Kyocera Corp
TSE:6971
Kyocera Corp
TSE:6971
Price:
1 715
JPY
-2.22%
Market Cap:
2.4T
JPY
Income Statement
Earnings Waterfall
Kyocera Corp
Kyocera Corp
|
Revenue
|
2T
JPY
|
|
Cost of Revenue
|
-1.5T
JPY
|
|
Gross Profit
|
552.4B
JPY
|
|
Operating Expenses
|
-527B
JPY
|
|
Operating Income
|
25.4B
JPY
|
|
Other Expenses
|
3.7B
JPY
|
|
Net Income
|
29B
JPY
|
Income Statement
Kyocera Corp
Kyocera Corp
Currency: JPY
Millions
TTM
| Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
1 477 673
N/A
|
1 526 536
+3%
|
1 531 069
+0%
|
1 534 784
+0%
|
1 517 874
-1%
|
1 479 627
-3%
|
1 460 365
-1%
|
1 410 293
-3%
|
1 401 225
-1%
|
1 422 754
+2%
|
1 447 931
+2%
|
1 507 856
+4%
|
1 553 142
+3%
|
1 577 039
+2%
|
1 619 361
+3%
|
1 639 332
+1%
|
1 646 440
+0%
|
1 623 710
-1%
|
1 621 163
0%
|
1 622 122
+0%
|
1 606 178
-1%
|
1 599 053
0%
|
1 531 210
-4%
|
1 496 040
-2%
|
1 502 702
+0%
|
1 526 897
+2%
|
1 630 515
+7%
|
1 707 197
+5%
|
1 782 028
+4%
|
1 838 938
+3%
|
1 910 180
+4%
|
1 974 773
+3%
|
2 009 770
+2%
|
2 025 332
+1%
|
2 012 798
-1%
|
1 998 450
-1%
|
1 991 507
0%
|
2 004 221
+1%
|
2 023 669
+1%
|
2 017 519
0%
|
2 003 604
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 084 703)
|
(1 137 137)
|
(1 138 900)
|
(1 143 368)
|
(1 131 333)
|
(1 093 467)
|
(1 084 561)
|
(1 049 999)
|
(1 041 122)
|
(1 049 472)
|
(1 057 458)
|
(1 094 089)
|
(1 127 304)
|
(1 204 211)
|
(1 234 604)
|
(1 242 882)
|
(1 238 398)
|
(1 159 687)
|
(1 156 367)
|
(1 160 766)
|
(1 154 567)
|
(1 157 879)
|
(1 116 457)
|
(1 100 799)
|
(1 108 158)
|
(1 119 950)
|
(1 187 960)
|
(1 230 802)
|
(1 281 875)
|
(1 325 295)
|
(1 373 011)
|
(1 420 425)
|
(1 441 169)
|
(1 460 388)
|
(1 455 137)
|
(1 444 741)
|
(1 446 559)
|
(1 451 110)
|
(1 461 060)
|
(1 461 561)
|
(1 451 247)
|
|
| Gross Profit |
392 970
N/A
|
389 399
-1%
|
392 169
+1%
|
391 416
0%
|
386 541
-1%
|
386 160
0%
|
375 804
-3%
|
360 294
-4%
|
360 103
0%
|
373 282
+4%
|
390 473
+5%
|
413 767
+6%
|
425 838
+3%
|
372 828
-12%
|
384 757
+3%
|
396 450
+3%
|
408 042
+3%
|
464 023
+14%
|
464 796
+0%
|
461 356
-1%
|
451 611
-2%
|
441 174
-2%
|
414 753
-6%
|
395 241
-5%
|
394 544
0%
|
406 947
+3%
|
442 555
+9%
|
476 395
+8%
|
500 153
+5%
|
513 643
+3%
|
537 169
+5%
|
554 348
+3%
|
568 601
+3%
|
564 944
-1%
|
557 661
-1%
|
553 709
-1%
|
544 948
-2%
|
553 111
+1%
|
562 609
+2%
|
555 958
-1%
|
552 357
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(271 862)
|
(295 971)
|
(284 940)
|
(290 790)
|
(303 172)
|
(279 361)
|
(303 461)
|
(295 802)
|
(266 365)
|
(268 740)
|
(266 941)
|
(273 738)
|
(280 076)
|
(282 129)
|
(288 214)
|
(292 422)
|
(365 089)
|
(369 200)
|
(384 448)
|
(388 814)
|
(322 504)
|
(333 599)
|
(329 615)
|
(331 303)
|
(346 228)
|
(313 119)
|
(347 109)
|
(354 137)
|
(354 034)
|
(362 333)
|
(379 207)
|
(404 629)
|
(424 265)
|
(435 121)
|
(444 895)
|
(447 678)
|
(450 471)
|
(460 187)
|
(474 407)
|
(479 161)
|
(527 003)
|
|
| Selling, General & Administrative |
