M

Mitsui High-tec Inc
TSE:6966

Watchlist Manager
Mitsui High-tec Inc
TSE:6966
Watchlist
Price: 844 JPY -1.86% Market Closed
Market Cap: 166.5B JPY
Have any thoughts about
Mitsui High-tec Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Mitsui High-tec Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Oct-2010 Jan-2011 Apr-2011 Jul-2011 Oct-2011 Jan-2012 Jul-2012 Jan-2013 Jul-2013 Jan-2014 Jul-2014 Jan-2015 Jul-2015 Jan-2016 Jul-2016 Jan-2017 Jul-2017 Jan-2018 Jul-2018 Jan-2019 Jul-2019 Jan-2020 Jul-2020 Jan-2021 Jul-2021 Jan-2022 Jul-2022 Jan-2023 Jul-2023 Jan-2024 Jul-2024
Operating Cash Flow
Net Income
1 616
435
(2 568)
(2 708)
(1 851)
(1 287)
(240)
2 590
3 474
3 145
2 745
2 803
2 941
2 338
1 632
2 188
2 534
1 866
1 809
915
(225)
(7)
767
3 502
8 932
15 428
24 568
22 252
17 688
21 792
20 607
Depreciation & Amortization
(266)
1 050
4 633
5 746
4 516
4 412
4 236
4 149
4 260
4 391
4 438
4 284
4 435
4 614
4 678
4 685
4 853
5 341
5 826
6 156
6 673
7 155
7 198
7 578
8 069
8 603
9 100
9 531
10 318
11 572
13 304
Other Non-Cash Items
2 193
3 198
1 757
1 721
1 688
1 408
1 715
(792)
(1 526)
(331)
112
381
235
(94)
522
480
(43)
(53)
(138)
27
62
94
251
457
397
(226)
(2 942)
(1 380)
(352)
(2 865)
(2 648)
Cash Taxes Paid
(79)
(51)
169
184
197
118
175
262
237
309
503
523
488
517
351
334
384
376
463
482
321
252
396
482
757
1 072
3 759
5 151
5 855
5 909
4 991
Cash Interest Paid
27
37
36
46
28
19
28
37
18
11
6
3
1
1
3
7
14
22
31
40
63
89
81
78
114
137
129
120
136
184
209
Change in Working Capital
(2 049)
(1 751)
(349)
(1 104)
200
(59)
(278)
188
786
(697)
(1 595)
(925)
(417)
(812)
(63)
(2 324)
(3 540)
(2 255)
(1 918)
140
542
(788)
(1 468)
(2 579)
(5 425)
(5 676)
(10 849)
(8 322)
2 566
1 177
(2 908)
Cash from Operating Activities
1 494
N/A
2 932
+96%
3 473
+18%
3 655
+5%
4 553
+25%
4 474
-2%
5 433
+21%
6 135
+13%
6 994
+14%
6 508
-7%
5 700
-12%
6 543
+15%
7 194
+10%
6 046
-16%
6 769
+12%
5 029
-26%
3 804
-24%
4 899
+29%
5 579
+14%
7 238
+30%
7 052
-3%
6 454
-8%
6 748
+5%
8 958
+33%
11 973
+34%
18 129
+51%
19 877
+10%
22 081
+11%
30 220
+37%
31 676
+5%
28 355
-10%
Investing Cash Flow
Capital Expenditures
(1 221)
(2 363)
(4 641)
(5 580)
(3 998)
(3 781)
(3 710)
(3 658)
(3 806)
(3 610)
(4 862)
(6 180)
(5 882)
(5 161)
(5 704)
(7 816)
(9 047)
(10 283)
(11 147)
(15 929)
(13 858)
(10 123)
(14 463)
(12 504)
(14 737)
(18 295)
(16 262)
(21 977)
(25 919)
(36 457)
(39 196)
Other Items
1 685
1 683
1 700
1 704
27
31
49
152
(336)
(205)
778
555
37
(16)
100
619
497
(49)
(151)
(87)
15
(303)
(609)
(1)
296
552
2 707
2 384
299
63
