Mitsubishi Heavy Industries Ltd
TSE:7011

Watchlist Manager
Mitsubishi Heavy Industries Ltd Logo
Mitsubishi Heavy Industries Ltd
TSE:7011
Watchlist
Price: 2 309 JPY -0.04% Market Closed
Market Cap: 7.8T JPY
Have any thoughts about
Mitsubishi Heavy Industries Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Mitsubishi Heavy Industries Ltd stock under the Base Case scenario is 1 097.49 JPY. Compared to the current market price of 2 309 JPY, Mitsubishi Heavy Industries Ltd is Overvalued by 52%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 097.49 JPY
Overvaluation 52%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Mitsubishi Heavy Industries Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Mitsubishi Heavy Industries Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Mitsubishi Heavy Industries Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Mitsubishi Heavy Industries Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Mitsubishi Heavy Industries Ltd

Provide an overview of the primary business activities
of Mitsubishi Heavy Industries Ltd.

What unique competitive advantages
does Mitsubishi Heavy Industries Ltd hold over its rivals?

What risks and challenges
does Mitsubishi Heavy Industries Ltd face in the near future?

Summarize the latest earnings call
of Mitsubishi Heavy Industries Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Mitsubishi Heavy Industries Ltd.

Provide P/S
for Mitsubishi Heavy Industries Ltd.

Provide P/E
for Mitsubishi Heavy Industries Ltd.

Provide P/OCF
for Mitsubishi Heavy Industries Ltd.

Provide P/FCFE
for Mitsubishi Heavy Industries Ltd.

Provide P/B
for Mitsubishi Heavy Industries Ltd.

Provide EV/S
for Mitsubishi Heavy Industries Ltd.

Provide EV/GP
for Mitsubishi Heavy Industries Ltd.

Provide EV/EBITDA
for Mitsubishi Heavy Industries Ltd.

Provide EV/EBIT
for Mitsubishi Heavy Industries Ltd.

Provide EV/OCF
for Mitsubishi Heavy Industries Ltd.

Provide EV/FCFF
for Mitsubishi Heavy Industries Ltd.

Provide EV/IC
for Mitsubishi Heavy Industries Ltd.

Show me price targets
for Mitsubishi Heavy Industries Ltd made by professional analysts.

What are the Revenue projections
for Mitsubishi Heavy Industries Ltd?

How accurate were the past Revenue estimates
for Mitsubishi Heavy Industries Ltd?

What are the Net Income projections
for Mitsubishi Heavy Industries Ltd?

How accurate were the past Net Income estimates
for Mitsubishi Heavy Industries Ltd?

What are the EPS projections
for Mitsubishi Heavy Industries Ltd?

How accurate were the past EPS estimates
for Mitsubishi Heavy Industries Ltd?

What are the EBIT projections
for Mitsubishi Heavy Industries Ltd?

How accurate were the past EBIT estimates
for Mitsubishi Heavy Industries Ltd?

Compare the revenue forecasts
for Mitsubishi Heavy Industries Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Mitsubishi Heavy Industries Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Mitsubishi Heavy Industries Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Mitsubishi Heavy Industries Ltd compared to its peers.

Compare the P/E ratios
of Mitsubishi Heavy Industries Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Mitsubishi Heavy Industries Ltd with its peers.

Analyze the financial leverage
of Mitsubishi Heavy Industries Ltd compared to its main competitors.

Show all profitability ratios
for Mitsubishi Heavy Industries Ltd.

Provide ROE
for Mitsubishi Heavy Industries Ltd.

Provide ROA
for Mitsubishi Heavy Industries Ltd.

Provide ROIC
for Mitsubishi Heavy Industries Ltd.

Provide ROCE
for Mitsubishi Heavy Industries Ltd.

Provide Gross Margin
for Mitsubishi Heavy Industries Ltd.

Provide Operating Margin
for Mitsubishi Heavy Industries Ltd.

Provide Net Margin
for Mitsubishi Heavy Industries Ltd.

Provide FCF Margin
for Mitsubishi Heavy Industries Ltd.

Show all solvency ratios
for Mitsubishi Heavy Industries Ltd.

Provide D/E Ratio
for Mitsubishi Heavy Industries Ltd.

Provide D/A Ratio
for Mitsubishi Heavy Industries Ltd.

Provide Interest Coverage Ratio
for Mitsubishi Heavy Industries Ltd.

Provide Altman Z-Score Ratio
for Mitsubishi Heavy Industries Ltd.

Provide Quick Ratio
for Mitsubishi Heavy Industries Ltd.

Provide Current Ratio
for Mitsubishi Heavy Industries Ltd.

Provide Cash Ratio
for Mitsubishi Heavy Industries Ltd.

What is the historical Revenue growth
over the last 5 years for Mitsubishi Heavy Industries Ltd?

What is the historical Net Income growth
over the last 5 years for Mitsubishi Heavy Industries Ltd?

What is the current Free Cash Flow
of Mitsubishi Heavy Industries Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Mitsubishi Heavy Industries Ltd.

