Kyocera Corp
TSE:6971
Balance Sheet
Balance Sheet Decomposition
Kyocera Corp
Kyocera Corp
Balance Sheet
Kyocera Corp
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
280 899
|
298 310
|
361 132
|
310 592
|
300 809
|
282 208
|
447 586
|
269 247
|
313 126
|
273 471
|
273 288
|
305 454
|
335 174
|
351 363
|
374 020
|
376 195
|
424 938
|
512 814
|
419 620
|
386 727
|
414 129
|
373 500
|
424 792
|
444 744
|
|
| Cash Equivalents |
280 899
|
298 310
|
361 132
|
310 592
|
300 809
|
282 208
|
447 586
|
269 247
|
313 126
|
273 471
|
273 288
|
305 454
|
335 174
|
351 363
|
374 020
|
376 195
|
424 938
|
512 814
|
419 620
|
386 727
|
414 129
|
373 500
|
424 792
|
444 744
|
|
| Short-Term Investments |
10 902
|
14 651
|
3 855
|
34 938
|
87 942
|
213 495
|
147 503
|
202 143
|
212 057
|
245 829
|
205 940
|
223 736
|
276 231
|
279 595
|
315 179
|
297 371
|
209 798
|
109 081
|
74 034
|
97 356
|
44 083
|
23 402
|
35 541
|
28 643
|
|
| Total Receivables |
271 693
|
238 747
|
303 469
|
263 746
|
267 070
|
255 453
|
221 545
|
167 835
|
203 353
|
223 145
|
240 344
|
291 283
|
274 842
|
313 164
|
284 016
|
314 262
|
382 659
|
357 352
|
336 294
|
339 621
|
379 066
|
380 972
|
392 212
|
393 082
|
|
| Accounts Receivables |
163 130
|
172 047
|
199 115
|
193 393
|
202 968
|
230 420
|
201 170
|
154 085
|
186 932
|
203 609
|
220 995
|
264 222
|
252 788
|
294 034
|
261 184
|
285 892
|
330 294
|
302 537
|
280 162
|
282 829
|
315 654
|
312 816
|
320 577
|
319 546
|
|
| Other Receivables |
108 563
|
66 700
|
104 354
|
70 353
|
64 102
|
25 033
|
20 375
|
13 750
|
16 421
|
19 536
|
19 349
|
27 061
|
22 054
|
19 130
|
22 832
|
28 370
|
52 365
|
54 815
|
56 132
|
56 792
|
63 412
|
68 156
|
71 635
|
73 536
|
|
| Inventory |
205 806
|
183 156
|
197 194
|
213 411
|
190 564
|
209 188
|
205 212
|
199 641
|
177 361
|
232 899
|
270 336
|
296 450
|
335 802
|
354 499
|
327 875
|
331 155
|
364 875
|
343 880
|
344 304
|
345 354
|
452 506
|
539 441
|
540 225
|
521 813
|
|
| Other Current Assets |
133 567
|
127 558
|
68 046
|
72 888
|
74 283
|
86 147
|
96 379
|
113 450
|
128 558
|
154 157
|
154 695
|
151 460
|
145 386
|
158 926
|
133 671
|
119 714
|
83 629
|
34 637
|
28 455
|
30 706
|
39 339
|
39 997
|
46 584
|
47 466
|
|
| Total Current Assets |
902 867
|
862 422
|
933 696
|
895 575
|
920 668
|
1 046 491
|
1 118 225
|
952 316
|
1 034 455
|
1 129 501
|
1 144 603
|
1 268 383
|
1 367 435
|
1 457 547
|
1 434 761
|
1 438 697
|
1 465 899
|
1 357 764
|
1 202 707
|
1 199 764
|
1 329 123
|
1 357 312
|
1 439 354
|
1 435 748
|
|
| PP&E Net |
268 623
|
249 505
|
254 520
|
258 997
|
285 346
|
280 906
|
285 899
|
266 054
|
240 099
|
247 754
|
260 537
|
268 824
|
270 557