(218 988)
|
(240 686)
|
(228 319)
|
(232 883)
|
(244 227)
|
(279 361)
|
(244 357)
|
(237 732)
|
(237 414)
|
(268 740)
|
(253 259)
|
(273 738)
|
(280 076)
|
(267 382)
|
(288 214)
|
(292 422)
|
(365 089)
|
(354 447)
|
(384 448)
|
(388 814)
|
(322 504)
|
(304 161)
|
(329 615)
|
(331 303)
|
(346 228)
|
(279 276)
|
(347 109)
|
(354 137)
|
(354 034)
|
(324 913)
|
(379 207)
|
(404 629)
|
(424 265)
|
(389 189)
|
(444 895)
|
(447 678)
|
(450 471)
|
(413 328)
|
(474 407)
|
(479 161)
|
(527 003)
|
|
| Research & Development |
(52 874)
|
0
|
(56 621)
|
(57 907)
|
(58 945)
|
0
|
(44 961)
|
(43 927)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14 747)
|
0
|
0
|
0
|
(14 753)
|
0
|
0
|
0
|
(29 438)
|
0
|
0
|
0
|
(33 843)
|
0
|
0
|
0
|
(37 420)
|
0
|
0
|
0
|
(45 932)
|
0
|
0
|
0
|
(46 859)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(55 285)
|
0
|
0
|
0
|
0
|
(14 143)
|
(14 143)
|
(28 951)
|
0
|
(13 682)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
121 108
N/A
|
93 428
-23%
|
107 229
+15%
|
100 626
-6%
|
83 369
-17%
|
106 799
+28%
|
72 343
-32%
|
64 492
-11%
|
93 738
+45%
|
104 542
+12%
|
123 532
+18%
|
140 029
+13%
|
145 762
+4%
|
90 699
-38%
|
96 543
+6%
|
104 028
+8%
|
42 953
-59%
|
94 823
+121%
|
80 348
-15%
|
72 542
-10%
|
129 107
+78%
|
107 575
-17%
|
85 138
-21%
|
63 938
-25%
|
48 316
-24%
|
93 828
+94%
|
95 446
+2%
|
122 258
+28%
|
146 119
+20%
|
151 310
+4%
|
157 962
+4%
|
149 719
-5%
|
144 336
-4%
|
129 823
-10%
|
112 766
-13%
|
106 031
-6%
|
94 477
-11%
|
92 924
-2%
|
88 202
-5%
|
76 797
-13%
|
25 354
-67%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
28 311
|
26 069
|
29 014
|
28 952
|
32 617
|
51 215
|
49 612
|
50 568
|
52 704
|
32 934
|
38 417
|
39 388
|
39 883
|
38 406
|
37 849
|
38 606
|
41 343
|
43 941
|
48 660
|
45 963
|
47 123
|
46 244
|
45 641
|
45 089
|
43 757
|
44 092
|
43 483
|
44 135
|
45 113
|
44 474
|
46 731
|
43 948
|
40 360
|
45 265
|
34 513
|
31 621
|
32 328
|
42 489
|
36 432
|
27 211
|
32 899
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(14 143)
|
(14 143)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(874)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7 382)
|
0
|
0
|
0
|
(23 184)
|
0
|
0
|
0
|
(2 400)
|
0
|
0
|
0
|
(1 306)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
|
| Total Other Income |
1 172
|
2 365
|
1 949
|
2 166
|
2 742
|
1 712
|
1 416
|
1 101
|
457
|
373
|
455
|
642
|
760
|
1 761
|
1 735
|
2 259
|
2 534
|
1 846
|
1 600
|
1 629
|
1 909
|
2 389
|
2 972
|
2 835
|
2 340
|
2 823
|
2 695
|
2 268
|
2 214
|
5 563
|
8 489
|
10 240
|
13 904
|
2 410
|
10 679
|
12 096
|
12 269
|
731
|
8 797
|
6 088
|
2 711
|
|
| Pre-Tax Income |
150 591
N/A
|
121 862
-19%
|
138 192
+13%
|
131 744
-5%
|
104 585
-21%
|
145 583
+39%
|
123 371
-15%
|
116 161
-6%
|
146 899
+26%
|
137 849
-6%
|
162 404
+18%
|
180 059
+11%
|
186 405
+4%
|
129 992
-30%
|
136 127
+5%
|
144 893
+6%
|
86 830
-40%
|
140 610
+62%
|
130 608
