Mitsui E&S Holdings Co Ltd
TSE:7003
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
694
2 596
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Mitsui E&S Holdings Co Ltd
Revenue
|
311.4B
JPY
|
Cost of Revenue
|
-261.7B
JPY
|
Gross Profit
|
49.7B
JPY
|
Operating Expenses
|
-27.5B
JPY
|
Operating Income
|
22.2B
JPY
|
Other Expenses
|
30B
JPY
|
Net Income
|
52.2B
JPY
|
Income Statement
Mitsui E&S Holdings Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
745 792
N/A
|
786 726
+5%
|
816 520
+4%
|
826 281
+1%
|
845 043
+2%
|
846 173
+0%
|
805 413
-5%
|
786 081
-2%
|
746 633
-5%
|
712 940
-5%
|
731 464
+3%
|
730 753
0%
|
750 817
+3%
|
756 287
+1%
|
703 216
-7%
|
693 945
-1%
|
673 390
-3%
|
662 675
-2%
|
656 504
-1%
|
663 696
+1%
|
701 660
+6%
|
724 806
+3%
|
786 477
+9%
|
787 120
+0%
|
753 844
-4%
|
723 527
-4%
|
644 686
-11%
|
669 834
+4%
|
676 861
+1%
|
668 476
-1%
|
579 363
-13%
|
444 011
-23%
|
334 696
-25%
|
244 019
-27%
|
262 301
+7%
|
273 282
+4%
|
286 105
+5%
|
304 468
+6%
|
301 875
-1%
|
310 381
+3%
|
311 380
+0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(681 837)
|
(729 302)
|
(757 034)
|
(768 735)
|
(793 774)
|
(789 633)
|
(743 530)
|
(723 778)
|
(686 881)
|
(658 645)
|
(672 579)
|
(680 212)
|
(695 292)
|
(692 567)
|
(654 813)
|
(634 805)
|
(643 820)
|
(639 785)
|
(663 305)
|
(669 062)
|
(749 139)
|
(778 597)
|
(800 625)
|
(820 954)
|
(713 299)
|
(675 933)
|
(613 819)
|
(621 626)
|
(642 273)
|
(642 682)
|
(550 610)
|
(428 021)
|
(316 098)
|
(218 458)
|
(225 376)
|
(227 948)
|
(233 990)
|
(251 771)
|
(254 632)
|
(260 529)
|
(261 696)
|
|
Gross Profit |
63 955
N/A
|
57 424
-10%
|
59 486
+4%
|
57 546
-3%
|
51 269
-11%
|
56 540
+10%
|
61 883
+9%
|
62 303
+1%
|
59 752
-4%
|
54 295
-9%
|
58 885
+8%
|
50 541
-14%
|
55 525
+10%
|
63 720
+15%
|
48 403
-24%
|
59 140
+22%
|
29 570
-50%
|
22 890
-23%
|
(6 801)
N/A
|
(5 366)
+21%
|
(47 479)
-785%
|
(53 791)
-13%
|
(14 148)
+74%
|
(33 834)
-139%
|
40 545
N/A
|
47 594
+17%
|
30 867
-35%
|
48 208
+56%
|
34 588
-28%
|
25 794
-25%
|
28 753
+11%
|
15 990
-44%
|
18 598
+16%
|
25 561
+37%
|
36 925
+44%
|
45 334
+23%
|
52 115
+15%
|
52 697
+1%
|
47 243
-10%
|
49 852
+6%
|
49 684
0%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(43 457)
|
(44 352)
|
(46 188)
|
(46 072)
|
(47 515)
|
(48 878)
|
(50 070)
|
(50 738)
|
(49 380)
|
(49 230)
|
(50 581)
|
(52 023)
|
(53 950)
|
(55 004)
|
(53 627)
|
(53 343)
|
(53 715)
|
(53 587)
|
(52 902)
|
(53 239)
|
(51 981)
|
(51 183)
|
(47 931)
|
(45 542)
|
(44 126)
|
(42 450)
|
(43 110)
|
(42 599)
|
(42 081)
|
(42 326)
|
(38 782)
|
(35 480)
|
(32 643)
|
(28 714)
|
(27 549)
|
(27 537)
|
(27 583)
|
(27 298)
|
(27 613)
|
(27 643)
|
(27 489)
|
|
Selling, General & Administrative |
(43 455)
|
(44 351)
|
(41 277)
|
(46 071)
|
(47 516)
|
(48 878)
|
(44 857)
|
(50 740)
|
(49 380)
|
(49 230)
|
(45 102)
|
(52 021)
|
(53 950)
|
(55 003)
|
(48 599)
|
(53 342)
|
(53 714)
|
(53 587)
|
(52 902)
|
(53 239)
|
(51 981)
