Nitto Denko Corp
TSE:6988

Watchlist Manager
Nitto Denko Corp Logo
Nitto Denko Corp
TSE:6988
Watchlist
Price: 2 596.5 JPY 1.25% Market Closed
Market Cap: 1.8T JPY
Have any thoughts about
Nitto Denko Corp?
Write Note

Income Statement

Earnings Waterfall
Nitto Denko Corp

Revenue
987.5B JPY
Cost of Revenue
-604.8B JPY
Gross Profit
382.7B JPY
Operating Expenses
-198.8B JPY
Operating Income
183.9B JPY
Other Expenses
-45.5B JPY
Net Income
138.4B JPY

Income Statement
Nitto Denko Corp

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
777 902
N/A
808 773
+4%
825 243
+2%
842 542
+2%
847 461
+1%
825 000
-3%
793 054
-4%
758 254
-4%
732 294
-3%
735 895
+0%
767 710
+4%
800 485
+4%
840 293
+5%
862 231
+3%
857 376
-1%
849 106
-1%
833 492
-2%
826 811
-1%
806 495
-2%
790 815
-2%
781 101
-1%
747 057
-4%
741 018
-1%
727 089
-2%
720 470
-1%
736 492
+2%
761 321
+3%
801 725
+5%
829 533
+3%
841 380
+1%
853 448
+1%
866 099
+1%
912 404
+5%
946 155
+4%
929 036
-2%
921 122
-1%
893 470
-3%
883 956
-1%
915 139
+4%
955 993
+4%
987 518
+3%
Gross Profit
Cost of Revenue
(560 416)
(569 080)
(579 009)
(588 750)
(580 017)
(568 376)
(548 354)
(528 995)
(521 567)
(518 159)
(528 592)
(541 925)
(556 748)
(570 065)
(574 879)
(573 043)
(571 384)
(571 620)
(564 608)
(557 242)
(548 446)
(532 082)
(519 090)
(505 469)
(500 575)
(503 565)
(517 872)
(540 931)
(544 479)
(547 293)
(551 059)
(550 400)
(576 166)
(590 749)
(591 592)
(598 764)
(584 620)
(575 269)
(584 280)
(592 767)
(604 830)
Gross Profit
217 486
N/A
239 693
+10%
246 234
+3%
253 792
+3%
267 444
+5%
256 624
-4%
244 700
-5%
229 259
-6%
210 727
-8%
217 736
+3%
239 118
+10%
258 560
+8%
283 545
+10%
292 166
+3%
282 497
-3%
276 063
-2%
262 108
-5%
255 191
-3%
241 887
-5%
233 573
-3%
232 655
0%
214 975
-8%
221 928
+3%
221 620
0%
219 895
-1%
232 927
+6%
243 449
+5%
260 794
+7%
285 054
+9%
294 087
+3%
302 389
+3%
315 699
+4%
336 238
+7%
355 406
+6%
337 444
-5%
322 358
-4%
308 850
-4%
308 687
0%
330 859
+7%
363 226
+10%
382 688
+5%
Operating Income
Operating Expenses
(136 322)
(140 962)
(132 826)
(139 795)
(143 639)
(142 668)
(143 490)
(141 698)
(139 198)
(140 144)
(148 085)
(147 373)
(152 006)
(155 097)
(157 849)
(154 140)
(153 265)
(154 610)
(151 219)
(152 460)
(150 142)
(146 127)
(155 030)
(149 324)
(148 898)
(147 489)
(152 327)
(154 708)
(160 805)
(167 847)
(168 276)
(174 046)
(183 915)
(193 169)
(187 148)
(191 909)
(190 098)
(187 518)
(191 999)
(195 810)
(198 762)
Selling, General & Administrative
(110 521)
(116 708)
(106 410)
(116 043)
(118 027)
(113 567)
(106 544)
(113 628)
(110 069)
(108 255)
(109 317)
(110 213)
(113 517)
(117 836)
(118 421)
(119 388)
(120 568)
(122 770)
(120 576)
(119 128)
(116 132)
(111 077)
(111 368)
(108 491)
(107 327)
(106 396)
(107 722)
(112 539)
(118 373)
(125 122)
(129 625)
(132 973)
(138 875)
(142 937)
(144 842)
(147 563)
(145 785)
(145 447)
(146 143)
(147 558)
(149 713)
Research & Development
(27 839)
(28 171)
(28 240)
(28 988)
(30 554)
(31 492)
(32 120)
(31 733)
(31 148)
(30 481)
(30 366)
(30 833)
(30 991)
(31 538)
(31 243)
(31 422)
(31 023)
(30 805)
(31 990)
(31 998)
(32 918)
(33 732)
(33 765)
(33 909)
(34 501)
(34 770)
(35 261)
(26 917)
(27 485)
(27 497)
(37 271)
(37 980)
(39 024)
(40 490)
(40 175)
(41 290)
(41 646)
(42 164)
(43 485)
(43 743)
(44 636)
Depreciation & Amortization
0
0
0
0
0
0
(8 496)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
2 038
3 917
1 824
5 236
4 942
2 391
3 670
3 663
2 019
(1 408)
(8 402)
(6 327)
(7 498)
(5 723)
(8 185)
(3 330)
(1 674)
(1 035)
1 347
(1 334)
(1 092)
(1 318)
(9 897)
(6 924)
(7 070)
(6 323)
(9 344)
(15 252)
(14 947)
(15 228)
(1 380)
(3 093)
(6 016)
(9 742)
(2 131)
