
Hamamatsu Photonics KK
TSE:6965

Intrinsic Value
The intrinsic value of one
Hamamatsu Photonics KK
stock under the Base Case scenario is
2 209.8
JPY.
Compared to the current market price of 1 179 JPY,
Hamamatsu Photonics KK
is
Undervalued by 47%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Hamamatsu Photonics KK
Fundamental Analysis


Revenue & Expenses Breakdown
Hamamatsu Photonics KK
Balance Sheet Decomposition
Hamamatsu Photonics KK
Current Assets | 246.9B |
Cash & Short-Term Investments | 104.3B |
Receivables | 45.1B |
Other Current Assets | 97.5B |
Non-Current Assets | 201.6B |
Long-Term Investments | 4.6B |
PP&E | 138.3B |
Intangibles | 36.4B |
Other Non-Current Assets | 22.4B |
Free Cash Flow Analysis
Hamamatsu Photonics KK
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Hamamatsu Photonics KK
Revenue
|
201B
JPY
|
Cost of Revenue
|
-101B
JPY
|
Gross Profit
|
100B
JPY
|
Operating Expenses
|
-75.1B
JPY
|
Operating Income
|
24.9B
JPY
|
Other Expenses
|
-4.5B
JPY
|
Net Income
|
20.4B
JPY
|
Profitability Score
Profitability Due Diligence
Hamamatsu Photonics KK's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
Hamamatsu Photonics KK's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Hamamatsu Photonics KK's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Score
Hamamatsu Photonics KK's solvency score is 86/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Hamamatsu Photonics KK
According to Wall Street analysts, the average 1-year price target for
Hamamatsu Photonics KK
is 2 334.67 JPY
with a low forecast of 1 818 JPY and a high forecast of 3 360 JPY.
Dividends
Current shareholder yield for Hamamatsu Photonics KK is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Hamamatsu Photonics KK
stock under the Base Case scenario is
2 209.8
JPY.
Compared to the current market price of 1 179 JPY,
Hamamatsu Photonics KK
is
Undervalued by 47%.