IHI Corp
TSE:7013
IHI Corp
TSE:7013
Price:
7 908
JPY
-4.87%
Market Closed
Market Cap:
1.2T
JPY
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
IHI Corp
7908
-405 (-4.87%)
| 52 Week Range |
2 541
9 287
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
IHI Corp
Cash Flow Statement
Cash Flow Statement
IHI Corp
IHI Corp
Currency: JPY
| Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Net Income |
26 293
|
3 687
|
13 742
|
25 065
|
45 522
|
35 631
|
54 315
|
66 355
|
57 245
|
58 971
|
60 490
|
69 483
|
27 265
|
(9 102)
|
(1 639)
|
7 490
|
18 078
|
31 207
|
18 984
|
52 556
|
69 446
|
21 302
|
29 182
|
22 265
|
16 724
|
18 232
|
27 617
|
56 280
|
63 032
|
82 689
|
87 637
|
82 793
|
100 540
|
92 206
|
64 865
|
60 694
|
(125 734)
|
(97 391)
|
(79 224)
|
(60 273)
|
|
| Depreciation & Amortization |
(2 931)
|
701
|
11 112
|
3 125
|
15 167
|
45 401
|
46 213
|
47 785
|
48 315
|
48 297
|
49 479
|
50 859
|
53 490
|
55 888
|
58 229
|
59 316
|
57 880
|
60 923
|
63 244
|
62 194
|
61 613
|
62 284
|
77 261
|
96 388
|
90 874
|
110 095
|
80 185
|
79 827
|
76 069
|
75 232
|
84 193
|
82 450
|
81 795
|
80 941
|
70 934
|
70 852
|
70 804
|
71 179
|
75 828
|
76 205
|
|
| Other Non-Cash Items |
(17 085)
|
3 638
|
20 959
|
9 963
|
17 283
|
5 035
|
(17 224)
|
(21 440)
|
(16 522)
|
(13 421)
|
(117 757)
|
(107 420)
|
60 983
|
78 549
|
1 239
|
(25 285)
|
(22 417)
|
(27 700)
|
33 902
|
25 518
|
(12 376)
|
3 007
|
11 254
|
9 437
|
10 800
|
12 551
|
(20 937)
|
(43 010)
|
(41 148)
|
(52 105)
|
(64 847)
|
(41 248)
|
(38 188)
|
(27 122)
|
13 343
|
13 042
|
166 947
|
149 748
|
155 717
|
152 067
|
|
| Cash Taxes Paid |
(10 810)
|
(1 035)
|
(3 286)
|
1 732
|
5 372
|
10 961
|
9 291
|
15 566
|
20 070
|
18 528
|
16 804
|
23 812
|
24 906
|
26 007
|
32 710
|
25 699
|
18 102
|
10 423
|
3 332
|
16 874
|
22 185
|
17 410
|
17 011
|
21 013
|
15 927
|
19 030
|
16 381
|
18 295
|
8 935
|
9 254
|
7 355
|
22 655
|
28 066
|
30 119
|
37 876
|
27 863
|
21 012
|
24 800
|
19 037
|
12 902
|
|
| Cash Interest Paid |
285
|
(69)
|
1 540
|
(188)
|
1 552
|
5 656
|
5 134
|
4 812
|
4 531
|
4 306
|
4 142
|
4 255
|
4 078
|
3 972
|
4 124
|
3 473
|
3 110
|
3 110
|
3 125
|
3 176
|
3 179
|
3 799
|
4 709
|
5 867
|
5 065
|
6 212
|
4 004
|
3 781
|
3 348
|
2 917
|
3 615
|
3 570
|
3 629
|
3 720
|
3 858
|
4 049
|
4 270
|
4 745
|
4 926
|
5 328
|
|
| Change in Working Capital |
64 760
|
21 678
|
(1 116)
|
(8 761)
|
16 433
|
(54 053)
|
(57 288)
|
(1 654)
|
(20 366)
|
(51 910)
|
46 230
|
2 039
|
(77 832)
|
(83 876)
|
38 134
|
120 913
|
13 124
|
2 281
|
(17 140)
|
(86 592)
|
(72 324)
|
(70 651)
|
(74 914)
|
(112 054)
|
(87 818)
|
(131 140)
|
(50 888)
|
(28 749)
|
(13 667)
|
3 406
|
7 172
|
(16 800)
|
(40 151)
|
(89 330)
|
(95 026)
|
(144 677)
|
(129 425)
|
(104 058)
|
(97 148)
|
(48 844)
|
|
| Cash from Operating Activities |
71 037
N/A
|
29 704
-58%
|
44 697
+50%
|
29 392
-34%
|
94 405
+221%
|
32 014
-66%
|
26 016
-19%
|
91 046
+250%
