Mitsubishi Heavy Industries Ltd
TSE:7011
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
785.3494
2 408.5
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Mitsubishi Heavy Industries Ltd
Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
69 831
|
26 109
|
155 448
|
186 852
|
214 421
|
243 403
|
232 697
|
223 644
|
132 682
|
39 018
|
169 718
|
180 327
|
205 825
|
243 788
|
39 232
|
63 865
|
85 197
|
94 741
|
195 059
|
191 461
|
188 462
|
84 851
|
(32 660)
|
(141 164)
|
(166 369)
|
(38 678)
|
49 355
|
147 299
|
148 738
|
138 185
|
173 684
|
188 160
|
238 541
|
199 778
|
191 126
|
231 267
|
233 449
|
285 063
|
315 187
|
340 792
|
349 752
|
|
Depreciation & Amortization |
123 964
|
120 578
|
119 492
|
126 741
|
140 762
|
159 551
|
157 010
|
168 815
|
170 122
|
176 854
|
189 330
|
234 453
|
223 894
|
297 950
|
279 151
|
269 956
|
255 022
|
234 005
|
202 789
|
182 097
|
164 011
|
251 942
|
323 967
|
382 695
|
397 199
|
300 232
|
238 258
|
179 730
|
162 458
|
152 579
|
135 787
|
136 089
|
137 485
|
139 956
|
148 549
|
149 521
|
149 438
|
150 084
|
155 899
|
161 238
|
165 657
|
|
Other Non-Cash Items |
26 672
|
61 763
|
10 702
|
11 977
|
(69 810)
|
(48 165)
|
65 034
|
55 809
|
147 098
|
159 536
|
(43 344)
|
(76 727)
|
(131 666)
|
(142 476)
|
(27 324)
|
17 812
|
28 543
|
25 520
|
7 120
|
(23 327)
|
(37 749)
|
(11 798)
|
(16 269)
|
980
|
(30 005)
|
(124 409)
|
(153 237)
|
(153 905)
|
(129 064)
|
(77 656)
|
(48 540)
|
(67 060)
|
(51 428)
|
(3 366)
|
(10 228)
|
(32 838)
|
(26 676)
|
(55 619)
|
(59 610)
|
(54 806)
|
(61 931)
|
|
Cash Taxes Paid |
43 776
|
54 192
|
58 485
|
20 490
|
20 342
|
94 598
|
134 151
|
75 110
|
49 870
|
43 621
|
54 875
|
85 487
|
47 360
|
74 115
|
38 360
|
38 456
|
69 313
|
61 878
|
57 718
|
60 597
|
62 549
|
54 516
|
63 164
|
72 414
|
72 806
|
80 897
|
89 102
|
64 246
|
27 756
|
19 771
|
1 786
|
18 763
|
59 391
|
74 646
|
75 894
|
67 074
|
53 636
|
48 826
|
49 201
|
69 347
|
85 876
|
|
Cash Interest Paid |
20 931
|
19 040
|
17 507
|
16 696
|
16 103
|
16 315
|
15 960
|
14 732
|
13 800
|
12 930
|
12 185
|
14 182
|
10 405
|
12 788
|
8 456
|
9 080
|
7 637
|
8 808
|
8 074
|
8 264
|
9 227
|
6 990
|
10 444
|
9 482
|
10 312
|
10 320
|
9 543
|
9 856
|
10 608
|
11 020
|
10 559
|
10 657
|
9 649
|
11 954
|
13 114
|
13 377
|
12 437
|
11 424
|
11 181
|
11 898
|
14 061
|
|
Change in Working Capital |
(20 022)
|
16 804
|
2 733
|
(90 759)
|
65 586
|
(86 607)
|
(259 073)
|
(264 041)
|
(186 205)
|
(203 261)
|
(221 261)
|
(277 122)
|
(155 468)
|
(209 553)
|
114 693
|
18 847
|
102 641
|
47 866
|
15 380
|
2 374
|
11 957
|
(22 128)
|
177 525
|
106 366
|
(29 178)
|
(26 956)
|
(229 324)
|
(186 921)
|
(37 469)
|
(20 355)
|
24 633
|
22 691
|
620
|
(76 785)
|
(248 559)
|
(279 069)
|
(363 727)
|
(383 035)
|
(80 290)
|
(23 682)
|
50 071
|
|
Cash from Operating Activities |
200 445
N/A
|
225 254
+12%
|
288 375
+28%
|
234 811
-19%
|
350 959
+49%
|
268 182
-24%
|
207 605
-23%
|
184 227
-11%
|
263 697
+43%
|
172 147
-35%
|
94 443
-45%
|
77 499
-18%
