Futaba Corp
TSE:6986

Watchlist Manager
Futaba Corp Logo
Futaba Corp
TSE:6986
Watchlist
Price: 499 JPY -0.8% Market Closed
Market Cap: 21.2B JPY
Have any thoughts about
Futaba Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Futaba Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
(1 097)
1 182
546
1 196
421
(1 281)
(702)
(5 731)
(8 564)
(13 503)
6 894
6 844
15 096
15 016
49
162
(436)
(5 159)
(2 843)
3 385
3 884
2 304
1 133
(871)
(3 141)
(1 623)
656
2 279
2 165
(15 260)
(20 302)
(9 425)
(7 796)
(4 180)
(2 024)
(1 379)
(1 753)
(2 523)
(4 539)
(1 293)
520
Depreciation & Amortization
150
363
76
386
318
687
(2)
(67)
(268)
(1 338)
(648)
343
(1 519)
(585)
3 514
3 467
3 252
3 295
3 407
3 679
3 849
4 046
4 115
3 947
3 560
3 278
3 387
3 554
3 628
3 509
2 710
1 745
1 418
1 268
1 197
1 203
1 277
1 268
1 274
1 270
1 188
Other Non-Cash Items
81
(882)
(185)
(224)
(533)
(1)
(1 761)
(781)
6 114
13 150
(3 310)
(2 802)
(11 221)
(10 428)
1 914
2 101
1 730
4 750
3 556
(282)
(60)
1 194
879
1 407
2 802
1 329
124
(1 414)
(1 143)
16 145
19 674
5 724
3 010
917
105
165
940
572
2 058
715
(1 348)
Cash Taxes Paid
112
1 000
1 667
3 011
(1 366)
(1 539)
(430)
(2 155)
(115)
316
24
138
215
312
679
592
596
642
746
853
1 011
1 117
998
883
727
619
649
697
725
893
524
165
411
634
817
683
470
614
482
4
(265)
Cash Interest Paid
0
0
0
0
0
0
13
14
(10)
(3)
0
3
(3)
(2)
5
5
9
16
19
13
5
2
2
1
0
2
3
5
5
6
15
22
13
23
59
21
(2)
43
65
80
77
Change in Working Capital
204
(1 010)
(495)
638
266
(736)
(62)
4 761
3 954
(6 948)
(2 992)
(2 732)
3 989
4 311
(363)
(724)
403
1 253
(2 381)
(4 732)
(3 842)
(2 958)
(222)
978
2 145
2 114
(2 389)
(4 392)
(3 051)
(3 181)
(612)
3 473
3 809
1 487
(2 545)
(6 059)
(8 008)
(5 144)
(1 306)
839
4 334
Cash from Operating Activities
(662)
N/A
(347)
+48%
(58)
+83%
1 996
N/A
472
-76%
(1 331)
N/A
(2 527)
-90%
(1 818)
+28%
1 236
N/A
(8 639)
N/A
(56)
+99%
1 637
N/A
6 345
+288%
8 314
+31%
5 114
-38%
5 006
-2%
4 949
-1%
4 139
-16%
1 848
-55%
2 050
+11%
3 831
+87%
4 586
+20%
5 905
+29%
5 461
-8%
5 366
-2%
5 098
-5%
1 778
-65%
27
-98%
1 599
+5 822%
1 213
-24%
1 470
+21%
1 517
+3%
441
-71%
(508)
N/A
(3 267)
-543%
(6 070)
-86%
(7 544)
-24%
(5 827)
+23%
(2 513)
+57%
1 531
N/A
4 694
+207%
Investing Cash Flow
Capital Expenditures
609
(5 661)
(1 908)
1 093
1 617
4 407
227
767
18
1 483
522
(202)
844
313
(2 534)
(3 211)
(3 769)
(5 454)
(5 774)
(5 761)
(6 492)
(4 991)
(4 452)
(4 023)
(4 055)
(4 591)
(3 723)
(2 702)
(2 086)
(1 821)
(1 546)
(1 797)
(2 147)
(2 002)
(1 665)
(3 260)
(3 785)
(2 515)
(2 236)
(1 295)
(786)
Other Items
3 487
14 474
(2 895)
(4 107)
(18)
(2 005)
2 218
3 800
535
(9 288)
(1 191)
(6 785)
(3 098)
(4 153)
(4 084)
5 807
5 213
1 820
2 605
6 613
3 583
(1 944)
(390)
(3 524)
(5 049)
8 237
10 657
2 022
794
(332)
1 783
1 854
113
(387)
3 735
4 607
2 609
3 573
5 952
5 507
1 143
Cash from Investing Activities
4 096
N/A
8 813
+115%
(4 803)
N/A
(3 014)
+37%
1 599
N/A
2 402
+50%
2 445
+2%
4 567
+87%
553
-88%
(7 805)
N/A
(669)
+91%
(6 987)
-944%
(2 254)
+68%
(3 840)
-70%
(6 618)
-72%
2 596
