Nichicon Corp
TSE:6996
Intrinsic Value
The intrinsic value of one Nichicon Corp stock under the Base Case scenario is 1 722.37 JPY. Compared to the current market price of 1 265 JPY, Nichicon Corp is Undervalued by 27%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Nichicon Corp
Fundamental Analysis

Revenue & Expenses Breakdown
Nichicon Corp
Balance Sheet Decomposition
Nichicon Corp
Current Assets | 115.6B |
Cash & Short-Term Investments | 29.2B |
Receivables | 46.2B |
Other Current Assets | 40.2B |
Non-Current Assets | 87B |
Long-Term Investments | 27.8B |
PP&E | 54.5B |
Intangibles | 1.8B |
Other Non-Current Assets | 2.9B |
Free Cash Flow Analysis
Nichicon Corp
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Nichicon Corp
Revenue
|
175.6B
JPY
|
Cost of Revenue
|
-147.5B
JPY
|
Gross Profit
|
28.1B
JPY
|
Operating Expenses
|
-24.5B
JPY
|
Operating Income
|
3.6B
JPY
|
Other Expenses
|
3.8B
JPY
|
Net Income
|
7.4B
JPY
|
Profitability Score
Profitability Due Diligence
Nichicon Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Score
Nichicon Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Nichicon Corp's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Score
Nichicon Corp's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Nichicon Corp
According to Wall Street analysts, the average 1-year price target for Nichicon Corp is 1 244.4 JPY with a low forecast of 1 010 JPY and a high forecast of 1 470 JPY.
Dividends
Current shareholder yield for Nichicon Corp is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Nichicon Corp stock under the Base Case scenario is 1 722.37 JPY.
Compared to the current market price of 1 265 JPY, Nichicon Corp is Undervalued by 27%.