|
151 107
+95%
|
198 231
+31%
|
405 752
+105%
|
370 480
-9%
|
471 403
+27%
|
402 132
-15%
|
420 348
+5%
|
352 605
-16%
|
326 681
-7%
|
302 867
-7%
|
452 563
+49%
|
348 877
-23%
|
171 647
-51%
|
110 189
-36%
|
(94 948)
N/A
|
(13 797)
+85%
|
144 663
N/A
|
192 753
+33%
|
285 564
+48%
|
279 880
-2%
|
325 218
+16%
|
259 583
-20%
|
80 888
-69%
|
68 881
-15%
|
(7 516)
N/A
|
(3 507)
+53%
|
331 186
N/A
|
423 542
+28%
|
503 549
+19%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(117 433)
|
(118 260)
|
(115 701)
|
(128 563)
|
(158 198)
|
(171 999)
|
(163 402)
|
(156 670)
|
(161 160)
|
(184 977)
|
(200 185)
|
(261 515)
|
(230 504)
|
(303 569)
|
(267 103)
|
(254 543)
|
(233 770)
|
(218 326)
|
(224 263)
|
(234 498)
|
(238 561)
|
(255 579)
|
(246 291)
|
(230 741)
|
(217 786)
|
(179 254)
|
(146 212)
|
(128 606)
|
(124 867)
|
(125 529)
|
(129 256)
|
(131 791)
|
(124 015)
|
(122 164)
|
(131 905)
|
(142 056)
|
(149 761)
|
(155 623)
|
(160 486)
|
(210 734)
|
(219 014)
|
|
Other Items |
70 386
|
76 319
|
38 964
|
(33 449)
|
6 643
|
26 334
|
(10 747)
|
(3 947)
|
(101 319)
|
(89 292)
|
208 897
|
210 590
|
218 423
|
148 823
|
28 910
|
34 736
|
44 352
|
118 593
|
62 394
|
64 421
|
27 288
|
31 399
|
6 725
|
(75 282)
|
(26 677)
|
(33 834)
|
(36 037)
|
37 428
|
62 065
|
146 506
|
145 562
|
161 356
|
137 384
|
99 319
|
86 330
|
127 901
|
112 659
|
(5 646)
|
29 438
|
1 433
|
11 136
|
|
Cash from Investing Activities |
(47 047)
N/A
|
(41 941)
+11%
|
(76 737)
-83%
|
(162 012)
-111%
|
(151 555)
+6%
|
(145 665)
+4%
|
(174 149)
-20%
|
(160 617)
+8%
|
(262 479)
-63%
|
(274 269)
-4%
|
8 712
N/A
|
(50 925)
N/A
|
(12 081)
+76%
|
(154 746)
-1 181%
|
(238 193)
-54%
|
(219 807)
+8%
|
(189 418)
+14%
|
(99 733)
+47%
|
(161 869)
-62%
|
(170 077)
-5%
|
(211 273)
-24%
|
(224 180)
-6%
|
(239 566)
-7%
|
(306 023)
-28%
|
(244 463)
+20%
|
(213 088)
+13%
|
(182 249)
+14%
|
(91 178)
+50%
|
(62 802)
+31%
|
20 977
N/A
|
16 306
-22%
|
29 565
+81%
|
13 369
-55%
|
(22 845)
N/A
|
(45 575)
-99%
|
(14 155)
+69%
|
(37 102)
-162%
|
(161 269)
-335%
|
(131 048)
+19%
|
(209 301)
-60%
|
(207 878)
+1%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 550)
|
(2 555)
|
(2 559)
|
(2 562)
|
(16)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(164 974)
|
(35 516)
|
(131 035)
|
(165 253)
|
(105 629)
|
(110 659)
|
(34 312)
|
67 922
|
26 536
|
52 372
|
(124 938)
|
(14 993)
|
(87 937)
|
28 340
|
(107 536)
|
(123 566)
|
(211 396)
|
(230 778)
|
(169 148)
|
(75 390)
|
(33 208)
|
(4 840)
|
(88 221)
|
9 560
|
134 635
|
189 974
|
283 465
|
213 675
|
4 538
|
(85 463)
|
(209 488)
|
(207 700)
|
(295 976)
|
(260 786)
|
(68 072)
|
(151 572)
|
1 170
|
152 200
|
(52 745)
|
110 793
|
20 414
|
|
Cash Paid for Dividends |
(16 733)
|
(20 072)
|
(20 061)
|
(26 743)
|
(30 107)
|
(26 790)
|
(30 139)
|
(36 831)
|
(40 269)
|
(40 317)
|
(40 283)
|
(59 245)
|
(40 256)
|
(59 263)
|
(40 206)
|
(40 201)
|
(40 210)
|
(41 785)
|
(41 888)
|
(43 505)
|
(43 553)
|
(46 831)
|
(46 933)
|
(50 251)
|
(50 362)
|
(26 607)
|
(25 667)
|