|
261 491
|
264 487
|
266 604
|
288 898
|
341 855
|
418 192
|
477 748
|
552 878
|
650 098
|
748 632
|
733 742
|
|
| PP&E Gross |
268 623
|
249 505
|
254 520
|
258 997
|
285 346
|
280 906
|
285 899
|
266 054
|
240 099
|
247 754
|
260 537
|
268 824
|
270 557
|
261 491
|
264 487
|
266 604
|
288 898
|
341 855
|
418 192
|
477 748
|
552 878
|
650 098
|
748 632
|
733 742
|
|
| Accumulated Depreciation |
547 548
|
600 414
|
650 668
|
693 341
|
733 302
|
774 896
|
782 194
|
793 279
|
805 737
|
814 577
|
838 155
|
918 236
|
975 580
|
1 005 859
|
999 723
|
1 000 860
|
1 031 770
|
1 033 804
|
1 028 155
|
1 086 024
|
1 171 438
|
1 247 125
|
1 356 173
|
1 432 465
|
|
| Intangible Assets |
16 202
|
15 068
|
16 645
|
15 847
|
31 227
|
24 657
|
29 829
|
60 077
|
49 593
|
42 160
|
49 653
|
54 583
|
59 326
|
56 615
|
59 106
|
61 235
|
80 186
|
80 001
|
118 533
|
151 295
|
149 879
|
147 782
|
152 171
|
142 050
|
|
| Goodwill |
30 757
|
25 703
|
25 254
|
28 110
|
31 351
|
32 894
|
39 794
|
63 226
|
67 602
|
64 701
|
89 039
|
103 425
|
116 632
|
102 167
|
102 599
|
110 470
|
144 268
|
149 499
|
212 207
|
256 532
|
262 985
|
271 156
|
282 879
|
282 239
|
|
| Note Receivable |
83 745
|
125 728
|
88 512
|
66 427
|
80 970
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
327 865
|
332 535
|
454 150
|
461 060
|
560 732
|
700 661
|
454 122
|
371 225
|
371 385
|
378 294
|
374 376
|
506 490
|
738 212
|
1 051 638
|
1 131 403
|
1 130 756
|
1 091 545
|
985 679
|
1 241 235
|
1 324 529
|
1 526 468
|
1 567 577
|
1 702 556
|
1 770 250
|
|
| Other Long-Term Assets |
15 399
|
24 053
|
21 981
|
19 503
|
21 228
|
44 855
|
48 877
|
60 904
|
85 583
|
84 156
|
75 895
|
81 148
|
84 542
|
91 726
|
102 693
|
102 708
|
58 017
|
53 677
|
57 301
|
83 602
|
95 932
|
100 003
|
139 784
|
147 278
|
|
| Other Assets |
30 757
|
25 703
|
25 254
|
28 110
|
31 351
|
32 894
|
39 794
|
63 226
|
67 602
|
64 701
|
89 039
|
103 425
|
116 632
|
102 167
|
102 599
|
110 470
|
144 268
|
149 499
|
212 207
|
256 532
|
262 985
|
271 156
|
282 879
|
282 239
|
|
| Total Assets |
1 645 458
N/A
|
1 635 014
-1%
|
1 794 758
+10%
|
1 745 519
-3%
|
1 931 522
+11%
|
2 130 464
+10%
|
1 976 746
-7%
|
1 773 802
-10%
|
1 848 717
+4%
|
1 946 566
+5%
|
1 994 103
+2%
|
2 282 853
+14%
|
2 636 704
+16%
|
3 021 184
+15%
|
3 095 049
+2%
|
3 110 470
+0%
|
3 128 813
+1%
|
2 968 475
-5%
|
3 250 175
+9%
|
3 493 470
+7%
|
3 917 265
+12%
|
4 093 928
+5%
|
4 465 376
+9%
|
4 511 307
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
105 863
|
126 533
|
148 874
|
121 562
|
155 500
|
149 429
|
162 147
|
106 031
|
153 529
|
162 491
|
163 692
|
111 249
|
122 424
|
119 654
|
115 644
|
129 460
|
149 734
|