-7%
|
120 134
-8%
|
178 139
+48%
|
148 826
-16%
|
133 751
-10%
|
111 862
-16%
|
94 413
-16%
|
117 559
+25%
|
141 624
+20%
|
168 661
+19%
|
193 446
+15%
|
198 947
+3%
|
213 182
+7%
|
203 907
-4%
|
198 600
-3%
|
176 192
-11%
|
157 958
-10%
|
149 748
-5%
|
139 074
-7%
|
136 143
-2%
|
133 431
-2%
|
110 096
-17%
|
60 964
-45%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(50 040)
|
3 441
|
(769)
|
200
|
4 621
|
(31 392)
|
(23 770)
|
(17 398)
|
(21 265)
|
(28 442)
|
(34 889)
|
(42 049)
|
(57 017)
|
(47 766)
|
(45 682)
|
(45 438)
|
(10 755)
|
(25 754)
|
(26 214)
|
(25 650)
|
(44 218)
|
(36 980)
|
(33 384)
|
(28 114)
|
(24 003)
|
(24 209)
|
(29 689)
|
(36 020)
|
(43 640)
|
(46 911)
|
(51 839)
|
(49 575)
|
(48 096)
|
(45 227)
|
(39 661)
|
(37 975)
|
(36 152)
|
(31 316)
|
(29 098)
|
(25 632)
|
(28 221)
|
|
| Income from Continuing Operations |
100 551
|
125 303
|
137 423
|
131 944
|
109 206
|
114 191
|
99 601
|
98 763
|
125 634
|
109 407
|
127 515
|
138 010
|
129 388
|
82 226
|
90 445
|
99 455
|
76 075
|
114 856
|
104 394
|
94 484
|
133 921
|
111 846
|
100 367
|
83 748
|
70 410
|
93 350
|
111 935
|
132 641
|
149 806
|
152 036
|
161 343
|
154 332
|
150 504
|
130 965
|
118 297
|
111 773
|
102 922
|
104 827
|
104 333
|
84 464
|
32 743
|
|
| Income to Minority Interest |
(7 188)
|
(9 428)
|
(9 440)
|
(8 926)
|
(7 798)
|
(5 144)
|
(4 676)
|
(4 355)
|
(5 239)
|
(5 564)
|
(6 099)
|
(6 879)
|
(3 309)
|
(3 089)
|
(4 050)
|
(5 365)
|
(10 607)
|
(11 646)
|
(11 431)
|
(10 054)
|
(8 865)
|
(4 125)
|
(2 303)
|
(1 281)
|
(23)
|
(3 136)
|
(3 341)
|
(3 568)
|
(3 690)
|
(3 622)
|
(3 715)
|
(3 551)
|
(3 140)
|
(2 977)
|
(2 891)
|
(2 884)
|
(3 351)
|
(3 753)
|
(3 854)
|
(3 799)
|
(3 704)
|
|
| Net Income (Common) |
93 363
N/A
|
115 875
+24%
|
127 983
+10%
|
123 018
-4%
|
101 408
-18%
|
109 047
+8%
|
94 925
-13%
|
94 408
-1%
|
120 395
+28%
|
103 843
-14%
|
121 416
+17%
|
131 131
+8%
|
126 079
-4%
|
79 137
-37%
|
86 395
+9%
|
94 090
+9%
|
65 468
-30%
|
103 210
+58%
|
92 963
-10%
|
84 430
-9%
|
125 056
+48%
|
107 721
-14%
|
98 064
-9%
|
82 467
-16%
|
70 387
-15%
|
90 214
+28%
|
108 594
+20%
|
129 073
+19%
|
146 116
+13%
|
148 414
+2%
|
157 628
+6%
|
150 781
-4%
|
147 364
-2%
|
127 988
-13%
|
115 406
-10%
|
108 889
-6%
|
99 571
-9%
|
101 074
+2%
|
100 479
-1%
|
80 665
-20%
|
29 039
-64%
|
|
| EPS (Diluted) |
254.39
N/A
|
315.85
+24%
|
348.72
+10%
|
335.19
-4%
|
276.31
-18%
|
297.25
+8%
|
258.65
-13%
|
257.26
-1%
|
327.16
+27%
|
282.62
-14%
|
329.93
+17%
|
356.33
+8%
|
342.6
-4%
|
215.21
-37%
|
237.34
+10%
|
259.91
+10%
|
180.91
-30%
|
284.93
+57%
|
256.96
-10%
|
232.93
-9%
|
345.04
+48%
|
297.36
-14%
|
270.57
-9%
|
227.51
-16%
|
194.2
-15%
|
62.23
-68%
|
299.62
+381%
|
356.12
+19%
|
405.78
+14%
|
102.79
-75%
|
439.19
+327%
|
420.1
-4%
|
410.59
-2%
|
89.15
-78%
|
81.26
-9%
|
77.16
-5%
|
70.68
-8%
|
71.58
+1%
|
71.33
0%
|
57.26
-20%
|
20.62
-64%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
