M

Mitsui High-tec Inc
TSE:6966

Watchlist Manager
Mitsui High-tec Inc
TSE:6966
Watchlist
Price: 844 JPY -1.86% Market Closed
Market Cap: 166.5B JPY
Have any thoughts about
Mitsui High-tec Inc?
Write Note

Income Statement

Earnings Waterfall
Mitsui High-tec Inc

Revenue
210B JPY
Cost of Revenue
-177.8B JPY
Gross Profit
32.2B JPY
Operating Expenses
-15.7B JPY
Operating Income
16.5B JPY
Other Expenses
-3.4B JPY
Net Income
13.1B JPY

Income Statement
Mitsui High-tec Inc

Rotate your device to view
Income Statement
Currency: JPY
Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024 Oct-2024
Revenue
Revenue
64 571
N/A
65 494
+1%
65 948
+1%
66 266
+0%
64 849
-2%
64 104
-1%
63 810
0%
62 989
-1%
64 053
+2%
65 346
+2%
67 943
+4%
71 597
+5%
75 180
+5%
78 727
+5%
80 565
+2%
82 198
+2%
82 744
+1%
81 985
-1%
82 182
+0%
82 844
+1%
84 280
+2%
86 970
+3%
88 071
+1%
88 726
+1%
92 006
+4%
97 351
+6%
106 707
+10%
117 538
+10%
126 540
+8%
139 429
+10%
151 170
+8%
160 662
+6%
171 661
+7%
174 615
+2%
177 094
+1%
182 768
+3%
187 771
+3%
195 881
+4%
201 047
+3%
206 236
+3%
210 011
+2%
Gross Profit
Cost of Revenue
(54 643)
(55 467)
(56 054)
(56 388)
(55 701)
(55 056)
(54 893)
(54 435)
(55 261)
(56 257)
(58 332)
(61 262)
(64 230)
(67 994)
(70 040)
(71 782)
(72 868)
(72 574)
(73 353)
(74 208)
(75 696)
(77 929)
(78 366)
(78 741)
(80 597)
(83 939)
(90 392)
(97 892)
(104 155)
(112 970)
(120 227)
(126 285)
(134 754)
(138 674)
(143 741)
(150 824)
(156 471)
(163 199)
(167 693)
(173 331)
(177 781)
Gross Profit
9 928
N/A
10 027
+1%
9 894
-1%
9 878
0%
9 148
-7%
9 048
-1%
8 917
-1%
8 554
-4%
8 792
+3%
9 089
+3%
9 611
+6%
10 335
+8%
10 950
+6%
10 733
-2%
10 525
-2%
10 416
-1%
9 876
-5%
9 411
-5%
8 829
-6%
8 636
-2%
8 584
-1%
9 041
+5%
9 705
+7%
9 985
+3%
11 409
+14%
13 412
+18%
16 315
+22%
19 646
+20%
22 385
+14%
26 459
+18%
30 943
+17%
34 377
+11%
36 907
+7%
35 941
-3%
33 353
-7%
31 944
-4%
31 300
-2%
32 682
+4%
33 354
+2%
32 905
-1%
32 230
-2%
Operating Income
Operating Expenses
(6 782)
(6 961)
(7 138)
(7 235)
(7 300)
(7 190)
(7 156)
(7 070)
(7 095)
(7 268)
(7 711)
(8 072)
(8 417)
(8 591)
(8 638)
(8 847)
(8 934)
(8 912)
(8 928)
(8 888)
(8 955)
(9 022)
(9 192)
(9 180)
(9 402)
(9 622)
(10 058)
(10 620)
(10 927)
(11 500)
(11 995)
(12 516)
(13 003)
(13 355)
(13 547)
(13 794)
(14 135)
(14 563)
(15 087)
(15 364)
(15 722)
Selling, General & Administrative
(6 781)
(6 163)
(7 137)
(7 234)
(7 299)
(6 366)
(7 156)
(7 069)
(7 095)
(6 721)
(7 634)
(7 963)
(8 313)
(7 880)
(8 640)
(8 848)
(8 933)
(8 288)
(8 928)
(8 887)
(8 955)
(8 464)
(9 189)
(9 177)
(9 400)
(9 012)
(10 055)
(10 618)
(10 925)
(10 773)
(11 994)
(12 515)
(13 000)
(12 496)
(13 545)
(13 792)
(14 136)
(13 770)
(15 089)
(15 364)
(15 721)
Research & Development
0
(429)
0
0
0
(585)
0
0
0
(301)
0
0
0
(444)
0
0
0
(353)
0
0
0
(308)
0
0
0
(389)
0
0
0
(507)
0
0
0
(622)
0
0
0
(451)
0
0
0
Depreciation & Amortization
0
(368)
0
0
0
(238)
0
0
0
(245)
0
0
0
(267)
0
0
0
(270)
0
0
0
(248)
0
0
0
(220)
0
0
0
(218)
0
0
0
(236)
0
0
0
(342)
0
0
0
Other Operating Expenses
0
(1)
(1)
(1)
(1)
(1)
0
(1)
0
(1)
(77)
(109)
(104)
0
0
0
0
(1)
1
0
0
(2)
(3)
(3)
(2)
(1)
(3)
0
(2)
(2)
(1)
0
(3)
(1)
(2)
0
1
0
0
0
(1)
Operating Income
3 146
N/A
3 066
-3%
2 756
-10%
2 643
-4%
1 848
-30%
1 858
+1%
1 761
-5%
1 484
-16%
1 697
+14%
1 821
+7%
1 900
+4%
2 263
+19%
2 533
+12%
2 142
-15%
1 887
-12%
1 569
-17%
942
-40%
499
-47%
(99)
