Kawasaki Heavy Industries Ltd
TSE:7012
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3 068
7 028
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Kawasaki Heavy Industries Ltd
Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||
Net Income |
(29 696)
|
12 400
|
22 211
|
57 331
|
51 284
|
44 195
|
48 706
|
42 559
|
46 152
|
48 775
|
61 310
|
64 485
|
84 288
|
98 617
|
74 832
|
35 016
|
38 873
|
53 513
|
32 999
|
18 090
|
37 861
|
39 761
|
39 323
|
19 831
|
(14 688)
|
(2 786)
|
10 938
|
15 674
|
14 836
|
24 745
|
47 045
|
71 603
|
55 290
|
58 943
|
8 447
|
(10 272)
|
27 310
|
33 805
|
|
Depreciation & Amortization |
5 514
|
40
|
12 174
|
(638)
|
13 290
|
49 240
|
48 901
|
48 510
|
48 385
|
44 395
|
37 838
|
41 437
|
44 572
|
47 129
|
49 004
|
50 038
|
51 564
|
53 885
|
56 137
|
58 037
|
59 022
|
59 813
|
61 283
|
61 373
|
61 258
|
79 940
|
69 053
|
87 997
|
76 998
|
61 176
|
60 413
|
59 871
|
77 374
|
79 760
|
83 321
|
82 413
|
80 982
|
80 471
|
|
Other Non-Cash Items |
1 743
|
(3 404)
|
(1 618)
|
(21 739)
|
8 760
|
6 810
|
471
|
(10 021)
|
(29 318)
|
(27 662)
|
(2 587)
|
(2 129)
|
(6 127)
|
1 253
|
16 025
|
22 073
|
2 386
|
(3 036)
|
20 067
|
36 699
|
22 132
|
(4 384)
|
(6 183)
|
(4 614)
|
(5 730)
|
(274)
|
25 104
|
39 713
|
29 590
|
14 514
|
12 145
|
3 111
|
24 704
|
20 762
|
(1 651)
|
2 770
|
18 043
|
24 470
|
|
Cash Taxes Paid |
(14 997)
|
(3 706)
|
(2 701)
|
2 403
|
2 654
|
14 226
|
18 238
|
17 751
|
15 756
|
14 923
|
18 345
|
24 265
|
20 707
|
27 364
|
25 172
|
17 081
|
13 100
|
7 282
|
8 386
|
8 480
|
11 211
|
16 037
|
13 731
|
10 705
|
11 076
|
15 086
|
12 539
|
17 645
|
12 164
|
15 574
|
15 271
|
14 386
|
19 013
|
24 154
|
26 210
|
24 320
|
31 393
|
23 394
|
|
Cash Interest Paid |
(697)
|
(91)
|
903
|
(408)
|
504
|
4 620
|
4 455
|
4 186
|
4 194
|
4 299
|
4 210
|
4 147
|
4 012
|
3 827
|
3 817
|
3 363
|
2 827
|
2 733
|
2 795
|
2 998
|
3 439
|
3 761
|
3 630
|
3 641
|
3 646
|
4 764
|
3 919
|
4 834
|
4 318
|
3 470
|
4 053
|
4 858
|
5 005
|
5 780
|
6 015
|
6 276
|
8 110
|
8 957
|
|
Change in Working Capital |
(3 059)
|
18 419
|
42 677
|
30 211
|
107 310
|
(33 913)
|
(14 849)
|
(49 877)
|
(37 118)
|
(62 723)
|
55 963
|
32 847
|
5 040
|
(59 435)
|
(53 803)
|
(37 860)
|
253
|
(16 935)
|
(53 153)
|
(46 863)
|
(9 255)
|
(121 500)
|
(109 884)
|
56 682
|
(6 240)
|
(71 854)
|
(53 903)
|
(143 662)
|
35 466
|
11 574
|
38 961
|
32 363
|
(133 751)
|
(96 288)
|
(11 909)
|
(36 097)
|
(94 672)
|
(61 025)
|
|
Cash from Operating Activities |
(25 498)
N/A
|
27 455
N/A
|
75 444
+175%
|
65 165
-14%
|
180 644
+177%
|
66 332
-63%
|
83 229
+25%
|
31 171
-63%
|
28 101
-10%
|
2 785
-90%
|
152 524
+5 377%
|
136 640
-10%
|
127 773
-6%
|
87 564