(25 662)
|
(25 595)
|
(39 817)
|
(40 224)
|
(33 913)
|
(33 509)
|
(38 375)
|
(38 531)
|
(43 374)
|
(43 573)
|
(50 132)
|
(50 289)
|
(66 695)
|
(67 073)
|
|
Other |
(1 907)
|
(1 729)
|
(3 119)
|
(4 448)
|
(933)
|
10 176
|
18 579
|
6 764
|
(9 373)
|
(1 150)
|
3 143
|
(40 088)
|
(11 021)
|
1 901
|
35 408
|
20 186
|
(6 934)
|
(13 246)
|
(59 966)
|
(18 235)
|
(34 636)
|
(11 580)
|
(69 298)
|
(36 816)
|
(11 840)
|
(43 831)
|
(36 061)
|
(49 417)
|
(40 945)
|
(15 043)
|
(3 512)
|
(4 673)
|
(1 527)
|
6 948
|
87 717
|
51 785
|
45 269
|
13 151
|
(55 869)
|
(28 689)
|
(9 093)
|
|
Cash from Financing Activities |
(183 614)
N/A
|
(57 317)
+69%
|
(154 215)
-169%
|
(196 444)
-27%
|
(136 669)
+30%
|
(127 273)
+7%
|
(45 872)
+64%
|
37 855
N/A
|
(23 106)
N/A
|
10 905
N/A
|
(162 078)
N/A
|
(114 326)
+29%
|
(139 214)
-22%
|
(29 022)
+79%
|
(112 334)
-287%
|
(143 581)
-28%
|
(258 540)
-80%
|
(285 809)
-11%
|
(271 002)
+5%
|
(137 130)
+49%
|
(111 397)
+19%
|
(63 251)
+43%
|
(204 452)
-223%
|
(77 507)
+62%
|
72 433
N/A
|
119 536
+65%
|
221 737
+85%
|
138 596
-37%
|
(62 002)
N/A
|
(140 323)
-126%
|
(255 774)
-82%
|
(248 841)
+3%
|
(333 571)
-34%
|
(294 775)
+12%
|
(18 902)
+94%
|
(143 172)
-657%
|
2 859
N/A
|
115 215
+3 930%
|
(158 903)
N/A
|
15 409
N/A
|
(55 752)
N/A
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(4 045)
|
(6 947)
|
7 397
|
2 055
|
(11 450)
|
4 999
|
(945)
|
(22 674)
|
(35 194)
|
(34 675)
|
1 060
|
(2 341)
|
26 243
|
23 734
|
1 607
|
5 721
|
(6 131)
|
(13 102)
|
(3 478)
|
(10 230)
|
(13 013)
|
1 120
|
(10 153)
|
(3 920)
|
(5 428)
|
(7 280)
|
19 255
|
20 178
|
21 547
|
27 577
|
22 740
|
45 134
|
61 238
|
29 470
|
16 995
|
20 729
|
15 499
|
32 031
|
42 388
|
38 330
|
(3 693)
|
|
Net Change in Cash |
(34 261)
N/A
|
119 049
N/A
|
64 820
-46%
|
(121 590)
N/A
|
51 285
N/A
|
243
-100%
|
(13 361)
N/A
|
38 791
N/A
|
(57 082)
N/A
|
(125 892)
-121%
|
(57 863)
+54%
|
(90 093)
-56%
|
26 055
N/A
|
38 197
+47%
|
56 832
+49%
|
12 813
-77%
|
17 314
+35%
|
3 488
-80%
|
(16 001)
N/A
|
35 168
N/A
|
(9 002)
N/A
|
16 556
N/A
|
(1 608)
N/A
|
(38 573)
-2 299%
|
(5 811)
+85%
|
9 357
N/A
|
(36 205)
N/A
|
53 799
N/A
|
41 406
-23%
|
100 984
+144%
|
68 836
-32%
|
105 738
+54%
|
66 254
-37%
|
(28 567)
N/A
|
33 406
N/A
|
(67 717)
N/A
|
(26 260)
+61%
|
(17 530)
+33%
|
83 623
N/A
|
267 980
+220%
|
236 226
-12%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
83 012
N/A
|
106 994
+29%
|
172 674
+61%
|
106 248
-38%
|
192 761
+81%
|
96 183
-50%
|
44 203
-54%
|
27 557
-38%
|
102 537
+272%
|
(12 830)
N/A
|
(105 742)
-724%
|
(184 016)
-74%
|
(79 397)
+57%
|
(105 338)
-33%
|
138 649
N/A
|
115 937
-16%
|
237 633
+105%
|
183 806
-23%
|
196 085
+7%
|
118 107
-40%
|
88 120
-25%
|
47 288
-46%
|
206 272
+336%
|
118 136
-43%
|
(46 139)
N/A
|
(69 065)
-50%
|
(241 160)
-249%
|
(142 403)
+41%
|
19 796
N/A
|
67 224
+240%
|
156 308
+133%
|
148 089
-5%
|
201 203
+36%
|
137 419
-32%
|
(51 017)
N/A
|
(73 175)
-43%
|
(157 277)
-115%
|
(159 130)
-1%
|
170 700
N/A
|
212 808
+25%
|
284 535
+34%
|