
Nitto Denko Corp
TSE:6988

Intrinsic Value
The intrinsic value of one
Nitto Denko Corp
stock under the Base Case scenario is
2 196.62
JPY.
Compared to the current market price of 2 514 JPY,
Nitto Denko Corp
is
Overvalued by 13%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Nitto Denko Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Nitto Denko Corp
Balance Sheet Decomposition
Nitto Denko Corp
Current Assets | 775.1B |
Cash & Short-Term Investments | 367.3B |
Receivables | 230.3B |
Other Current Assets | 177.5B |
Non-Current Assets | 568.4B |
Long-Term Investments | 18.8B |
PP&E | 435.2B |
Intangibles | 79.9B |
Other Non-Current Assets | 34.6B |
Free Cash Flow Analysis
Nitto Denko Corp
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Nitto Denko Corp
Revenue
|
999.5B
JPY
|
Cost of Revenue
|
-616.6B
JPY
|
Gross Profit
|
383B
JPY
|
Operating Expenses
|
-203.2B
JPY
|
Operating Income
|
179.7B
JPY
|
Other Expenses
|
-50B
JPY
|
Net Income
|
129.8B
JPY
|
Profitability Score
Profitability Due Diligence
Nitto Denko Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Score
Nitto Denko Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Nitto Denko Corp's solvency score is 98/100. The higher the solvency score, the more solvent the company is.

Score
Nitto Denko Corp's solvency score is 98/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Nitto Denko Corp
According to Wall Street analysts, the average 1-year price target for
Nitto Denko Corp
is 3 107.86 JPY
with a low forecast of 2 373.5 JPY and a high forecast of 4 200 JPY.
Dividends
Current shareholder yield for Nitto Denko Corp is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Nitto Denko Corp
stock under the Base Case scenario is
2 196.62
JPY.
Compared to the current market price of 2 514 JPY,
Nitto Denko Corp
is
Overvalued by 13%.