Kawasaki Heavy Industries Ltd
TSE:7012

Watchlist Manager
Kawasaki Heavy Industries Ltd Logo
Kawasaki Heavy Industries Ltd
TSE:7012
Watchlist
Price: 6 791 JPY 4.09% Market Closed
Market Cap: 1.1T JPY
Have any thoughts about
Kawasaki Heavy Industries Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Kawasaki Heavy Industries Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
(29 696)
12 400
22 211
57 331
51 284
44 195
48 706
42 559
46 152
48 775
61 310
64 485
84 288
98 617
74 832
35 016
38 873
53 513
32 999
18 090
37 861
39 761
39 323
19 831
(14 688)
(2 786)
10 938
15 674
14 836
24 745
47 045
71 603
55 290
58 943
8 447
(10 272)
27 310
33 805
Depreciation & Amortization
5 514
40
12 174
(638)
13 290
49 240
48 901
48 510
48 385
44 395
37 838
41 437
44 572
47 129
49 004
50 038
51 564
53 885
56 137
58 037
59 022
59 813
61 283
61 373
61 258
79 940
69 053
87 997
76 998
61 176
60 413
59 871
77 374
79 760
83 321
82 413
80 982
80 471
Other Non-Cash Items
1 743
(3 404)
(1 618)
(21 739)
8 760
6 810
471
(10 021)
(29 318)
(27 662)
(2 587)
(2 129)
(6 127)
1 253
16 025
22 073
2 386
(3 036)
20 067
36 699
22 132
(4 384)
(6 183)
(4 614)
(5 730)
(274)
25 104
39 713
29 590
14 514
12 145
3 111
24 704
20 762
(1 651)
2 770
18 043
24 470
Cash Taxes Paid
(14 997)
(3 706)
(2 701)
2 403
2 654
14 226
18 238
17 751
15 756
14 923
18 345
24 265
20 707
27 364
25 172
17 081
13 100
7 282
8 386
8 480
11 211
16 037
13 731
10 705
11 076
15 086
12 539
17 645
12 164
15 574
15 271
14 386
19 013
24 154
26 210
24 320
31 393
23 394
Cash Interest Paid
(697)
(91)
903
(408)
504
4 620
4 455
4 186
4 194
4 299
4 210
4 147
4 012
3 827
3 817
3 363
2 827
2 733
2 795
2 998
3 439
3 761
3 630
3 641
3 646
4 764
3 919
4 834
4 318
3 470
4 053
4 858
5 005
5 780
6 015
6 276
8 110
8 957
Change in Working Capital
(3 059)
18 419
42 677
30 211
107 310
(33 913)
(14 849)
(49 877)
(37 118)
(62 723)
55 963
32 847
5 040
(59 435)
(53 803)
(37 860)
253
(16 935)
(53 153)
(46 863)
(9 255)
(121 500)
(109 884)
56 682
(6 240)
(71 854)
(53 903)
(143 662)
35 466
11 574
38 961
32 363
(133 751)
(96 288)
(11 909)
(36 097)
(94 672)
(61 025)
Cash from Operating Activities
(25 498)
N/A
27 455
N/A
75 444
+175%
65 165
-14%
180 644
+177%
66 332
-63%
83 229
+25%
31 171
-63%
28 101
-10%
2 785
-90%
152 524
+5 377%
136 640
-10%
127 773
-6%
87 564
-31%
86 058
-2%
69 267
-20%
93 076
+34%
87 427
-6%
56 050
-36%
65 963
+18%
109 760
+66%
(26 310)
N/A
(15 461)
+41%
133 272
N/A
34 600
-74%
5 026
-85%
51 192
+919%
(278)
N/A
156 890
N/A
112 009
-29%
158 564
+42%
166 948
+5%
23 617
-86%
63 177
+168%
78 208
+24%
38 814
-50%
31 663
-18%
77 721
+145%
Investing Cash Flow
Capital Expenditures
(3 411)
11 229
(2 514)
11 354
(209)
(59 616)
(66 047)
(65 169)
(70 415)
(79 693)
(80 174)
(67 355)
(77 360)
(88 854)
(79 463)
(72 964)
(69 341)
(74 184)
(82 238)
(87 230)
(82 836)
(72 491)
(71 947)
(68 451)
(51 692)
(65 712)
(51 175)
(64 339)
(67 643)
(61 694)
(57 163)
(58 755)
(69 944)
(75 648)
(94 407)
(111 757)
(96 543)
(103 102)
Other Items
(2 348)
(736)
(846)
(215)
(91)
150
88
(14 275)
(10 745)
2 798
2 615
1 996
9 963
10 442
5 278
7 883
4 462
638
1 648
(608)
(2 508)
1 650
2 546
18 412
14 300
14 743
(3 206)
(5 836)
9 247
(1 301)
(166)
(597)
(7 513)
237
4 305
6 457
6 729
9 155
Cash from Investing Activities
(5 759)
N/A
10 493
N/A
(3 360)
N/A
11 139
N/A
(300)
N/A
(59 466)
-19 722%
(65 959)
-11%
(79 444)
-20%