|
(51 183)
|
(47 931)
|
(45 544)
|
(44 126)
|
(42 450)
|
(43 111)
|
(42 598)
|
(42 082)
|
(42 327)
|
(38 782)
|
(35 481)
|
(32 643)
|
(28 713)
|
(27 548)
|
(27 535)
|
(27 581)
|
(27 296)
|
(27 612)
|
(27 642)
|
(27 489)
|
|
Research & Development |
0
|
0
|
(3 126)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 383)
|
0
|
0
|
0
|
(1 949)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
(2 716)
|
0
|
0
|
0
|
(2 941)
|
0
|
0
|
0
|
(3 095)
|
0
|
0
|
0
|
(3 079)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
(2)
|
(1)
|
931
|
(1)
|
1
|
0
|
(2 272)
|
2
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
1
|
(1)
|
1
|
1
|
0
|
1
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
|
Operating Income |
20 498
N/A
|
13 072
-36%
|
13 298
+2%
|
11 474
-14%
|
3 754
-67%
|
7 662
+104%
|
11 813
+54%
|
11 565
-2%
|
10 372
-10%
|
5 065
-51%
|
8 304
+64%
|
(1 482)
N/A
|
1 575
N/A
|
8 716
+453%
|
(5 224)
N/A
|
5 797
N/A
|
(24 145)
N/A
|
(30 697)
-27%
|
(59 703)
-94%
|
(58 605)
+2%
|
(99 460)
-70%
|
(104 974)
-6%
|
(62 079)
+41%
|
(79 376)
-28%
|
(3 581)
+95%
|
5 144
N/A
|
(12 243)
N/A
|
5 609
N/A
|
(7 493)
N/A
|
(16 532)
-121%
|
(10 029)
+39%
|
(19 490)
-94%
|
(14 045)
+28%
|
(3 153)
+78%
|
9 376
N/A
|
17 797
+90%
|
24 532
+38%
|
25 399
+4%
|
19 630
-23%
|
22 209
+13%
|
22 195
0%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
5 255
|
5 661
|
5 515
|
3 300
|
4 842
|
2 224
|
3 038
|
3 296
|
617
|
2 260
|
6 204
|
8 215
|
13 434
|
15 571
|
11 143
|
10 871
|
8 336
|
8 915
|
11 783
|
13 610
|
12 814
|
11 474
|
8 713
|
7 772
|
8 401
|
7 085
|
7 560
|
9 537
|
8 183
|
6 707
|
(12 336)
|
(13 035)
|
(7 366)
|
(10 729)
|
6 821
|
4 179
|
(1 377)
|
2 798
|
4 918
|
9 052
|
8 117
|
|
Non-Reccuring Items |
20 268
|
23 263
|
(1 942)
|
815
|
2 330
|
3 199
|
6 061
|
6 053
|
4 559
|
1 377
|
(7 546)
|
(5 983)
|
(3 456)
|
(3 804)
|
(3 417)
|
(2 669)
|
(4 611)
|
(4 920)
|
(8 267)
|
(10 390)
|
(8 670)
|
(8 233)
|
(22 598)
|
(19 643)
|
(20 464)
|
(18 427)
|
(2 971)
|
(953)
|
1 339
|
(1 295)
|
6 638
|
2 617
|
1 202
|
2 248
|
2 750
|
1 907
|
810
|
2 281
|
(1 341)
|
21 637
|
20 771
|
|
Gain/Loss on Disposition of Assets |
442
|
(537)
|
90
|
(148)
|
178
|
33
|
0
|
(259)
|
16 310
|
16 364
|
26 204
|
27 206
|
11 747
|
11 540
|
7 426
|
6 295
|
4 863
|
5 148
|
11 408
|
11 298
|
11 655
|
11 017
|
(15 465)
|
(18 291)
|
(18 662)
|
0
|
(383)
|
5 332
|
6 814
|
8 814
|
1 975
|
3 399
|
0
|
0
|
12
|
0
|
0
|
0
|
44
|
2
|
(31)
|
|
Total Other Income |
(2 063)
|
(1 473)
|
(955)
|
(391)
|
573
|
(302)
|
(391)
|
452
|
837
|
933
|
848
|
(1 683)
|
(1 501)
|
(2 800)
|
979
|
(261)
|
(723)
|
(375)
|
(455)
|
(277)
|
(1 363)
|
(1 678)
|
(2 130)
|
(2 288)
|
(2 810)
|
(21 553)
|
(1 627)
|
(3 078)
|
(4 392)
|
(3 014)
|
(3 491)
|
(4 303)
|
(766)
|
(2 946)
|
(2 979)
|
(3 959)
|
(3 157)
|
(3 471)
|
(3 836)
|
(2 444)
|
(2 199)
|
|
Pre-Tax Income |
44 400
N/A
|
39 986
-10%
|
16 006
-60%
|
15 050
-6%
|
11 677
-22%
|
12 816
+10%
|
20 521
+60%
|
21 107