N/A
(252)
-155%
(371)
-47%
19
N/A
513
+2 600%
805
+57%
2 007
+149%
3 790
+89%
6 257
+65%
9 026
+44%
11 458
+27%
14 959
+31%
18 948
+27%
21 861
+15%
23 904
+9%
22 586
-6%
19 806
-12%
18 150
-8%
17 165
-5%
18 119
+6%
18 267
+1%
17 541
-4%
16 508
-6%
Pre-Tax Income
Interest Income Expense
518
785
868
1 092
857
471
257
2
20
168
253
273
138
(218)
(121)
68
161
230
239
(65)
(180)
25
24
100
103
(49)
(5)
37
469
764
2 218
2 124
2 931
(54)
(1 004)
743
996
4 004
5 770
3 158
1 795
Non-Reccuring Items
(541)
(244)
(130)
(130)
236
(52)
78
112
107
151
0
0
0
11
186
186
252
97
(58)
(58)
(105)
(162)
(264)
(263)
(272)
(487)
(264)
(265)
(274)
(244)
(352)
(687)
(663)
(1 484)
(1 462)
(1 127)
(1 147)
60
75
182
236
Gain/Loss on Disposition of Assets
(164)
(878)
(865)
(770)
(761)
(50)
(51)
(65)
(75)
(59)
(81)
(81)
(78)
(160)
(142)
(128)
(127)
(52)
(49)
(48)
(44)
(83)
(90)
(90)
(92)
(78)
(47)
(123)
(188)
(284)
1 027
1 024
1 055
1 050
(242)
(327)
(434)
(529)
(548)
(417)
(499)
Total Other Income
104
74
84
106
112
111
125
99
117
107
68
79
106
91
108
114
116
141
195
198
186
194
197
215
255
326
260
257
218
233
237
246
255
154
216
249
221
138
169
143
156
Pre-Tax Income
3 063
N/A
2 803
-8%
2 713
-3%
2 941
+8%
2 292
-22%
2 338
+2%
2 170
-7%
1 632
-25%
1 866
+14%
2 188
+17%
2 140
-2%
2 534
+18%
2 699
+7%
1 866
-31%
1 918
+3%
1 809
-6%
1 344
-26%
915
-32%
228
-75%
(225)
N/A
(514)
-128%
(7)
+99%
380
N/A
767
+102%
2 001
+161%
3 502
+75%
6 201
+77%
8 932
+44%
11 683
+31%
15 428
+32%
22 078
+43%
24 568
+11%
27 482
+12%
22 252
-19%
17 314
-22%
17 688
+2%
16 801
-5%
21 792
+30%
23 733
+9%
20 607
-13%
18 196
-12%
Net Income
Tax Provision
(117)
(224)
(207)
(282)
(403)
(501)
(440)
(425)
(362)
(310)
259
320
111
76
(563)
(704)
(562)
(579)
(551)
(476)
(446)
(579)
(577)
(595)
(795)
(881)
(1 589)
(2 330)
(3 173)
(3 621)
(5 499)
(6 238)
(6 086)
(4 629)
(3 307)
(3 373)
(4 339)
(6 178)
(6 563)
(5 643)
(5 052)
Income from Continuing Operations
2 946
2 579
2 506
2 659
1 889
1 837
1 730
1 207
1 504
1 878
2 399
2 854
2 810
1 942
1 355
1 105
782
336
(323)
(701)
(960)
(586)
(197)
172
1 206
2 621
4 612
6 602
8 510
11 807
16 579
18 330
21 396
17 623
14 007
14 315
12 462
15 614
17 170
14 964
13 144
Income to Minority Interest
(25)
(25)
(23)
(24)
(22)
(20)
(21)
(21)
(24)
(27)
(29)
(30)
(31)
(36)
(36)
(34)
(34)
(33)
(34)
(37)
(37)
(37)
(34)
(32)
(31)
(27)
(30)
(29)
(26)
(27)
(22)
(23)
(32)
(42)
(54)
(63)
(71)
(68)
(61)
(50)
(16)
Net Income (Common)
2 920
N/A
2 553
-13%
2 480
-3%
2 634
+6%
1 867
-29%
1 817
-3%
1 710
-6%
1 184
-31%
1 480
+25%
1 849
+25%
2 370
+28%
2 824
+19%
2 777
-2%
1 906
-31%
1 317
-31%
1 070
-19%
747
-30%
302
-60%
(358)
N/A
(738)
-106%
(998)
-35%
(624)
+37%
(233)
+63%
138
N/A
1 174
+751%
2 592
+121%
4 581
+77%
6 571
+43%
8 482
+29%
11 778
+39%
16 555
+41%
18 306
+11%
21 362
+17%
17 581
-18%
13 952
-21%
14 251
+2%
12 391
-13%
15 545
+25%
17 109
+10%
14 913
-13%
13 126
-12%
EPS (Diluted)
69.52
N/A
61.36
-12%
60.48
-1%
64.24
+6%
45.53
-29%
44.33
-3%
42.75
-4%
30.35
-29%
37.94
+25%
47.38
+25%
60.76
+28%
72.41
+19%
73.07
+1%
49.54
-32%
34.65
-30%
28.15
-19%
19.74
-30%
7.96
-60%
-9.55
N/A
-19.88
-108%
-27.04
-36%
-16.84
+38%
-6.37
+62%
3.77
N/A
32.11
+752%
70.91
+121%
125.32
+77%
179.77
+43%
232.05
+29%
64.44
-72%
452.91
+603%
500.82
+11%
584.42
+17%
96.2
-84%
381.71
+297%
389.89
+2%
67.8
-83%
85.06
+25%
93.61
+10%
81.6
-13%
71.83
-12%

See Also

Discover More