Business Breakdown

Mitsubishi Heavy Industries Ltd. (MHI) is a global powerhouse with a rich history dating back to 1884, deeply rooted in Japan's industrial development. Positioned as one of Japan's largest and most diversified manufacturing firms, MHI operates in several key sectors, including aerospace, defense, energy, and transportation. The company aims to harness cutting-edge technology and engineering prowess to tackle some of the world’s most pressing challenges, including climate change and energy sustainability. With a strong emphasis on innovation, MHI has consistently delivered high-quality products ranging from advanced aircraft and space systems to state-of-the-art power generation systems and e...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mitsubishi Heavy Industries Ltd

Current Assets 3.8T
Cash & Short-Term Investments 625.7B
Receivables 1.7T
Other Current Assets 1.5T
Non-Current Assets 2.9T
Long-Term Investments 823B
PP&E 1T
Intangibles 273.9B
Other Non-Current Assets 758.3B
Current Liabilities 3.2T
Accounts Payable 806.4B
Other Current Liabilities 2.4T
Non-Current Liabilities 1.1T
Long-Term Debt 789.3B
Other Non-Current Liabilities 330.1B
Efficiency

Earnings Waterfall
Mitsubishi Heavy Industries Ltd

Revenue
4.8T JPY
Cost of Revenue
-3.8T JPY
Gross Profit
977.8B JPY
Operating Expenses
-671.8B JPY
Operating Income
306B JPY
Other Expenses
-74.9B JPY
Net Income
231.1B JPY

Free Cash Flow Analysis
Mitsubishi Heavy Industries Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

The company's financial results show year-over-year increases in order intake, revenue, and profit, with orders reaching levels comparable to the previous full year. Forecasts have been raised due to the yen's depreciation and strong advancements across segments, especially in nuclear power. Revenue growth occurred across all segments, accounting for currency fluctuations, and efforts in price optimization contributed positively to profits. Despite a negative free cash flow, larger inflows are expected in Q4. Investments and acquisitions have been made, including a U.S. company and a new Tokyo office. The balance sheet grew, with assets and shareholder equity both increasing notably.

What is Earnings Call?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Mitsubishi Heavy Industries Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Gross Profit
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
49/100
Profitability
Score

Mitsubishi Heavy Industries Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Mitsubishi Heavy Industries Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Positive Net Debt
66/100
Solvency
Score

Mitsubishi Heavy Industries Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Mitsubishi Heavy Industries Ltd

Wall Street analysts forecast Mitsubishi Heavy Industries Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Mitsubishi Heavy Industries Ltd is 2 317.59 JPY with a low forecast of 1 747.3 JPY and a high forecast of 2 835 JPY.

Lowest
Price Target
1 747.3 JPY
24% Downside
Average
Price Target
2 317.59 JPY
0% Upside
Highest
Price Target
2 835 JPY
23% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Mitsubishi Heavy Industries Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Mitsubishi Heavy Industries Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

News

Other Videos

Profile

Mitsubishi Heavy Industries Ltd Logo
Mitsubishi Heavy Industries Ltd

Country

Japan

Industry

Machinery

Market Cap

7.8T JPY

Dividend Yield

1%

Description

Mitsubishi Heavy Industries, Ltd. engages in the manufacture and sale of ships, industrial machinery, and aircrafts. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 79,974 full-time employees. The firm operates through four segments. Energy Segment is engaged in the design, manufacturing, sales, services and installation of thermal power generation systems, nuclear power generation systems, wind power generation systems, aircraft engines. Plants & Infrastructure Segment is engaged in the design, manufacturing, sales, services and installation of steelmaking machinery, ships, engineering, environmental equipment, mechanical systems. Logistics, Thermal & Drive Segment is engaged in the design, manufacturing, sales, services and installation of distribution equipment, turbochargers, engines, refrigeration products. Aircraft, Defense & Space Segment is engaged in the design, manufacturing, sales, services and installation of civil aircraft, defense aircraft, airplanes, naval vessels, special vehicles, special machinery.

Contact

TOKYO-TO
Chiyoda-ku
Marunouchi Nijubashi Bldg., 3-2-3, Marunouchi
+81362756200.0
www.mhi.com

IPO

1950-05-29

Employees

79 974

Officers

President, CEO & Representative Director
Mr. Seiji Izumisawa
Director, Managing Executive Officer & CFO
Mr. Hisato Kozawa
Director, EVP, Special Missions from the President & Head of GX Segment
Mr. Hitoshi Kaguchi
Managing Executive Officer, CTO & Co-Chief Strategy Officer
Mr. Eisaku Ito
Managing Executive Officer & General Counsel
Chibumi Kimura
Managing Executive Officer & In charge of HR
Mr. Junichiro Kakihara
Show More
Managing Executive Officer, Chief Strategy Officer & Head of Group Strategy Promotion Office
Masayuki Suematsu
Managing Exec. Offi., Head of Plant & Infrastructure Domain and Head of Machinery Systems Segt.
Naoaki Ikeda
Managing Exec. Offi, Special Officer of President & President of Mitsubishi Heavy Industries America
Mr. Takajiro Ishikawa
Managing Executive Officer, Domain CEO & Head of Energy Domain
Toshiyuki Hashi
Show Less

See Also

Discover More
What is the Intrinsic Value of one Mitsubishi Heavy Industries Ltd stock?

The intrinsic value of one Mitsubishi Heavy Industries Ltd stock under the Base Case scenario is 1 097.49 JPY.

Is Mitsubishi Heavy Industries Ltd stock undervalued or overvalued?

Compared to the current market price of 2 309 JPY, Mitsubishi Heavy Industries Ltd is Overvalued by 52%.

Back to Top