N/A
1 444
-44%
(3 634)
N/A
(3 169)
+13%
852
N/A
(2 909)
N/A
(6 935)
-138%
(4 842)
+30%
(7 547)
-56%
(9 104)
-21%
3 646
N/A
6 934
+90%
(680)
N/A
(1 292)
-90%
(2 153)
-67%
237
N/A
57
-76%
(2 034)
N/A
(2 389)
-17%
2 070
N/A
1 347
-35%
(1 176)
N/A
1 058
N/A
3 716
+251%
4 212
+13%
357
-92%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
3 969
0
(3 972)
(1 799)
(1 797)
1 799
0
1 800
1 799
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(4 632)
(8 558)
3 263
3 716
454
686
(25)
267
98
(29)
(10)
(235)
(423)
(578)
(821)
(187)
287
338
(3)
(515)
(517)
(55)
(48)
(39)
(37)
(37)
(36)
691
652
(114)
(192)
(287)
(278)
(501)
(453)
(246)
(358)
(351)
(296)
(422)
(402)
Cash Paid for Dividends
0
0
1
1
0
(13)
0
13
409
920
102
102
103
103
(1 066)
(1 066)
(1 066)
(1 066)
(977)
(975)
(1 152)
(1 199)
(1 151)
(1 181)
(1 207)
(1 193)
(3 733)
(3 732)
(3 732)
(3 732)
(3 731)
(3 732)
(1 187)
(1 192)
(1 194)
(1 189)
(1 190)
(893)
(593)
(510)
(426)
Other
(22)
(21)
14
10
7
7
81
(44)
(95)
34
95
(65)
(27)
(27)
(123)
(162)
95
64
(249)
(223)
(252)
(820)
(2 357)
(2 729)
(1 759)
(813)
(176)
(178)
(199)
(198)
(242)
(241)
(181)
(181)
(184)
(185)
(214)
(212)
(197)
(197)
(155)
Cash from Financing Activities
(4 654)
N/A
(8 572)
-84%
3 278
N/A
3 727
+14%
461
-88%
4 649
+908%
56
-99%
(3 736)
N/A
(1 387)
+63%
(872)
+37%
1 986
N/A
1 601
-19%
1 453
-9%
1 297
-11%
(2 011)
N/A
(1 415)
+30%
(684)
+52%
(664)
+3%
(1 229)
-85%
(1 713)
-39%
(1 921)
-12%
(2 074)
-8%
(3 556)
-71%
(3 949)
-11%
(3 003)
+24%
(2 043)
+32%
(3 945)
-93%
(3 219)
+18%
(3 279)
-2%
(4 044)
-23%
(4 165)
-3%
(4 260)
-2%
(1 646)
+61%
(1 874)
-14%
(1 831)
+2%
(1 620)
+12%
(1 762)
-9%
(1 456)
+17%
(1 086)
+25%
(1 129)
-4%
(983)
+13%
Change in Cash
Effect of Foreign Exchange Rates
(157)
1 170
(532)
(745)
1 527
(1 590)
199
(2 811)
(1 417)
3 184
(1 361)
(1 781)
(1 673)
(1 225)
(1 478)
(616)
359
1 564
3 138
1 483
1 352
1 857
773
(1 159)
(2 344)
(323)
1 486
(250)
(8)
122
(1 162)
(583)
51
854
976
1 258
2 745
1 173
707
1 180
(90)
Net Change in Cash
(1 377)
N/A
1 064
N/A
(2 115)
N/A
1 964
N/A
4 059
+107%
4 130
+2%
173
-96%
(3 798)
N/A
(1 015)
+73%
(14 132)
-1 292%
(100)
+99%
(5 530)
-5 430%
3 871
N/A
4 546
+17%
(4 993)
N/A
5 571
N/A
6 068
+9%
1 405
-77%
588
-58%
2 672
+354%
353
-87%
(2 566)
N/A
(1 720)
+33%
(7 194)
-318%
(9 085)
-26%
6 378
N/A
6 253
-2%
(4 122)
N/A
(2 980)
+28%
(4 862)
-63%
(3 620)
+26%
(3 269)
+10%
(3 188)
+2%
(3 917)
-23%
(2 052)
+48%
(5 085)
-148%
(7 737)
-52%
(5 052)
+35%
824
N/A
5 794
+603%
3 978
-31%
Free Cash Flow
Free Cash Flow
(53)
N/A
(6 008)
-11 236%
(1 966)
+67%
3 089
N/A
2 089
-32%
3 076
+47%
(2 300)
N/A
(1 051)
+54%
1 254
N/A
(7 156)
N/A
466
N/A
1 435
+208%
7 189
+401%
8 627
+20%
2 580
-70%
1 795
-30%
1 180
-34%
(1 315)
N/A
(3 926)
-199%
(3 711)
+5%
(2 661)
+28%
(405)
+85%
1 453
N/A
1 438
-1%
1 311
-9%
507
-61%
(1 945)
N/A
(2 675)
-38%
(487)
+82%
(608)
-25%
(76)
+88%
(280)
-268%
(1 706)
-509%
(2 510)
-47%
(4 932)
-96%
(9 330)
-89%
(11 329)
-21%
(8 342)
+26%
(4 749)
+43%
236
N/A
3 908
+1 556%

See Also

Discover More