
(35 919)
|
0
|
0
|
0
|
(34 342)
|
0
|
0
|
0
|
(37 616)
|
0
|
0
|
0
|
(24 951)
|
0
|
0
|
0
|
(28 678)
|
0
|
0
|
0
|
(32 113)
|
0
|
0
|
0
|
(38 875)
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(7 886)
|
0
|
0
|
0
|
(9 867)
|
0
|
0
|
0
|
(9 829)
|
0
|
0
|
0
|
(9 753)
|
0
|
0
|
0
|
(8 870)
|
0
|
0
|
0
|
(15 398)
|
0
|
0
|
0
|
(15 185)
|
0
|
0
|
0
|
(15 555)
|
0
|
0
|
0
|
(15 488)
|
0
|
0
|
0
|
(13 696)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
(225)
|
0
|
(29 264)
|
(29 264)
|
0
|
(37 685)
|
(11 355)
|
(11 355)
|
35 909
|
0
|
0
|
0
|
0
|
0
|
(1 095)
|
0
|
(43)
|
0
|
(1 610)
|
(43)
|
0
|
(1 057)
|
(54 049)
|
(58 587)
|
(58 445)
|
(6 426)
|
(51 084)
|
(47 513)
|
(49 512)
|
(2 951)
|
(15 720)
|
(15 908)
|
(15 957)
|
(2 512)
|
(914)
|
(588)
|
1 027
|
(4 039)
|
(1 716)
|
|
| Operating Income |
60 652
N/A
|
62 450
+3%
|
64 604
+3%
|
63 253
-2%
|
18 833
-70%
|
5 324
-72%
|
23 124
+334%
|
22 048
-5%
|
21 318
-3%
|
22 380
+5%
|
71 894
+221%
|
47 389
-34%
|
62 207
+31%
|
70 055
+13%
|
79 446
+13%
|
72 267
-9%
|
58 452
-19%
|
82 862
+42%
|
77 349
-7%
|
82 488
+7%
|
69 092
-16%
|
47 814
-31%
|
53 080
+11%
|
43 432
-18%
|
61 779
+42%
|
52 356
-15%
|
41 427
-21%
|
9 323
-77%
|
13 756
+48%
|
19 574
+42%
|
23 601
+21%
|
29 856
+27%
|
24 438
-18%
|
44 282
+81%
|
65 908
+49%
|
78 335
+19%
|
83 361
+6%
|
(108 572)
N/A
|
(86 739)
+20%
|
(72 021)
+17%
|
(55 237)
+23%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1 862
|
10 402
|
528
|
1 721
|
4 322
|
(7 539)
|
(6 088)
|
(3 156)
|
(16 290)
|
(10 493)
|
(8 132)
|
(10 798)
|
(578)
|
(3 300)
|
(18 516)
|
(37 404)
|
(32 851)
|
(30 488)
|
(19 584)
|
2 932
|
(4 638)
|
(8 819)
|
(15 540)
|
(17 998)
|
(27 107)
|
(28 367)
|
(24 132)
|
(2 221)
|
(7 867)
|
(5 417)
|
42
|
5 951
|
14 002
|
11 893
|
(8 713)
|
(17 141)
|
(22 667)
|
(17 162)
|
(10 652)
|
(598)
|
1 908
|
|
| Non-Reccuring Items |
7 275
|
7 275
|
0
|
(29 264)
|
0
|
0
|
(76 528)
|
(41 807)
|
0
|
0
|
0
|
(28 264)
|
2 776
|
2 776
|
2 776
|
(4 027)
|
0
|
(2 655)
|
(2 655)
|
(1 610)
|
0
|
58
|
902
|
4 427
|
5 377
|
6 921
|
5 272
|
18 638
|
41 220
|
39 704
|
49 875
|
51 641
|
44 353
|
44 365
|
35 011
|
3 650
|
0
|
0
|
0
|
1 883
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
798
|
24 331
|
0
|
2 384
|
1 586
|
1 586
|
805
|
3 406
|
3 406
|
5 307
|
4 162
|
0
|
(277)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(12 327)
|
(10 644)
|
(11 560)
|
(8 445)
|
(8 486)
|
(6 887)
|
(4 389)
|
21 276
|
(1 652)
|
(4 397)
|
(21 805)
|
(14 580)
|
(32 015)
|
(40 708)
|
(18 016)
|
(13 438)
|
(9 582)
|
(569)
|
(6 533)
|
(19 671)
|
(16 594)
|
(17 751)
|
(20 689)
|
(679)
|
(7 791)
|
(4 878)
|
(679)
|
1 877
|
1 877
|
1 877
|
1 877
|
189
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
(1 544)
|
0
|
|
| Pre-Tax Income |
57 462
N/A
|
69 483
+21%
|
53 572
-23%
|
27 265
-49%
|
14 669
-46%
|
(9 102)
N/A
|
(63 881)
-602%
|
(1 639)
+97%
|
3 376
N/A
|
7 490
+122%
|
42 755
+471%
|
18 078
-58%
|
32 390
+79%