(81 160)
-2%
(76 895)
+5%
(77 559)
-1%
(65 359)
+16%
(67 397)
-3%
(78 412)
-16%
(74 185)
+5%
(65 081)
+12%
(64 879)
+0%
(73 546)
-13%
(80 590)
-10%
(87 838)
-9%
(85 344)
+3%
(70 841)
+17%
(69 401)
+2%
(50 039)
+28%
(37 392)
+25%
(50 969)
-36%
(54 381)
-7%
(70 175)
-29%
(58 396)
+17%
(62 995)
-8%
(57 329)
+9%
(59 352)
-4%
(77 457)
-31%
(75 411)
+3%
(90 102)
-19%
(105 300)
-17%
(89 814)
+15%
(93 947)
-5%
Financing Cash Flow
Net Issuance of Common Stock
(36)
(1)
(2)
38
35
(16)
(8)
(3)
(4)
(9)
(17)
(19)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(990)
(953)
0
0
37
0
0
0
0
0
0
0
Net Issuance of Debt
12 910
(39 254)
(60 351)
(74 621)
(171 463)
1 538
(20 492)
47 567
67 619
89 339
(52 458)
(53 442)
(40 364)
18 379
(1 871)
7 031
3 945
7 451
48 032
42 705
(6 803)
95 031
129 168
35 985
26 618
74 001
(86 101)
(11 739)
(102 621)
(66 185)
(48 304)
(56 156)
100 433
40 238
37 878
106 782
145 726
167 253
Cash Paid for Dividends
3 312
(187)
(1 301)
1
(4)
(5 015)
(5 014)
(8 345)
(8 351)
(8 364)
(8 363)
(10 025)
(15 675)
(17 349)
(20 022)
(20 016)
(18 351)
(10 052)
(8 375)
(10 032)
(10 868)
(11 699)
(11 710)
(5 883)
(59)
(84)
(50)
(3 152)
(3 384)
(6 441)
(6 708)
(8 237)
(8 383)
(14 630)
(15 073)
(13 597)
(13 415)
(8 852)
Other
98
977
1 189
963
903
(596)
(1 317)
(1 438)
(1 593)
(1 599)
(1 667)
(1 604)
(1 069)
(1 022)
(1 507)
(2 002)
(1 444)
(1 554)
(1 887)
(1 223)
(2 100)
(2 433)
(1 655)
(3 037)
(3 466)
(13 123)
(3 743)
7 451
(2 899)
(4 651)
(4 376)
(17 101)
(6 745)
(1 147)
(11 109)
(12 693)
(119 400)
(120 301)
Cash from Financing Activities
16 284
N/A
(38 465)
N/A
(60 465)
-57%
(73 619)
-22%
(170 529)
-132%
(4 089)
+98%
(26 831)
-556%
37 781
N/A
57 671
+53%
79 367
+38%
(62 505)
N/A
(65 090)
-4%
(57 133)
+12%
(8)
+100%
(23 400)
-292 400%
(14 987)
+36%
(15 850)
-6%
(4 155)
+74%
37 770
N/A
31 450
-17%
(19 771)
N/A
80 899
N/A
115 803
+43%
27 065
-77%
23 093
-15%
60 794
+163%
(90 884)
N/A
(8 393)
+91%
(108 904)
-1 198%
(77 277)
+29%
(58 398)
+24%
(80 541)
-38%
85 305
N/A
24 461
-71%
11 696
-52%
80 492
+588%
12 911
-84%
38 100
+195%
Change in Cash
Effect of Foreign Exchange Rates
2 750
1 724
(891)
(2 199)
(517)
634
(1 822)
1 167
(886)
(2 597)
(4 001)
(3 075)
(953)
(1 103)
1 639
4 785
543
(5 137)
410
617
(696)
3 955
3 293
923
(682)
(333)
(552)
(1 890)
(3 244)
(10 305)
(14 562)
(7 715)
(1 556)
1 156
2 568
12
(9 027)
(10 894)
Net Change in Cash
(12 223)
N/A
1 207
N/A
10 728
+789%
486
-95%
9 298
+1 813%
3 411
-63%
(11 383)
N/A
(9 325)
+18%
3 726
N/A
2 660
-29%
8 459
+218%
3 116
-63%
2 290
-27%
8 041
+251%
(9 888)
N/A
(6 016)
+39%
12 890
N/A
4 589
-64%
13 640
+197%
10 192
-25%
3 949
-61%
(12 297)
N/A
34 234
N/A
111 221
+225%
19 619
-82%
14 518
-26%
(94 625)
N/A
(80 736)
+15%
(13 654)
+83%
(38 568)
-182%
28 275
N/A
19 340
-32%
29 909
+55%
13 383
-55%
2 370
-82%
14 018
+491%
(54 267)
N/A
10 980
N/A
Free Cash Flow
Free Cash Flow
(28 909)
N/A
38 684
N/A
72 930
+89%
76 519
+5%
180 435
+136%
6 716
-96%
17 182
+156%
(33 998)
N/A
(42 314)
-24%
(76 908)
-82%
72 350
N/A
69 285
-4%
50 413
-27%
(1 290)
N/A
6 595
N/A
(3 697)
N/A
23 735
N/A
13 243
-44%
(26 188)
N/A
(21 267)
+19%
26 924
N/A
(98 801)
N/A
(87 408)
+12%
64 821
N/A
(17 092)
N/A
(60 686)
-255%
17
N/A
(64 617)
N/A
89 247
N/A
50 315
-44%
101 401
+102%
108 193
+7%
(46 327)
N/A
(12 471)
+73%
(16 199)
-30%
(72 943)
-350%
(64 880)
+11%
(25 381)
+61%

See Also

Discover More