-31%
|
86 058
-2%
|
69 267
-20%
|
93 076
+34%
|
87 427
-6%
|
56 050
-36%
|
65 963
+18%
|
109 760
+66%
|
(26 310)
N/A
|
(15 461)
+41%
|
133 272
N/A
|
34 600
-74%
|
5 026
-85%
|
51 192
+919%
|
(278)
N/A
|
156 890
N/A
|
112 009
-29%
|
158 564
+42%
|
166 948
+5%
|
23 617
-86%
|
63 177
+168%
|
78 208
+24%
|
38 814
-50%
|
31 663
-18%
|
77 721
+145%
|
|
Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(3 411)
|
11 229
|
(2 514)
|
11 354
|
(209)
|
(59 616)
|
(66 047)
|
(65 169)
|
(70 415)
|
(79 693)
|
(80 174)
|
(67 355)
|
(77 360)
|
(88 854)
|
(79 463)
|
(72 964)
|
(69 341)
|
(74 184)
|
(82 238)
|
(87 230)
|
(82 836)
|
(72 491)
|
(71 947)
|
(68 451)
|
(51 692)
|
(65 712)
|
(51 175)
|
(64 339)
|
(67 643)
|
(61 694)
|
(57 163)
|
(58 755)
|
(69 944)
|
(75 648)
|
(94 407)
|
(111 757)
|
(96 543)
|
(103 102)
|
|
Other Items |
(2 348)
|
(736)
|
(846)
|
(215)
|
(91)
|
150
|
88
|
(14 275)
|
(10 745)
|
2 798
|
2 615
|
1 996
|
9 963
|
10 442
|
5 278
|
7 883
|
4 462
|
638
|
1 648
|
(608)
|
(2 508)
|
1 650
|
2 546
|
18 412
|
14 300
|
14 743
|
(3 206)
|
(5 836)
|
9 247
|
(1 301)
|
(166)
|
(597)
|
(7 513)
|
237
|
4 305
|
6 457
|
6 729
|
9 155
|
|
Cash from Investing Activities |
(5 759)
N/A
|
10 493
N/A
|
(3 360)
N/A
|
11 139
N/A
|
(300)
N/A
|
(59 466)
-19 722%
|
(65 959)
-11%
|
(79 444)
-20%
|
(81 160)
-2%
|
(76 895)
+5%
|
(77 559)
-1%
|
(65 359)
+16%
|
(67 397)
-3%
|
(78 412)
-16%
|
(74 185)
+5%
|
(65 081)
+12%
|
(64 879)
+0%
|
(73 546)
-13%
|
(80 590)
-10%
|
(87 838)
-9%
|
(85 344)
+3%
|
(70 841)
+17%
|
(69 401)
+2%
|
(50 039)
+28%
|
(37 392)
+25%
|
(50 969)
-36%
|
(54 381)
-7%
|
(70 175)
-29%
|
(58 396)
+17%
|
(62 995)
-8%
|
(57 329)
+9%
|
(59 352)
-4%
|
(77 457)
-31%
|
(75 411)
+3%
|
(90 102)
-19%
|
(105 300)
-17%
|
(89 814)
+15%
|
(93 947)
-5%
|
|
Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(36)
|
(1)
|
(2)
|
38
|
35
|
(16)
|
(8)
|
(3)
|
(4)
|
(9)
|
(17)
|
(19)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(990)
|
(953)
|
0
|
0
|
37
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
12 910
|
(39 254)
|
(60 351)
|
(74 621)
|
(171 463)
|
1 538
|
(20 492)
|
47 567
|
67 619
|
89 339
|
(52 458)
|
(53 442)
|
(40 364)
|
18 379
|
(1 871)
|
7 031
|
3 945
|
7 451
|
48 032
|
42 705
|
(6 803)
|
95 031
|
129 168
|
35 985
|
26 618
|
74 001
|
(86 101)
|
(11 739)
|
(102 621)
|
(66 185)
|
(48 304)
|
(56 156)
|
100 433
|
40 238
|
37 878
|
106 782
|
145 726
|
167 253
|
|
Cash Paid for Dividends |
3 312
|
(187)
|
(1 301)
|
1
|
(4)
|
(5 015)
|
(5 014)
|
(8 345)
|
(8 351)
|
(8 364)
|
(8 363)
|
(10 025)
|
(15 675)
|
(17 349)
|
(20 022)
|
(20 016)
|
(18 351)
|
(10 052)
|
(8 375)
|
(10 032)
|
(10 868)
|
(11 699)
|
(11 710)
|
(5 883)
|
(59)
|
(84)
|
(50)