98
Cash from Investing Activities
464
N/A
(680)
N/A
(2 941)
-333%
(3 876)
-32%
(3 971)
-2%
(3 750)
+6%
(3 661)
+2%
(3 506)
+4%
(4 142)
-18%
(3 815)
+8%
(4 084)
-7%
(5 625)
-38%
(5 845)
-4%
(5 177)
+11%
(5 604)
-8%
(7 197)
-28%
(8 550)
-19%
(10 332)
-21%
(11 298)
-9%
(16 016)
-42%
(13 843)
+14%
(10 426)
+25%
(15 072)
-45%
(12 505)
+17%
(14 441)
-15%
(17 743)
-23%
(13 555)
+24%
(19 593)
-45%
(25 620)
-31%
(36 394)
-42%
(39 098)
-7%
Financing Cash Flow
Net Issuance of Common Stock
1
1
0
0
0
0
0
(463)
(463)
(1)
(1)
0
(352)
(1 263)
(1 511)
(841)
(741)
(502)
(559)
(1 071)
(1 371)
(1 476)
(619)
(3)
(6)
(10)
(13)
(8)
(7)
(9)
(7)
Net Issuance of Debt
(508)
(821)
563
250
(1 250)
(1 250)
(1 250)
(1 250)
(1 250)
(1 250)
(1 250)
(1 250)
0
0
4 950
4 850
7 582
7 144
7 217
15 917
14 323
5 299
2 180
1 975
8 521
13 477
4 172
2 131
7 638
11 343
14 139
Cash Paid for Dividends
0
0
(106)
(106)
(106)
(106)
0
0
(416)
(624)
(624)
(707)
(707)
(704)
(527)
(434)
(388)
(423)
(613)
(535)
(227)
(149)
(220)
(255)
(766)
(986)
(2 339)
(2 779)
(2 379)
(2 489)
(2 636)
Other
1
1
(2)
(2)
(4)
(4)
(4)
(5)
(6)
(6)
(7)
(9)
(8)
(7)
(8)
(8)
(11)
(11)
(13)
(13)
(11)
(14)
(14)
(12)
(13)
(12)
(10)
(9)
(15)
(12)
(22)
Cash from Financing Activities
(506)
N/A
(819)
-62%
455
N/A
142
-69%
(1 360)
N/A
(1 360)
N/A
(1 254)
+8%
(1 718)
-37%
(2 135)
-24%
(1 881)
+12%
(1 882)
0%
(1 341)
+29%
(1 067)
+20%
(1 974)
-85%
2 904
N/A
3 567
+23%
6 442
+81%
6 208
-4%
6 032
-3%
14 298
+137%
12 714
-11%
3 660
-71%
1 327
-64%
1 705
+28%
7 736
+354%
12 469
+61%
1 810
-85%
(665)
N/A
5 237
N/A
8 833
+69%
11 474
+30%
Change in Cash
Effect of Foreign Exchange Rates
(294)
(283)
(273)
(376)
(138)
(306)
(134)
902
1 315
816
394
473
579
(143)
(1 228)
(415)
116
(315)
61
(136)
(99)
51
(125)
104
582
912
2 155
919
571
1 193
1 859
Net Change in Cash
1 158
N/A
1 150
-1%
714
-38%
(455)
N/A
(916)
-101%
(942)
-3%
384
N/A
1 813
+372%
2 032
+12%
1 628
-20%
128
-92%
50
-61%
861
+1 622%
(1 248)
N/A
2 841
N/A
984
-65%
1 812
+84%
460
-75%
374
-19%
5 384
+1 340%
5 824
+8%
(261)
N/A
(7 122)
-2 629%
(1 738)
+76%
5 850
N/A
13 767
+135%
10 287
-25%
2 742
-73%
10 408
+280%
5 308
-49%
2 590
-51%
Free Cash Flow
Free Cash Flow
273
N/A
569
+108%
(1 168)
N/A
(1 925)
-65%
555
N/A
693
+25%
1 723
+149%
2 477
+44%
3 188
+29%
2 898
-9%
838
-71%
363
-57%
1 312
+261%
885
-33%
1 065
+20%
(2 787)
N/A
(5 243)
-88%
(5 384)
-3%
(5 568)
-3%
(8 691)
-56%
(6 806)
+22%
(3 669)
+46%
(7 715)
-110%
(3 546)
+54%
(2 764)
+22%
(166)
+94%
3 615
N/A
104
-97%
4 301
+4 036%
(4 781)
N/A
(10 841)
-127%

See Also

Discover More