
Mitsubishi Heavy Industries Ltd
TSE:7011

Intrinsic Value
The intrinsic value of one
Mitsubishi Heavy Industries Ltd
stock under the Base Case scenario is
hidden
JPY.
Compared to the current market price of 2 635 JPY,
Mitsubishi Heavy Industries Ltd
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Mitsubishi Heavy Industries Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Mitsubishi Heavy Industries Ltd
Balance Sheet Decomposition
Mitsubishi Heavy Industries Ltd
Current Assets | 4T |
Cash & Short-Term Investments | 590B |
Receivables | 1.9T |
Other Current Assets | 1.6T |
Non-Current Assets | 2.8T |
Long-Term Investments | 751.2B |
PP&E | 1T |
Intangibles | 268.9B |
Other Non-Current Assets | 766.6B |
Free Cash Flow Analysis
Mitsubishi Heavy Industries Ltd
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Mitsubishi Heavy Industries Ltd
Revenue
|
4.9T
JPY
|
Cost of Revenue
|
-3.9T
JPY
|
Gross Profit
|
1T
JPY
|
Operating Expenses
|
-677.2B
JPY
|
Operating Income
|
362.9B
JPY
|
Other Expenses
|
-106.8B
JPY
|
Net Income
|
256.1B
JPY
|
Profitability Score
Profitability Due Diligence
Mitsubishi Heavy Industries Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Mitsubishi Heavy Industries Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Mitsubishi Heavy Industries Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Mitsubishi Heavy Industries Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Mitsubishi Heavy Industries Ltd
According to Wall Street analysts, the average 1-year price target for
Mitsubishi Heavy Industries Ltd
is 2 566.58 JPY
with a low forecast of 1 747.3 JPY and a high forecast of 3 360 JPY.
Dividends
Current shareholder yield for Mitsubishi Heavy Industries Ltd is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Mitsubishi Heavy Industries Ltd
stock under the Base Case scenario is
hidden
JPY.
Compared to the current market price of 2 635 JPY,
Mitsubishi Heavy Industries Ltd
is
hidden
.