|
(3 152)
|
(3 384)
|
(6 441)
|
(6 708)
|
(8 237)
|
(8 383)
|
(14 630)
|
(15 073)
|
(13 597)
|
(13 415)
|
(8 852)
|
|
Other |
98
|
977
|
1 189
|
963
|
903
|
(596)
|
(1 317)
|
(1 438)
|
(1 593)
|
(1 599)
|
(1 667)
|
(1 604)
|
(1 069)
|
(1 022)
|
(1 507)
|
(2 002)
|
(1 444)
|
(1 554)
|
(1 887)
|
(1 223)
|
(2 100)
|
(2 433)
|
(1 655)
|
(3 037)
|
(3 466)
|
(13 123)
|
(3 743)
|
7 451
|
(2 899)
|
(4 651)
|
(4 376)
|
(17 101)
|
(6 745)
|
(1 147)
|
(11 109)
|
(12 693)
|
(119 400)
|
(120 301)
|
|
Cash from Financing Activities |
16 284
N/A
|
(38 465)
N/A
|
(60 465)
-57%
|
(73 619)
-22%
|
(170 529)
-132%
|
(4 089)
+98%
|
(26 831)
-556%
|
37 781
N/A
|
57 671
+53%
|
79 367
+38%
|
(62 505)
N/A
|
(65 090)
-4%
|
(57 133)
+12%
|
(8)
+100%
|
(23 400)
-292 400%
|
(14 987)
+36%
|
(15 850)
-6%
|
(4 155)
+74%
|
37 770
N/A
|
31 450
-17%
|
(19 771)
N/A
|
80 899
N/A
|
115 803
+43%
|
27 065
-77%
|
23 093
-15%
|
60 794
+163%
|
(90 884)
N/A
|
(8 393)
+91%
|
(108 904)
-1 198%
|
(77 277)
+29%
|
(58 398)
+24%
|
(80 541)
-38%
|
85 305
N/A
|
24 461
-71%
|
11 696
-52%
|
80 492
+588%
|
12 911
-84%
|
38 100
+195%
|
|
Change in Cash | |||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
2 750
|
1 724
|
(891)
|
(2 199)
|
(517)
|
634
|
(1 822)
|
1 167
|
(886)
|
(2 597)
|
(4 001)
|
(3 075)
|
(953)
|
(1 103)
|
1 639
|
4 785
|
543
|
(5 137)
|
410
|
617
|
(696)
|
3 955
|
3 293
|
923
|
(682)
|
(333)
|
(552)
|
(1 890)
|
(3 244)
|
(10 305)
|
(14 562)
|
(7 715)
|
(1 556)
|
1 156
|
2 568
|
12
|
(9 027)
|
(10 894)
|
|
Net Change in Cash |
(12 223)
N/A
|
1 207
N/A
|
10 728
+789%
|
486
-95%
|
9 298
+1 813%
|
3 411
-63%
|
(11 383)
N/A
|
(9 325)
+18%
|
3 726
N/A
|
2 660
-29%
|
8 459
+218%
|
3 116
-63%
|
2 290
-27%
|
8 041
+251%
|
(9 888)
N/A
|
(6 016)
+39%
|
12 890
N/A
|
4 589
-64%
|
13 640
+197%
|
10 192
-25%
|
3 949
-61%
|
(12 297)
N/A
|
34 234
N/A
|
111 221
+225%
|
19 619
-82%
|
14 518
-26%
|
(94 625)
N/A
|
(80 736)
+15%
|
(13 654)
+83%
|
(38 568)
-182%
|
28 275
N/A
|
19 340
-32%
|
29 909
+55%
|
13 383
-55%
|
2 370
-82%
|
14 018
+491%
|
(54 267)
N/A
|
10 980
N/A
|
|
Free Cash Flow | |||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(28 909)
N/A
|
38 684
N/A
|
72 930
+89%
|
76 519
+5%
|
180 435
+136%
|
6 716
-96%
|
17 182
+156%
|
(33 998)
N/A
|
(42 314)
-24%
|
(76 908)
-82%
|
72 350
N/A
|
69 285
-4%
|
50 413
-27%
|
(1 290)
N/A
|
6 595
N/A
|
(3 697)
N/A
|
23 735
N/A
|
13 243
-44%
|
(26 188)
N/A
|
(21 267)
+19%
|
26 924
N/A
|
(98 801)
N/A
|
(87 408)
+12%
|
64 821
N/A
|
(17 092)
N/A
|
(60 686)
-255%
|
17
N/A
|
(64 617)
N/A
|
89 247
N/A
|
50 315
-44%
|
101 401
+102%
|
108 193
+7%
|
(46 327)
N/A
|
(12 471)
+73%
|
(16 199)
-30%
|
(72 943)
-350%
|
(64 880)
+11%
|
(25 381)
+61%
|