135 059
|
130 907
|
139 783
|
159 896
|
146 088
|
142 297
|
352 622
|
|
| Accrued Liabilities |
69 677
|
65 249
|
28 665
|
28 849
|
31 414
|
33 391
|
32 815
|
26 967
|
26 800
|
24 337
|
29 940
|
39 135
|
31 347
|
53 305
|
43 525
|
51 062
|
114 049
|
120 903
|
114 983
|
120 165
|
134 282
|
135 836
|
142 338
|
140 270
|
|
| Short-Term Debt |
106 880
|
107 886
|
84 815
|
66 556
|
90 865
|
15 250
|
7 279
|
11 000
|
4 073
|
7 852
|
4 062
|
3 135
|
4 064
|
4 129
|
5 119
|
191
|
145
|
113
|
30 208
|
30 135
|
30 000
|
20 000
|
0
|
34 985
|
|
| Current Portion of Long-Term Debt |
12 401
|
30 198
|
44 522
|
44 051
|
16 347
|
5 853
|
3 432
|
13 865
|
13 456
|
10 687
|
10 610
|
9 817
|
12 360
|
9 441
|
9 516
|
8 235
|
2 920
|
4 091
|
20 294
|
25 748
|
66 708
|
29 411
|
33 772
|
34 840
|
|
| Other Current Liabilities |
64 287
|
75 708
|
69 763
|
83 339
|
84 497
|
102 265
|
96 009
|
80 098
|
91 454
|
95 248
|
92 744
|
163 294
|
157 256
|
169 722
|
194 028
|
175 713
|
152 539
|
114 582
|
101 117
|
107 022
|
148 463
|
129 739
|
151 782
|
135 994
|
|
| Total Current Liabilities |
359 108
|
405 574
|
376 639
|
344 357
|
378 623
|
306 188
|
301 682
|
237 961
|
289 312
|
300 615
|
301 048
|
326 630
|
327 451
|
356 251
|
367 832
|
364 661
|
419 387
|
374 748
|
397 509
|
422 853
|
539 349
|
461 074
|
470 189
|
491 682
|
|
| Long-Term Debt |
96 856
|
60 736
|
70 608
|
33 557
|
33 360
|
7 283
|
8 298
|
28 538
|
29 067
|
24 538
|
21 197
|
20 855
|
19 466
|
17 881
|
18 115
|
16 409
|
5 970
|
5 656
|
76 817
|
91 939
|
52 553
|
160 390
|
270 419
|
272 557
|
|
| Deferred Income Tax |
28 045
|
22 879
|
95 498
|
96 345
|
125 686
|
206 858
|
118 016
|
71 539
|
75 619
|
90 005
|
90 179
|
146 229
|
235 954
|
292 454
|
271 220
|
258 859
|
220 950
|
174 823
|
271 317
|
309 951
|
384 513
|
393 961
|
441 345
|
468 781
|
|
| Minority Interest |
67 530
|
61 560
|
53 238
|
60 482
|
64 942
|
66 923
|
65 002
|
59 425
|
62 027
|
63 096
|
64 736
|
68 785
|
77 143
|
88 304
|
89 498
|
84 690
|
87 508
|
96 341
|
22 108
|
24 695
|
26 719
|
25 058
|
27 263
|
25 446
|
|
| Other Liabilities |
54 441
|
80 765
|
45 029
|
35 927
|
39 834
|
28 652
|
32 583
|
52 676
|
47 457
|
48 049
|
47 438
|
74 197
|
66 607
|
50 975
|
64 120
|
51 632
|
69 207
|
50 988
|
50 290
|
52 617
|
42 577
|
29 668
|
30 565
|
35 053
|
|
| Total Liabilities |
605 980
N/A
|
631 514
+4%
|
641 012
+2%
|
570 668
-11%
|
642 445
+13%
|
615 904
-4%
|
525 581
-15%
|
450 139
-14%
|
503 482
+12%
|
526 303
+5%
|
524 598
0%
|
636 696
+21%
|
726 621
+14%
|
805 865
+11%
|
810 785
+1%
|
776 251
-4%
|
803 022
+3%
|
702 556
-13%
|
818 041
+16%
|
902 055
+10%
|
1 045 711
+16%
|
1 070 151
+2%
|
1 239 781
+16%
|
