Shinko Electric Industries Co Ltd
TSE:6967

Watchlist Manager
Shinko Electric Industries Co Ltd Logo
Shinko Electric Industries Co Ltd
TSE:6967
Watchlist
Price: 5 233 JPY -0.42% Market Closed
Market Cap: 707.1B JPY
Have any thoughts about
Shinko Electric Industries Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Shinko Electric Industries Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
8 827
5 901
7 049
8 414
11 897
10 130
9 982
6 157
(127)
1 071
1 253
3 034
6 178
6 286
5 428
4 834
6 185
6 606
4 626
3 789
642
(1 488)
(254)
3 940
9 485
13 074
19 041
25 631
35 482
48 644
64 037
74 743
88 211
97 789
92 778
77 460
54 811
36 882
23 986
25 915
27 568
Depreciation & Amortization
15 845
17 045
18 315
19 430
19 296
18 826
18 287
17 817
17 579
17 357
17 063
16 900
17 152
17 398
17 728
17 762
17 380
16 866
16 089
15 339
15 006
14 749
14 570
14 317
14 291
14 350
15 896
17 634
18 924
22 626
26 134
30 278
33 671
34 877
35 082
34 750
33 224
31 430
29 522
27 639
27 195
Other Non-Cash Items
221
4
(267)
(643)
(763)
3 220
3 836
4 069
6 755
3 689
(574)
309
(2 186)
(2 661)
1 633
1 020
363
(51)
379
912
2 041
2 339
1 836
735
244
597
897
692
678
536
419
436
175
16
284
622
644
556
245
240
199
Cash Taxes Paid
3 039
3 026
3 131
3 371
1 826
1 806
2 206
2 037
2 429
2 464
2 899
2 810
1 284
477
(489)
(477)
642
1 413
1 949
1 963
1 844
1 839
2 035
2 058
1 050
798
313
311
7 288
7 650
11 063
11 097
22 663
22 824
30 207
30 368
23 123
22 895
15 253
15 094
6 678
Cash Interest Paid
13
13
11
11
10
9
10
8
6
5
3
2
2
2
1
2
2
2
2
1
1
2
10
22
33
45
50
53
56
58
61
61
63
63
63
64
64
65
66
65
70
Change in Working Capital
(1 644)
(5 016)
(10 800)
(10 197)
(7 764)
(8 370)
(3 782)
(2 755)
(2 587)
(1 303)
(2 286)
246
293
(304)
546
(1 810)
(999)
(444)
(884)
(1 585)
(2 587)
(1 491)
(4 154)
(6 295)
(7 786)
(3 749)
(7 610)
(10 156)
(21 588)
(30 314)
(34 538)
(38 284)
(42 718)
(34 063)
(31 605)
5 391
24 713
15 682
16 720
(8 329)
(14 996)
Cash from Operating Activities
23 249
N/A
17 934
-23%
14 297
-20%
17 004
+19%
22 666
+33%
23 806
+5%
28 323
+19%
25 288
-11%
21 620
-15%
20 814
-4%
15 456
-26%
20 489
+33%
21 437
+5%
20 719
-3%
25 335
+22%
21 806
-14%
22 929
+5%
22 977
+0%
20 210
-12%
18 455
-9%
15 102
-18%
14 109
-7%
11 998
-15%
12 697
+6%
16 234
+28%
24 272
+50%
28 224
+16%
33 801
+20%
33 496
-1%
41 492
+24%
56 052
+35%
67 173
+20%
79 339
+18%
98 619
+24%
96 539
-2%
118 223
+22%
113 392
-4%
84 550
-25%
70 473
-17%
45 465
-35%
39 966
-12%
Investing Cash Flow
Capital Expenditures
(20 571)
(21 941)
(24 006)
(25 711)
(25 502)
(21 600)
(19 352)
(16 582)
(16 280)
(15 892)
(16 786)
(17 490)
(16 913)
(19 847)
(18 819)
(18 931)
(18 936)
(16 552)
(16 420)
(14 593)
(15 502)
(23 186)
(30 954)
(35 207)
(36 867)
(30 548)
(29 629)
(31 782)
(34 767)
(39 515)
(42 971)
(41 473)
(50 730)
(52 630)
(50 650)
(63 952)
(57 362)
(71 967)
(84 149)
(72 431)
(73 324)
Other Items
(45)
77
30
(298)
(383)
(468)
(105)
(89)
(109)
(12)
(329)
(163)
(216)
(207)
(281)
(342)
(148)
(300)
(367)
(512)
(619)
(542)
(707)
(384)
(414)
(614)
(350)
(366)
(650)
(505)
(663)
(689)
(952)
(1 025)
(1 161)
(1 247)
(852)
(895)
(581)
(842)
(914)