+3%
|
32 695
+55%
|
25 999
-20%
|
34 014
+31%
|
26 273
-23%
|
21 799
-17%
|
29 223
+34%
|
10 907
-63%
|
20 033
+84%
|
(16 280)
N/A
|
(21 929)
-35%
|
(45 234)
-106%
|
(44 364)
+2%
|
(85 024)
-92%
|
(92 394)
-9%
|
(93 559)
-1%
|
(111 826)
-20%
|
(37 116)
+67%
|
(27 751)
+25%
|
(9 664)
+65%
|
16 447
N/A
|
4 451
-73%
|
(5 320)
N/A
|
(17 243)
-224%
|
(30 812)
-79%
|
(20 975)
+32%
|
(14 580)
+30%
|
15 980
N/A
|
19 924
+25%
|
20 808
+4%
|
27 007
+30%
|
19 415
-28%
|
50 456
+160%
|
48 853
-3%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(2 755)
|
(1 648)
|
(6 100)
|
(8 215)
|
(7 437)
|
(7 638)
|
(12 658)
|
(10 826)
|
(17 561)
|
(16 283)
|
(15 452)
|
(16 852)
|
(11 791)
|
(13 150)
|
(16 207)
|
(15 201)
|
(28 221)
|
(26 688)
|
(17 638)
|
(17 327)
|
(1 592)
|
(357)
|
(1 470)
|
620
|
(645)
|
(1 424)
|
1 435
|
(3 765)
|
(1 241)
|
(1 316)
|
(7 874)
|
(3 221)
|
(4 428)
|
(3 377)
|
(360)
|
(940)
|
(1 847)
|
(1 673)
|
5 911
|
2 228
|
3 900
|
|
Income from Continuing Operations |
41 645
|
38 338
|
9 906
|
6 835
|
4 240
|
5 178
|
7 863
|
10 281
|
15 134
|
9 716
|
18 562
|
9 421
|
10 008
|
16 073
|
(5 300)
|
4 832
|
(44 501)
|
(48 617)
|
(62 872)
|
(61 691)
|
(86 616)
|
(92 751)
|
(95 029)
|
(111 206)
|
(37 761)
|
(29 175)
|
(8 229)
|
12 682
|
3 210
|
(6 636)
|
(25 117)
|
(34 033)
|
(25 403)
|
(17 957)
|
15 620
|
18 984
|
18 961
|
25 334
|
25 326
|
52 684
|
52 753
|
|
Income to Minority Interest |
1 518
|
3 258
|
(442)
|
457
|
(179)
|
(2 535)
|
(263)
|
(1 592)
|
(2 518)
|
(2 818)
|
(6 368)
|
(6 911)
|
(7 630)
|
(9 208)
|
(4 836)
|
(4 377)
|
(7 605)
|
(5 252)
|
(6 727)
|
(5 996)
|
(1 615)
|
449
|
8 819
|
14 164
|
13 975
|
10 512
|
8 363
|
1 634
|
3 623
|
7 329
|
3 293
|
4 618
|
2 362
|
282
|
(65)
|
(54)
|
(186)
|
(329)
|
(275)
|
(336)
|
(51)
|
|
Net Income (Common) |
43 163
N/A
|
41 595
-4%
|
9 463
-77%
|
7 294
-23%
|
4 061
-44%
|
2 642
-35%
|
7 599
+188%
|
8 686
+14%
|
12 613
+45%
|
6 896
-45%
|
12 194
+77%
|
2 509
-79%
|
2 379
-5%
|
6 866
+189%
|
(10 137)
N/A
|
454
N/A
|
(52 108)
N/A
|
(53 871)
-3%
|
(69 599)
-29%
|
(67 687)
+3%
|
(88 229)
-30%
|
(92 301)
-5%
|
(86 210)
+7%
|
(97 040)
-13%
|
(23 788)
+75%
|
(18 663)
+22%
|
134
N/A
|
14 314
+10 582%
|
6 834
-52%
|
694
-90%
|
(21 825)
N/A
|
(29 414)
-35%
|
(23 042)
+22%
|
(18 033)
+22%
|
15 025
N/A
|
18 224
+21%
|
17 892
-2%
|
24 302
+36%
|
24 349
+0%
|
51 646
+112%
|
52 158
+1%
|
|
EPS (Diluted) |
526.37
N/A
|
513.51
-2%
|
116.14
-77%
|
90.04
-22%
|
50.13
-44%
|
32.61
-35%
|
93.87
+188%
|
107.23
+14%
|
155.71
+45%
|
85.13
-45%
|
150.6
+77%
|
30.97
-79%
|
29.37
-5%
|
84.76
+189%
|
-125.42
N/A
|
5.62
N/A
|
-643.3
N/A
|
-666.5
-4%
|
-861.09
-29%
|
-836.14
+3%
|
-1 091.41
-31%
|
-1 141.8
-5%
|
-1 066.48
+7%
|
-1 200.35
-13%
|
-294.22
+75%
|
-230.82
+22%
|
1.66
N/A
|
176.85
+10 554%
|
84.52
-52%
|
8.58
-90%
|
-269.94
N/A
|
-359.34
-33%
|
-263.82
+27%
|
-208.38
+21%
|
174.92
N/A
|
203.09
+16%
|
192.02
-5%
|
245.39
+28%
|
254.41
+4%
|
511.71
+101%
|
516.99
+1%
|