|
68 672
-25%
|
41 937
-39%
|
38 442
-8%
|
14 961
-61%
|
63 906
+327%
|
41 459
-35%
|
95 963
+131%
|
162 434
+69%
|
66 665
-59%
|
66 711
+0%
|
98 990
+48%
|
53 676
-46%
|
46 359
-14%
|
15 942
-66%
|
42 783
+168%
|
16 036
-63%
|
27 276
+70%
|
6 434
-76%
|
35 977
+459%
|
64 348
+79%
|
84 286
+31%
|
109 222
+30%
|
114 155
+5%
|
107 195
-6%
|
103 996
-3%
|
56 695
-45%
|
54 116
-5%
|
(89)
N/A
|
(17 408)
-19 460%
|
19 478
N/A
|
62 117
+219%
|
126 099
+103%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(8 008)
|
3 185
|
(15 411)
|
(1 198)
|
(15 027)
|
(42 737)
|
(51 356)
|
(60 120)
|
(53 231)
|
(49 093)
|
(49 382)
|
(60 067)
|
(71 604)
|
(62 553)
|
(52 804)
|
(51 268)
|
(54 262)
|
(54 767)
|
(59 406)
|
(63 705)
|
(64 588)
|
(73 314)
|
(72 293)
|
(97 271)
|
(67 926)
|
(79 626)
|
(57 458)
|
(42 862)
|
(43 473)
|
(43 183)
|
(45 574)
|
(44 984)
|
(51 775)
|
(56 415)
|
(62 577)
|
(67 356)
|
(67 462)
|
(67 853)
|
(60 993)
|
(58 947)
|
|
| Other Items |
(9 389)
|
7 087
|
10 388
|
14 218
|
(11 331)
|
(28 714)
|
13 634
|
23 492
|
(7 802)
|
(22 965)
|
(12 900)
|
(10 935)
|
(3 007)
|
(678)
|
17 291
|
13 699
|
25 301
|
51 537
|
11 429
|
(19 227)
|
(14 692)
|
(5 946)
|
(13 279)
|
(12 867)
|
(7 269)
|
(12 804)
|
16 976
|
36 097
|
34 949
|
50 682
|
73 500
|
53 106
|
55 302
|
44 141
|
10 230
|
11 778
|
5 424
|
10 717
|
9 294
|
8 951
|
|
| Cash from Investing Activities |
(17 397)
N/A
|
10 272
N/A
|
(5 023)
N/A
|
13 020
N/A
|
(26 358)
N/A
|
(71 451)
-171%
|
(37 722)
+47%
|
(36 628)
+3%
|
(61 033)
-67%
|
(72 058)
-18%
|
(62 282)
+14%
|
(71 002)
-14%
|
(74 611)
-5%
|
(63 231)
+15%
|
(35 513)
+44%
|
(37 569)
-6%
|
(28 961)
+23%
|
(3 230)
+89%
|
(47 977)
-1 385%
|
(82 932)
-73%
|
(79 280)
+4%
|
(79 260)
+0%
|
(85 572)
-8%
|
(110 138)
-29%
|
(75 195)
+32%
|
(92 430)
-23%
|
(40 482)
+56%
|
(6 765)
+83%
|
(8 524)
-26%
|
7 499
N/A
|
27 926
+272%
|
8 122
-71%
|
3 527
-57%
|
(12 274)
N/A
|
(52 347)
-326%
|
(55 578)
-6%
|
(62 038)
-12%
|
(57 136)
+8%
|
(51 699)
+10%
|
(49 996)
+3%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
10
|
2
|
1
|
40
|
8
|
(487)
|
(484)
|
(209)
|
(212)
|
(6)
|
(8)
|
(8)
|
(8)
|
(9)
|
(6)
|
0
|
(4)
|
0
|
(13)
|
(16)
|
(6)
|
0
|
(14 490)
|
0
|
(14 359)
|
(14 359)
|
131
|
0
|
(3)
|
(5)
|
(6)
|
0
|
0
|
(12)
|
(13)
|
0
|
0
|
0
|
96
|
0
|
|
| Net Issuance of Debt |
(24 883)
|
(51 206)
|
(29 105)
|
(72 507)
|
(66 946)
|
(28 172)
|
(43 182)
|
(46 915)
|
3 837
|
30 742
|
15 835
|
61 625
|
49 108
|
44 606
|
(36 918)
|
(117 879)
|
(21 307)
|
(30 376)
|
(53 161)
|
23 370
|
25 911
|
36 665
|
129 470
|
120 085
|
100 036
|
148 727
|
(20 439)
|
(55 892)
|
(80 589)
|
(127 081)
|
(113 077)
|
(91 772)
|
(79 514)
|
(7 534)
|
453
|
88 497
|
124 569
|
84 969
|
31 984
|
(38 474)
|
|
| Cash Paid for Dividends |
5 813
|
(2 741)
|
(2 895)
|
(2 896)
|
(2 900)
|
(4 376)
|
(4 377)
|
(5 826)
|
(5 829)
|
(7 276)
|
(7 288)
|
(9 249)
|
(13 845)
|
(9 243)
|
(9 241)
|
(4 631)
|
(16)
|
(13)
|