Cash from Investing Activities
(20 616)
N/A
(21 864)
-6%
(23 976)
-10%
(26 009)
-8%
(25 885)
+0%
(22 068)
+15%
(19 457)
+12%
(16 671)
+14%
(16 389)
+2%
(15 904)
+3%
(17 115)
-8%
(17 653)
-3%
(17 129)
+3%
(20 054)
-17%
(19 100)
+5%
(19 273)
-1%
(19 084)
+1%
(16 852)
+12%
(16 787)
+0%
(15 105)
+10%
(16 121)
-7%
(23 728)
-47%
(31 661)
-33%
(35 591)
-12%
(37 281)
-5%
(31 162)
+16%
(29 979)
+4%
(32 148)
-7%
(35 417)
-10%
(40 020)
-13%
(43 634)
-9%
(42 162)
+3%
(51 682)
-23%
(53 655)
-4%
(51 811)
+3%
(65 199)
-26%
(58 214)
+11%
(72 862)
-25%
(84 730)
-16%
(73 273)
+14%
(74 238)
-1%
Financing Cash Flow
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14 400
20 400
20 400
24 400
10 000
4 000
4 000
5 000
5 000
5 000
5 000
0
0
0
0
0
0
0
0
0
Cash Paid for Dividends
(3 233)
(3 377)
(3 377)
(3 377)
(3 395)
(3 377)
(3 714)
(3 714)
(3 417)
(3 376)
(3 377)
(3 377)
(3 376)
(3 377)
(3 377)
(3 377)
(3 379)
(3 377)
(3 377)
(3 377)
(3 380)
(3 377)
(3 377)
(3 377)
(3 380)
(3 377)
(3 377)
(3 377)
(3 999)
(4 053)
(4 728)
(4 728)
(5 958)
(6 078)
(7 092)
(7 092)
(6 781)
(6 755)
(6 755)
(6 755)
0
Other
(40)
(40)
(45)
(47)
(49)
(53)
(54)
(57)
(60)
(63)
(66)
(67)
(68)
(68)
(66)
(64)
(62)
(62)
(63)
(64)
(69)
(74)
(79)
(84)
(86)
(84)
(85)
(85)
(87)
(91)
(92)
(95)
(95)
(96)
(101)
(105)
(108)
(109)
(116)
(131)
(145)
Cash from Financing Activities
(3 273)
N/A
(3 417)
-4%
(3 422)
0%
(3 424)
0%
(3 444)
-1%
(3 430)
+0%
(3 768)
-10%
(3 771)
0%
(3 477)
+8%
(3 439)
+1%
(3 443)
0%
(3 444)
0%
(3 444)
N/A
(3 445)
0%
(3 443)
+0%
(3 441)
+0%
(3 441)
N/A
(3 439)
+0%
(3 440)
0%
(3 441)
0%
(3 449)
0%
10 949
N/A
16 944
+55%
16 939
0%
20 934
+24%
6 539
-69%
538
-92%
538
N/A
914
+70%
856
-6%
180
-79%
177
-2%
(6 053)
N/A
(6 174)
-2%
(7 193)
-17%
(7 197)
0%
(6 889)
+4%
(6 864)
+0%
(6 871)
0%
(6 886)
0%
(3 821)
+45%
Change in Cash
Effect of Foreign Exchange Rates
164
1 131
1 789
1 744
2 066
486
(542)
(829)
(4 330)
(4 346)
343
(499)
2 888
3 609
(1 134)
(673)
(61)
426
(92)
739
(272)
(809)
(176)
(314)
(47)
(188)
(560)
271
355
623
1 092
1 061
2 256
2 789
1 586
1 006
803
557
859
1 578
1 028
Net Change in Cash
(476)
N/A
(6 216)
-1 206%
(11 312)
-82%
(10 685)
+6%
(4 597)
+57%
(1 206)
+74%
4 556
N/A
4 017
-12%
(2 576)
N/A
(2 875)
-12%
(4 759)
-66%
(1 107)
+77%
3 752
N/A
829
-78%
1 658
+100%
(1 581)
N/A
343
N/A
3 112
+807%
(109)
N/A
648
N/A
(4 740)
N/A
521
N/A
(2 895)
N/A
(6 269)
-117%
(160)
+97%
(539)
-237%
(1 777)
-230%
2 462
N/A
(652)
N/A
2 951
N/A
13 690
+364%
26 249
+92%
23 860
-9%
41 579
+74%
39 121
-6%
46 833
+20%
49 092
+5%
5 381
-89%
(20 269)
N/A
(33 116)
-63%
(37 065)
-12%
Free Cash Flow
Free Cash Flow
2 678
N/A
(4 007)
N/A
(9 709)
-142%
(8 707)
+10%
(2 836)
+67%
2 206
N/A
8 971
+307%
8 706
-3%
5 340
-39%
4 922
-8%
(1 330)
N/A
2 999
N/A
4 524
+51%
872
-81%
6 516
+647%
2 875
-56%
3 993
+39%
6 425
+61%
3 790
-41%
3 862
+2%
(400)
N/A
(9 077)
-2 169%
(18 956)
-109%
(22 510)
-19%
(20 633)
+8%
(6 276)
+70%
(1 405)
+78%
2 019
N/A
(1 271)
N/A
1 977
N/A
13 081
+562%
25 700
+96%
28 609
+11%
45 989
+61%
45 889
0%
54 271
+18%
56 030
+3%
12 583
-78%
(13 676)
N/A
(26 966)
-97%
(33 358)
-24%

See Also

Discover More