
Kyocera Corp
TSE:6971

Intrinsic Value
The intrinsic value of one
Kyocera Corp
stock under the Base Case scenario is
1 369.41
JPY.
Compared to the current market price of 1 642 JPY,
Kyocera Corp
is
Overvalued by 17%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Kyocera Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Kyocera Corp
Balance Sheet Decomposition
Kyocera Corp
Current Assets | 1.4T |
Cash & Short-Term Investments | 431B |
Receivables | 364.2B |
Other Current Assets | 607B |
Non-Current Assets | 3.2T |
Long-Term Investments | 1.9T |
PP&E | 735.3B |
Intangibles | 436B |
Other Non-Current Assets | 129.8B |
Free Cash Flow Analysis
Kyocera Corp
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Kyocera Corp
Revenue
|
2T
JPY
|
Cost of Revenue
|
-1.5T
JPY
|
Gross Profit
|
552.4B
JPY
|
Operating Expenses
|
-527B
JPY
|
Operating Income
|
25.4B
JPY
|
Other Expenses
|
3.7B
JPY
|
Net Income
|
29B
JPY
|
Profitability Score
Profitability Due Diligence
Kyocera Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Score
Kyocera Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Kyocera Corp's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Score
Kyocera Corp's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Kyocera Corp
According to Wall Street analysts, the average 1-year price target for
Kyocera Corp
is 1 892.83 JPY
with a low forecast of 1 515 JPY and a high forecast of 2 572.5 JPY.
Dividends
Current shareholder yield for Kyocera Corp is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Kyocera Corp
stock under the Base Case scenario is
1 369.41
JPY.
Compared to the current market price of 1 642 JPY,
Kyocera Corp
is
Overvalued by 17%.