(4 620)
|
(9 232)
|
(9 241)
|
(10 784)
|
(10 791)
|
(13 621)
|
(7 603)
|
(7 607)
|
(2 983)
|
(156)
|
(13)
|
(4 563)
|
(4 541)
|
(10 614)
|
(10 588)
|
(12 114)
|
(12 110)
|
(13 631)
|
(13 628)
|
(15 149)
|
(15 145)
|
(15 148)
|
|
| Other |
(862)
|
(58)
|
77
|
192
|
346
|
(223)
|
9 501
|
9 354
|
(946)
|
(1 369)
|
2 856
|
2 519
|
(1 812)
|
(1 651)
|
(1 365)
|
(1 475)
|
(614)
|
(1 302)
|
468
|
539
|
(201)
|
441
|
(7 297)
|
(7 962)
|
(7 360)
|
(7 936)
|
(421)
|
(765)
|
(2 501)
|
(1 169)
|
(3 865)
|
(3 843)
|
(6 895)
|
(8 523)
|
(12 373)
|
(12 862)
|
(14 141)
|
(15 043)
|
(19 504)
|
(21 239)
|
|
| Cash from Financing Activities |
(19 922)
N/A
|
(54 003)
-171%
|
(31 922)
+41%
|
(75 171)
-135%
|
(69 492)
+8%
|
(33 258)
+52%
|
(38 542)
-16%
|
(43 596)
-13%
|
(3 150)
+93%
|
22 091
N/A
|
11 395
-48%
|
54 887
+382%
|
33 443
-39%
|
33 703
+1%
|
(47 530)
N/A
|
(123 987)
-161%
|
(21 941)
+82%
|
(31 695)
-44%
|
(57 326)
-81%
|
14 661
N/A
|
16 463
+12%
|
26 319
+60%
|
96 892
+268%
|
84 012
-13%
|
70 714
-16%
|
118 825
+68%
|
(23 712)
N/A
|
(56 682)
-139%
|
(83 106)
-47%
|
(132 818)
-60%
|
(121 489)
+9%
|
(106 235)
+13%
|
(97 000)
+9%
|
(28 183)
+71%
|
(24 043)
+15%
|
61 991
N/A
|
96 787
+56%
|
54 775
-43%
|
(2 569)
N/A
|
(74 765)
-2 810%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
4 715
|
(673)
|
(2 861)
|
(1 753)
|
(1 936)
|
(4)
|
(1 279)
|
(896)
|
4 083
|
5 184
|
2 979
|
383
|
7 185
|
8 503
|
(1 836)
|
(10 888)
|
(3 463)
|
5 678
|
(2 275)
|
(278)
|
1 743
|
(3 145)
|
(1 111)
|
(853)
|
2 190
|
2 947
|
3 245
|
3 040
|
2 353
|
3 243
|
4 131
|
6 019
|
4 955
|
2 546
|
1 528
|
1 479
|
3 504
|
4 819
|
6 213
|
7 717
|
|
| Net Change in Cash |
38 433
N/A
|
(14 700)
N/A
|
4 891
N/A
|
(34 512)
N/A
|
(3 381)
+90%
|
(72 699)
-2 050%
|
(51 527)
+29%
|
9 926
N/A
|
8 572
-14%
|
(2 846)
N/A
|
(9 466)
-233%
|
(771)
+92%
|
29 923
N/A
|
20 434
-32%
|
11 084
-46%
|
(10 010)
N/A
|
12 300
N/A
|
37 464
+205%
|
(8 588)
N/A
|
(14 873)
-73%
|
(14 715)
+1%
|
(40 144)
-173%
|
52 992
N/A
|
(10 943)
N/A
|
24 985
N/A
|
35 776
+43%
|
(24 972)
N/A
|
3 941
N/A
|
(4 991)
N/A
|
(12 854)
-158%
|
24 723
N/A
|
15 101
-39%
|
15 478
+2%
|
18 784
+21%
|
(20 746)
N/A
|
7 803
N/A
|
20 845
+167%
|
21 936
+5%
|
14 062
-36%
|
9 055
-36%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
63 029
N/A
|
32 889
-48%
|
29 286
-11%
|
28 194
-4%
|
79 378
+182%
|
(10 723)
N/A
|
(25 340)
-136%
|
30 926
N/A
|
15 441
-50%
|
(7 156)
N/A
|
(10 940)
-53%
|
(45 106)
-312%
|
(7 698)
+83%
|
(21 094)
-174%
|
43 159
N/A
|
111 166
+158%
|
12 403
-89%
|
11 944
-4%
|
39 584
+231%
|
(10 029)
N/A
|
(18 229)
-82%
|
(57 372)
-215%
|
(29 510)
+49%
|
(81 235)
-175%
|
(40 650)
+50%
|
(73 192)
-80%
|
(21 481)
+71%
|
21 486
N/A
|
40 813
+90%
|
66 039
+62%
|
68 581
+4%
|
62 211
-9%
|
52 221
-16%
|
280
-99%
|
(8 461)
N/A
|
(67 445)
-697%
|
(84 870)
-26%
|
(48 375)
+43%
|
1 124
N/A
|
67 152
+5 874%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