1 293 519
+4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
115 703
|
115 703
|
115 703
|
115 703
|
115 703
|
115 703
|
115 703
|
115 703
|
115 703
|
115 703
|
115 703
|
115 703
|
115 703
|
115 703
|
115 703
|
115 703
|
115 703
|
115 703
|
115 703
|
115 703
|
115 703
|
115 703
|
115 703
|
115 703
|
|
| Retained Earnings |
798 407
|
828 350
|
885 262
|
916 628
|
967 576
|
1 055 293
|
1 143 821
|
1 150 050
|
1 168 122
|
1 268 548
|
1 324 052
|
1 368 512
|
1 415 784
|
1 502 310
|
1 571 002
|
1 638 116
|
1 577 641
|
1 638 709
|
1 686 672
|
1 750 259
|
1 846 102
|
1 912 372
|
1 967 527
|
1 942 485
|
|
| Additional Paid In Capital |
158 228
|
167 675
|
162 091
|
162 061
|
161 994
|
162 363
|
162 864
|
163 151
|
163 044
|
162 336
|
162 617
|
163 062
|
162 666
|
162 695
|
162 844
|
165 230
|
165 079
|
165 225
|
123 539
|
122 745
|
122 751
|
119 144
|
118 754
|
118 802
|
|
| Unrealized Security Profit/Loss |
28 351
|
30 286
|
59 193
|
42 434
|
82 574
|
184 733
|
64 995
|
11 476
|
23 386
|
32 206
|
40 665
|
135 180
|
293 523
|
467 469
|
516 702
|
499 201
|
505 632
|
420 678
|
599 595
|
663 171
|
807 993
|
833 453
|
927 345
|
954 543
|
|
| Treasury Stock |
10 110
|
52 034
|
31 356
|
31 380
|
29 143
|
21 855
|
15 289
|
50 568
|
50 624
|
50 691
|
51 228
|
51 258
|
35 033
|
35 062
|
35 088
|
32 309
|
32 342
|
72 361
|
69 275
|
69 243
|
93 299
|
93 243
|
143 141
|
142 994
|
|
| Other Equity |
5 601
|
25 908
|
37 147
|
30 595
|
9 627
|
18 323
|
20 929
|
66 149
|
74 396
|
107 839
|
122 304
|
85 042
|
42 560
|
2 204
|
46 899
|
51 722
|
5 922
|
2 035
|
24 100
|
8 780
|
72 304
|
136 348
|
239 407
|
229 249
|
|
| Total Equity |
1 039 478
N/A
|
1 003 500
-3%
|
1 153 746
+15%
|
1 174 851
+2%
|
1 289 077
+10%
|
1 514 560
+17%
|
1 451 165
-4%
|
1 323 663
-9%
|
1 345 235
+2%
|
1 420 263
+6%
|
1 469 505
+3%
|
1 646 157
+12%
|
1 910 083
+16%
|
2 215 319
+16%
|
2 284 264
+3%
|
2 334 219
+2%
|
2 325 791
0%
|
2 265 919
-3%
|
2 432 134
+7%
|
2 591 415
+7%
|
2 871 554
+11%
|
3 023 777
+5%
|
3 225 595
+7%
|
3 217 788
0%
|
|
| Total Liabilities & Equity |
1 645 458
N/A
|
1 635 014
-1%
|
1 794 758
+10%
|
1 745 519
-3%
|
1 931 522
+11%
|
2 130 464
+10%
|
1 976 746
-7%
|
1 773 802
-10%
|
1 848 717
+4%
|
1 946 566
+5%
|
1 994 103
+2%
|
2 282 853
+14%
|
2 636 704
+16%
|
3 021 184
+15%
|
3 095 049
+2%
|
3 110 470
+0%
|
3 128 813
+1%
|
2 968 475
-5%
|
3 250 175
+9%
|
3 493 470
+7%
|
3 917 265
+12%
|
4 093 928
+5%
|
4 465 376
+9%
|
4 511 307
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
378
|
370
|
375
|
375
|
376
|
377
|
379
|
367
|
367
|
367
|
367
|
367
|
367
|
367
|
367
|
368
|
368
|
362
|
362
|
1 450
|
1 436
|
1 436
|
1 409
|
1 409
|
|