|
31 207
-4%
|
47 276
+51%
|
18 984
-60%
|
16 824
-11%
|
52 556
+212%
|
51 983
-1%
|
69 446
+34%
|
52 022
-25%
|
21 302
-59%
|
17 476
-18%
|
29 182
+67%
|
32 258
+11%
|
26 032
-19%
|
21 888
-16%
|
27 617
+26%
|
48 986
+77%
|
55 738
+14%
|
75 395
+35%
|
87 637
+16%
|
82 793
-6%
|
100 540
+21%
|
92 206
-8%
|
64 865
-30%
|
60 694
-6%
|
(125 734)
N/A
|
(97 391)
+23%
|
(72 280)
+26%
|
(53 329)
+26%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(25 200)
|
(26 352)
|
(24 290)
|
(20 518)
|
(13 900)
|
(8 686)
|
11 131
|
6 771
|
2 827
|
(3 280)
|
(10 762)
|
(8 393)
|
(10 993)
|
(8 619)
|
(18 243)
|
(5 567)
|
(9 189)
|
(16 484)
|
(13 685)
|
(24 206)
|
(15 528)
|
(9 991)
|
(8 180)
|
(15 931)
|
(20 870)
|
(16 118)
|
(16 289)
|
(10 663)
|
(18 876)
|
(21 284)
|
(27 978)
|
(18 718)
|
(19 655)
|
(25 845)
|
(23 675)
|
(16 485)
|
(15 102)
|
15 597
|
8 849
|
7 430
|
1 457
|
|
| Income from Continuing Operations |
32 262
|
43 131
|
29 282
|
6 747
|
769
|
(17 788)
|
(52 750)
|
5 132
|
6 203
|
4 210
|
31 993
|
9 685
|
21 397
|
22 588
|
29 033
|
13 417
|
7 635
|
36 072
|
38 298
|
45 240
|
36 494
|
11 311
|
9 296
|
13 251
|
11 388
|
9 914
|
5 599
|
16 954
|
30 110
|
34 454
|
47 417
|
68 919
|
63 138
|
74 695
|
68 531
|
48 380
|
45 592
|
(110 137)
|
(88 542)
|
(64 850)
|
(51 872)
|
|
| Income to Minority Interest |
(1 762)
|
(1 805)
|
(576)
|
2 335
|
1 735
|
2 017
|
657
|
(3 603)
|
(3 780)
|
(4 030)
|
(5 351)
|
(4 438)
|
(5 278)
|
(5 203)
|
(4 772)
|
(5 126)
|
(4 920)
|
(6 234)
|
(5 674)
|
(5 351)
|
(5 510)
|
(4 721)
|
(5 337)
|
(5 047)
|
(8 343)
|
(8 374)
|
(7 508)
|
(3 861)
|
(6 784)
|
(6 524)
|
(6 692)
|
(2 854)
|
(2 758)
|
(2 686)
|
(3 055)
|
(3 835)
|
(3 935)
|
(3 999)
|
(3 555)
|
(3 364)
|
(3 365)
|
|
| Net Income (Common) |
30 500
N/A
|
41 326
+35%
|
28 706
-31%
|
9 082
-68%
|
2 504
-72%
|
(15 771)
N/A
|
(52 093)
-230%
|
1 529
N/A
|
2 423
+58%
|
180
-93%
|
26 642
+14 701%
|
5 247
-80%
|
16 119
+207%
|
17 385
+8%
|
24 261
+40%
|
8 291
-66%
|
2 715
-67%
|
29 838
+999%
|
32 624
+9%
|
39 889
+22%
|
30 984
-22%
|
6 590
-79%
|
3 959
-40%
|
8 204
+107%
|
3 045
-63%
|
1 540
-49%
|
(1 909)
N/A
|
13 093
N/A
|
23 326
+78%
|
27 930
+20%
|
40 725
+46%
|
66 065
+62%
|
60 380
-9%
|
72 009
+19%
|
65 476
-9%
|
44 545
-32%
|
41 657
-6%
|
(114 136)
N/A
|
(92 097)
+19%
|
(68 214)
+26%
|
(55 237)
+19%
|
|
| EPS (Diluted) |
196.77
N/A
|
266.61
+35%
|
184.01
-31%
|
58.77
-68%
|
16.25
-72%
|
-102.4
N/A
|
-338.26
-230%
|
9.9
N/A
|
15.73
+59%
|
1.16
-93%
|
173
+14 814%
|
33.98
-80%
|
103.99
+206%
|
112.88
+9%
|
157.53
+40%
|
53.67
-66%
|
17.62
-67%
|
193.75
+1 000%
|
211.36
+9%
|
258.37
+22%
|
200.81
-22%
|
42.71
-79%
|
26.15
-39%
|
53.91
+106%
|
20.48
-62%
|
10.36
-49%
|
-12.85
N/A
|
88.13
N/A
|
157.03
+78%
|
186.32
+19%
|
269.24
+45%
|
439.74
+63%
|
399.12
-9%
|
475.98
+19%
|
432.78
-9%
|
294.44
-32%
|
274.61
-7%
|
-754.34
N/A
|
-608.49
+19%
|
-450.78
+26%
|
-364.93
+19%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