(3 056)
(2 667)
93
(2 371)
(4 509)
(4 413)
Operating Income
81 164
N/A
98 731
+22%
113 408
+15%
113 997
+1%
123 805
+9%
113 956
-8%
101 210
-11%
87 561
-13%
71 529
-18%
77 592
+8%
91 033
+17%
111 187
+22%
131 539
+18%
137 069
+4%
124 648
-9%
121 923
-2%
108 843
-11%
100 581
-8%
90 668
-10%
81 113
-11%
82 513
+2%
68 848
-17%
66 898
-3%
72 296
+8%
70 997
-2%
85 438
+20%
91 122
+7%
106 086
+16%
124 249
+17%
126 240
+2%
134 113
+6%
141 653
+6%
152 323
+8%
162 237
+7%
150 296
-7%
130 449
-13%
118 752
-9%
121 169
+2%
138 860
+15%
167 416
+21%
183 926
+10%
Pre-Tax Income
Interest Income Expense
(1 662)
(1 059)
(786)
(508)
(734)
(521)
35
(1 068)
(382)
(723)
(796)
(162)
(245)
250
445
(245)
(852)
(891)
329
(343)
234
(174)
448
(906)
(1 182)
(910)
385
(354)
(104)
359
1 381
180
(295)
(918)
630
(1 439)
(876)
(820)
(4 362)
(91)
(333)
Non-Reccuring Items
0
0
(6 674)
0
0
0
752
0
0
0
1 556
0
0
0
1 074
0
0
0
914
0
0
0
1 666
0
0
0
1 777
0
0
0
(3 124)
(427)
(427)
(427)
(4 061)
614
614
614
4 582
0
0
Total Other Income
(2)
(1)
(1)
(2)
1
1
(1)
1
(2)
(3)
(2)
(3)
(1)
(2)
1
0
1
2
(1)
0
(1)
0
1
3
3
3
36
0
0
0
8
0
162
213
(25)
717
555
504
(179)
(2)
0
Pre-Tax Income
79 500
N/A
97 671
+23%
105 947
+8%
113 487
+7%
123 072
+8%
113 436
-8%
101 996
-10%
86 494
-15%
71 145
-18%
76 866
+8%
91 791
+19%
111 022
+21%
131 293
+18%
137 317
+5%
126 168
-8%
121 678
-4%
107 992
-11%
99 692
-8%
91 910
-8%
80 769
-12%
82 746
+2%
68 673
-17%
69 013
+0%
71 393
+3%
69 818
-2%
84 531
+21%
93 320
+10%
105 732
+13%
124 144
+17%
126 598
+2%
132 378
+5%
141 407
+7%
151 763
+7%
161 105
+6%
146 840
-9%
130 341
-11%
119 045
-9%
121 467
+2%
138 901
+14%
167 323
+20%
183 592
+10%
Net Income
Tax Provision
(20 255)
(26 860)
(27 918)
(28 883)
(29 044)
(21 605)
(20 006)
(16 316)
(14 856)
(19 162)
(28 101)
(33 831)
(40 738)
(39 641)
(38 704)
(37 394)
(32 936)
(31 906)
(25 293)
(21 049)
(22 159)
(20 098)
(21 788)
(22 408)
(21 181)
(24 851)
(23 012)
(26 606)
(32 220)
(33 472)
(35 143)
(38 584)
(43 275)
(46 009)
(37 576)
(32 345)
(28 959)
(26 376)
(36 146)
(43 614)
(45 092)
Income from Continuing Operations
59 245
70 811
78 029
84 604
94 028
91 831
81 990
70 178
56 289
57 704
63 690
77 191
90 555
97 676
87 464
84 284
75 056
67 786
66 617
59 720
60 587
48 575
47 225
48 985
48 637
59 680
70 308
79 126
91 924
93 126
97 235
102 823
108 488
115 096
109 264
97 996
90 086
95 091
102 755
123 709
138 500
Income to Minority Interest
(83)
(150)
(152)
(199)
(476)
(405)
(306)
(282)
(257)
(233)
(236)
(190)
(123)
(91)
(85)
(85)
(82)
(80)
(56)
(47)
(44)
(40)
(68)
(70)
(66)
(71)
(72)
(83)
(94)
(98)
(102)
(94)
(93)
(94)
(91)
(92)
(93)
(82)
(75)
(69)
(60)
Net Income (Common)
59 163
N/A
70 662
+19%
77 876
+10%
84 403
+8%
93 547
+11%
91 421
-2%
81 683
-11%
69 892
-14%
56 028
-20%
57 468
+3%
63 453
+10%
76 999
+21%
90 432
+17%
97 586
+8%
87 377
-10%
84 197
-4%
74 971
-11%
67 702
-10%
66 560
-2%
59 672
-10%
60 542
+1%
48 534
-20%
47 156
-3%
48 912
+4%
48 567
-1%
59 605
+23%
70 235
+18%
79 041
+13%
91 828
+16%
93 025
+1%
97 132
+4%
102 725
+6%
108 391
+6%
115 001
+6%
109 173
-5%
97 903
-10%
89 992
-8%
95 007
+6%
102 679
+8%
123 639
+20%
138 438
+12%
EPS (Diluted)
354.26
N/A
428.25
+21%
470.85
+10%
511.53
+9%
566.95
+11%
554.06
-2%
494.57
-11%
431.43
-13%
343.73
-20%
352.56
+3%
390.44
+11%
472.38
+21%
551.41
+17%
598.68
+9%
538.41
-10%
532.89
-1%
477.52
-10%
431.29
-10%
423.14
-2%
380.15
-10%
385.57
+1%
308.97
-20%
301.08
-3%
324.94
+8%
328.04
+1%
402.6
+23%
472.38
+17%
533.87
+13%
620.15
+16%
628.53
+1%
131.2
-79%
693.75
+429%
731.89
+5%
776.53
+6%
147.7
-81%
680.82
+361%
631.07
-7%
133.24
-79%
143.86
+8%
176.08
+22%
197.1
+12%

See Also

Discover More